
Рязаньэнергосбыт RZSB
Рязаньэнергосбыт Financial Ratios 2005-2025 | RZSB
Annual Financial Ratios Рязаньэнергосбыт
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
4.73 | 7.04 | 6.06 | 7.62 | 5.72 | 8.95 | 14.9 | 57.96 | 400.93 | 141.17 | 30.84 | 7.15 | 2.92 | 3.05 | 95.59 | 5.98 | 29.54 | 8.64 |
Price Sales Ratio, P/S |
0.3 | 0.3 | 0.18 | 0.09 | 0.06 | 0.07 | 0.05 | 0.07 | 0.03 | 0.06 | 0.09 | 0.11 | 0.18 | 0.1 | 0.19 | 0.05 | 0.08 | 0.03 |
Price To Book Ratio, P/B |
2.88 | 3.65 | 2.58 | 1.67 | 1.11 | 1.26 | 0.94 | 1.29 | 0.61 | 1.04 | 1.56 | 1.48 | 3.9 | 5.27 | 3.12 | 2.55 | 4.91 | 1.78 |
Price Earnings To Growth Ratio, PEG |
0.08 | 0.1 | 0.05 | 0.45 | 0.12 | 0.06 | 0.07 | 0.04 | -5.04 | -1.64 | -0.39 | -0.09 | 0.03 | 0.0 | -1.08 | 0.02 | -3.84 | - |
Operating Cash Flow Per Share |
4.03 | - | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
3.87 | - | 0.0 | -0.09 | -0.1 | -0.09 | -0.16 | -0.04 | 0.0 | -0.16 | -0.28 | -0.11 | - | - | - | - | - | - |
Cash Per Share |
5.99 | 4.69 | 3.33 | 1.82 | 1.5 | 1.49 | 2.14 | 2.04 | 1.39 | 1.16 | 1.68 | 2.34 | 2.85 | 0.67 | 2.85 | - | - | - |
Payout Ratio |
0.59 | 0.56 | 0.37 | 0.84 | 0.67 | 0.4 | 0.0 | 0.11 | 5.44 | 7.47 | 4.84 | - | - | - | - | - | - | - |
Dividend Yield |
0.13 | 0.08 | 0.06 | 0.11 | 0.12 | 0.04 | 0.0 | 0.0 | 0.01 | 0.05 | 0.16 | - | - | - | - | - | - | - |
Current Ratio |
1.79 | 1.49 | 1.35 | 1.15 | 1.18 | 1.16 | 1.07 | 1.07 | 1.03 | 1.02 | 1.07 | 1.24 | 1.42 | 1.13 | 1.42 | 1.26 | 1.35 | 1.38 |
Quick Ratio |
1.78 | 1.48 | 1.34 | 1.14 | 1.16 | 1.15 | 1.06 | 1.06 | 1.01 | 1.02 | 1.06 | 1.23 | 1.41 | 1.11 | 1.41 | 1.2 | 1.27 | 1.34 |
Cash Ratio |
1.12 | 0.91 | 0.74 | 0.47 | 0.45 | 0.47 | 0.52 | 0.55 | 0.38 | 0.3 | 0.47 | 0.35 | 0.69 | 0.44 | 0.69 | - | - | - |
Days Of Sales Outstanding, DSO |
- | 16.85 | 17.0 | 16.99 | 16.79 | 16.26 | 18.63 | 16.2 | 19.48 | - | - | - | -14.43 | - | - | 4.99 | 1.94 | 5.7 |
Days Of Inventory Outstanding, DIO |
0.54 | 0.42 | 0.46 | 0.45 | 0.44 | 0.67 | 0.69 | 0.64 | 0.69 | 0.33 | 0.34 | 0.37 | 0.31 | 0.25 | 0.37 | 1.05 | 0.76 | 0.54 |
Days Of Payables Outstanding, DPO |
- | 10.36 | 7.52 | 21.27 | 20.81 | 34.08 | 52.19 | 48.42 | 54.24 | 38.2 | 29.68 | 21.13 | 25.81 | 18.31 | - | 8.18 | 0.6 | 0.35 |
Operating Cycle |
0.54 | 17.26 | 17.46 | 17.44 | 17.22 | 16.92 | 19.33 | 16.84 | 20.17 | 0.33 | 0.34 | 0.37 | -14.12 | 0.25 | 0.37 | 6.04 | 2.71 | 6.24 |
Cash Conversion Cycle |
0.54 | 6.91 | 9.93 | -3.83 | -3.59 | -17.16 | -32.86 | -31.57 | -34.07 | -37.88 | -29.34 | -20.77 | -39.92 | -18.06 | 0.37 | -2.14 | 2.11 | 5.89 |
