Русполимет logo
Русполимет RUSP

Русполимет Cash Flow 2010-2025 | RUSP

Annual Cash Flow Русполимет

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Net Income

1.63 B 1.89 B 374 M 3.03 M 293 K 304 M 535 M 647 M 233 M 262 M 257 M 220 M

Depreciation And Amortization of Intangible Assets

1.06 B 1.07 B 1.15 B 1.1 B 929 K - - - - - - -

Deferred Income Tax

- - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - -

Change In Working Capital

-1.32 B -2.31 B 430 M -425 M -1.76 M - - - - - - -

Other Working Capital

133 M -1.43 B 518 M 283 M -958 K - - - - - - -

Other Non Cash Items

-110 M 484 M -131 M -45.6 M 527 K -304 M -535 M -647 M -233 M -262 M -257 M -220 M

Investments In Property Plant And Equipment

-1.7 B -1.88 B -1.61 B -877 M -1.22 M - 7.97 M - - - - -

Acquisitions Net

- - - - - 18 K -1.43 M -95 M -1.5 M 102 K - -

Purchases Of Investments

- -500 K - - - - -3.25 M - - -323 M -58.2 M -353 M

Sales Maturities Of Investments

- - - - - 18 K 74 K - - - 27.1 M 156 M

Other Investing Activites

237 M 172 M 323 M 2.68 M 39.2 K -1.33 B -1.04 B -289 M -111 M -344 M -1.01 B -375 M

Net Cash Used For Investing Activites

-1.46 B -1.71 B -1.28 B -874 M -1.18 M -1.33 B -1.04 B -384 M -113 M -667 M -1.05 B -573 M

Debt Repayment

77.7 M 866 M -900 M 474 M -121 M 1.12 B 585 M 135 M 491 M 572 M 489 M 1.28 B

Common Stock Repurchased

- - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - -100 K -100 K

Other Financing Activites

-5.17 M -3.3 M -3.67 M -3.31 M - -40.7 M -46.9 M -49 M - -1.27 M 108 M -1 M

Net Cash Used Provided By Financing Activities

72.5 M 862 M -903 M 471 M -121 K 1.07 B 538 M 85.9 M 491 M 570 M 597 M 1.28 B

Effect Of Forex Changes On Cash

6.91 M 81.5 M 6.03 M -299 K -6.18 K 904 K 3.34 M 24.3 M 195 K -4.17 M 2.9 M -6.7 M

Net Change In Cash

-121 M 364 M -355 M 233 M -1.31 M 1.71 B 43.7 M -96.2 M 83.4 M -145 M -208 M 240 M

Cash At End Of Period

594 M 715 M 351 M 706 M 472 K 1.78 B 65.9 M 22.2 M 118 M 34.9 M 180 M 390 M

Cash At Beginning Of Period

715 M 351 M 706 M 472 M 1.78 M 65.9 M 22.2 M 118 M 34.9 M 180 M 387 M 150 M

Operating Cash Flow

1.26 B 1.13 B 1.83 B 637 M -6.92 K 1.97 B 542 M 178 M -295 M -43.7 M 239 M -460 M

Capital Expenditure

-1.7 B -1.88 B -1.61 B -877 M -1.22 M - 7.97 M - - - - -

Free Cash Flow

-437 M -752 M 220 M -240 M -1.22 M 1.97 B 550 M 178 M -295 M -43.7 M 239 M -460 M

All numbers in RUB currency

Quarterly Cash Flow Русполимет

2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q2 2018-Q1 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Net Income

290 M 290 M 952 M 93.5 M 116 M 11.4 M 25.1 M 73.3 K 57.4 M 73.3 K 340 M 68.4 M 14.5 M 134 M 296 M 90.4 M 239 M 149 M 200 M 58.9 M -100 M 56.2 M 176 M 101 M 50.6 M 86.1 M -

Depreciation And Amortization of Intangible Assets

601 M - - 288 M 288 M 276 M 276 M 232 K 232 K 232 K - - - - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-1.68 B - - 107 M 107 M -106 M -106 M -439 K -439 K -439 K - - - - - - - - - - - - - - - - -

Other Working Capital

- - - 130 M 130 M 70.8 M 70.8 M -240 K -240 K -240 K - - - - - - - - - - - - - - - - -

Other Non Cash Items

793 M -290 M -952 M -32.6 M -55.2 M -22.1 M -35.8 M 132 K -57.2 M 132 K -340 M -68.4 M -14.5 M -134 M -296 M -90.4 M -239 M -149 M -200 M -58.9 M 100 M -56.2 M -176 M -101 M -50.6 M -86.1 M -

Investments In Property Plant And Equipment

-657 M - - -402 M -402 M -219 M -219 M -304 K -304 K -304 K - - - - - - - - - - - - - - - - -

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - -812 K -812 K -812 K -812 K - - - - - - - - -80.8 M -14.6 M

Sales Maturities Of Investments

- - - - - - - - - - 4.5 K 4.5 K 4.5 K 18.5 K 18.5 K 18.5 K 18.5 K - - - - - - - - - 6.78 M

Other Investing Activites

-181 M - - 402 M 402 M 219 M 219 M 304 K 304 K 304 K 494 M 494 M 494 M 136 M 136 M 136 M 136 M 44.4 M 44.4 M 44.4 M 44.4 M -73.7 M -73.7 M -73.7 M -73.7 M 69.9 M 67.4 M

Net Cash Used For Investing Activites

-838 M - - -402 M -402 M -227 M -227 M -304 K -304 K -304 K 494 M 494 M 494 M 136 M 136 M 136 M 136 M 44.4 M 44.4 M 44.4 M 44.4 M -73.7 M -73.7 M -73.7 M -73.7 M -10.9 M 59.6 M

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - -25 K

Other Financing Activites

1.34 B - - -1.68 B -1.68 B -1.02 B -1.02 B -2.2 M -2.2 M -2.2 M 494 M 494 M 494 M 136 M 136 M 136 M 136 M 44.4 M 44.4 M 44.4 M 44.4 M -73.7 M -73.7 M -73.7 M -73.7 M -10.9 M 59.7 M

Net Cash Used Provided By Financing Activities

1.34 B - - -1.68 B -1.68 B -1.02 B -1.02 B -2.2 M -2.2 M -2.2 M 494 M 494 M 494 M 136 M 136 M 136 M 136 M 44.4 M 44.4 M 44.4 M 44.4 M -73.7 M -73.7 M -73.7 M -73.7 M -10.9 M 59.6 M

Effect Of Forex Changes On Cash

- - - 1.54 B 1.54 B 1.15 B 1.15 B 2.18 M 2.18 M 2.18 M - - -574 M - - - -499 M - - - -12.7 M - - - 118 M - -

Net Change In Cash

-66 M - - -88.7 M -88.7 M 58.3 M 58.3 M -328 K -328 K -328 K 428 M 428 M 428 M 10.9 M 10.9 M 10.9 M 10.9 M -24 M -24 M -24 M -24 M 20.9 M 20.9 M 20.9 M 20.9 M -36.2 M -51.9 M

Cash At End Of Period

-66 M - - 87.7 M 87.7 M 176 M 176 M 118 K 118 K 118 K 445 M 445 M 445 M 16.5 M 16.5 M 16.5 M 16.5 M 5.55 M 5.55 M 5.55 M 5.55 M 29.6 M 29.6 M 29.6 M 29.6 M 8.73 M 44.9 M

Cash At Beginning Of Period

- - - 176 M 176 M 118 M 118 M 446 K 446 K 446 K 16.5 M 16.5 M 16.5 M 5.55 M 5.55 M 5.55 M 5.55 M 29.6 M 29.6 M 29.6 M 29.6 M 8.73 M 8.73 M 8.73 M 8.73 M 44.9 M 96.8 M

Operating Cash Flow

-566 M - - 457 M 457 M 159 M 159 M -1.73 K -1.73 K -1.73 K - - 14.5 M - - - 239 M - - - -100 M - - - 50.6 M - -

Capital Expenditure

-657 M - - -402 M -402 M -219 M -219 M -304 K -304 K -304 K - - - - - - - - - - - - - - - - -

Free Cash Flow

-1.22 B - - 55 M 55 M -60.1 M -60.1 M -306 K -306 K -306 K - - 14.5 M - - - 239 M - - - -100 M - - - 50.6 M - -

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Русполимет, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Industrial metals sector

Issuer Price % 24h Market Cap Country
Compass Minerals International Compass Minerals International
CMP
$ 18.77 -1.6 % $ 775 M usaUSA
China Natural Resources China Natural Resources
CHNR
$ 3.73 0.08 % $ 152 M chinaChina
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 61.18 5.26 % $ 10.2 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 122.4 0.7 % $ 2.54 B usaUSA
BHP Group BHP Group
BHP
$ 56.22 1.88 % $ 285 B australiaAustralia
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.62 3.59 % $ 987 M britainBritain
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 1.85 0.82 % $ 122 M canadaCanada
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 6.94 -1.98 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 5.37 0.37 % $ 867 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 72.18 0.26 % $ 96.2 B australiaAustralia
Teck Resources Limited Teck Resources Limited
TECK
$ 43.11 -0.45 % $ 20.8 B canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.14 -1.25 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.57 2.47 % $ 730 M canadaCanada
Vale S.A. Vale S.A.
VALE
$ 12.88 1.46 % $ 61.7 M brasilBrasil
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 5.47 0.55 % $ 589 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 4.51 -4.45 % $ 52.5 M canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.91 7.0 % $ 47.4 M usaUSA
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.62 -0.02 % $ 49.3 M usaUSA