Gross Profit Margin |
0.13 | 0.1 | 0.09 | 0.07 | 0.06 | 0.44 | 0.44 | 0.42 | 0.41 | 0.04 | 0.04 | 0.07 | 0.16 | 0.07 | 0.04 | 0.05 | 0.03 | 0.02 |
Operating Profit Margin |
0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.0 | 0.0 | -0.0 | 0.0 | 0.02 | 0.13 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 |
Pretax Profit Margin |
0.08 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.0 | 0.0 | 0.0 | 0.0 | 0.02 | 0.09 | 0.04 | 0.0 | 0.01 | 0.0 | 0.0 |
Net Profit Margin |
0.06 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.02 | 0.06 | 0.03 | 0.0 | 0.01 | 0.0 | 0.0 |
Effective Tax Rate |
0.2 | 0.21 | 0.21 | 0.22 | 0.04 | 0.27 | 0.46 | 0.47 | 0.94 | 0.32 | 0.38 | 0.25 | 0.3 | 0.21 | 0.42 | 0.85 | 0.47 | 0.34 |
Return On Assets, ROA |
0.34 | 0.25 | 0.19 | 0.09 | 0.09 | 0.06 | 0.02 | 0.01 | 0.0 | 0.0 | 0.02 | 0.09 | 0.53 | 0.54 | 0.01 | 0.14 | 0.06 | 0.07 |
Return On Equity, ROE |
0.61 | 0.52 | 0.43 | 0.22 | 0.19 | 0.14 | 0.06 | 0.02 | 0.0 | 0.01 | 0.05 | 0.21 | 1.34 | 1.73 | 0.03 | 0.43 | 0.17 | 0.21 |
Return On Capital Employed, ROCE |
0.75 | 0.71 | 0.64 | 0.33 | 0.19 | 0.17 | 0.19 | 0.05 | 0.05 | -0.02 | 0.07 | 0.3 | 2.78 | 2.28 | 0.1 | 0.71 | 0.59 | 0.43 |
Net Income Per Ebt |
0.8 | 0.79 | 0.79 | 0.78 | 0.96 | 0.73 | 0.54 | 0.53 | 0.06 | 0.68 | 0.62 | 0.75 | 0.7 | 0.79 | 0.58 | 0.7 | 0.53 | 0.66 |
Ebt Per Ebit |
1.01 | 0.9 | 0.82 | 0.84 | 1.02 | 1.09 | 0.59 | 0.81 | 0.45 | -0.45 | 1.14 | 0.92 | 0.68 | 0.95 | 0.56 | 0.84 | 0.53 | 0.72 |
Ebit Per Revenue |
0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.0 | 0.0 | -0.0 | 0.0 | 0.02 | 0.13 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 |
Debt Ratio |
0.28 | 0.34 | 0.39 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
Debt Equity Ratio |
0.52 | 0.71 | 0.86 | - | - | - | - | - | - | - | - | - | 0.01 | 0.02 | 0.01 | - | - | - |
Long Term Debt To Capitalization |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt To Capitalization |
0.34 | 0.41 | 0.46 | - | - | - | - | - | - | - | - | - | 0.01 | 0.02 | 0.01 | - | - | - |
Interest Coverage |
2150.54 | 130.56 | 110.59 | 28.84 | 14.16 | 11.2 | 11.6 | 1.83 | 1.83 | - | - | 11.82 | 3.16 | 19.56 | 2.27 | - | - | - |
Cash Flow To Debt Ratio |
1.18 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.82 | 2.07 | 2.2 | 2.39 | 2.24 | 2.27 | 2.8 | 2.72 | 2.72 | 2.86 | 2.64 | 2.23 | 2.51 | 3.22 | 2.51 | 3.14 | 2.67 | 2.91 |
Receivables Turnover |
- | 21.67 | 21.48 | 21.48 | 21.74 | 22.45 | 19.59 | 22.53 | 18.74 | - | - | - | -25.3 | - | - | 73.2 | 187.72 | 64.03 |
Payables Turnover |
- | 35.24 | 48.51 | 17.16 | 17.54 | 10.71 | 6.99 | 7.54 | 6.73 | 9.55 | 12.3 | 17.27 | 14.14 | 19.94 | - | 44.63 | 608.0 | 1038.33 |
Inventory Turn Over |
681.71 | 871.48 | 793.14 | 820.2 | 835.11 | 548.85 | 527.24 | 569.67 | 526.57 | 1118.38 | 1077.09 | 997.53 | 1169.31 | 1473.78 | 997.42 | 347.38 | 479.11 | 676.96 |
Fixed Asset Turnover |
28.1 | 30.03 | 28.28 | 26.71 | 25.16 | 23.47 | 21.33 | 20.67 | 20.37 | 19.7 | 20.7 | 21.43 | 76.03 | 98.13 | 56.63 | 105.37 | 188.56 | 228.65 |
Asset Turnover |
5.23 | 5.92 | 6.59 | 7.9 | 8.24 | 8.1 | 6.56 | 6.79 | 7.11 | 6.31 | 6.5 | 6.15 | 8.71 | 17.13 | 6.49 | 14.84 | 24.27 | 21.52 |
Operating Cash Flow Sales Ratio |
0.06 | - | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
0.96 | - | 0.98 | -97.22 | -214.59 | 211.78 | -591.0 | -59.45 | 0.62 | 549.64 | -3634.94 | - | - | - | - | - | - | - |
Cash Flow Coverage Ratios |
1.18 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
1.19 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
- | - | 41.38 | 0.01 | 0.0 | -0.0 | 0.0 | 0.02 | 2.6 | -0.0 | 0.0 | - | - | - | - | - | - | - |
Dividend Paid And Capex Coverage Ratio |
1.69 | - | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.01 | 0.02 | -0.0 | 0.0 | - | - | - | - | - | - | - |
Dividend Payout Ratio |
0.59 | 0.56 | 0.37 | 0.84 | 0.67 | 0.4 | 0.0 | 0.11 | 5.44 | 7.47 | 4.84 | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
4.92 | - | 4649.74 | -51.63 | -30.94 | -35.72 | -13.97 | -68.77 | 5269.99 | -13.58 | -12.2 | -36.69 | - | - | - | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
4.73 | - | 4537.37 | 5019.31 | 6638.41 | -7564.1 | 8256.2 | 4088.67 | 3241.12 | -7463.42 | 44362.81 | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
4.73 | - | 4537.37 | 5019.31 | 6638.41 | -7564.1 | 8256.2 | 4088.67 | 3241.12 | -7463.42 | 44362.81 | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
3.22 | 5.07 | 4.57 | 3.22 | 2.36 | 2.92 | 0.12 | 4.23 | -1.69 | 14.33 | 6.62 | 3.8 | 1.49 | 1.98 | 37.08 | 4.03 | 14.62 | 5.55 |
Price Fair Value, P/FV |
2.88 | 3.65 | 2.58 | 1.67 | 1.11 | 1.26 | 0.94 | 1.29 | 0.61 | 1.04 | 1.56 | 1.48 | 3.9 | 5.27 | 3.12 | 2.55 | 4.91 | 1.78 |
All numbers in RUB currency
Quarterly Financial Ratios Рязаньэнергосбыт
2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
9.15 | 4.84 | 4.01 | 3.7 | 3.41 | 6.54 | 6.03 | 14.1 | 4.44 | 4.08 | 4.42 | 9.62 | 5.76 | 3.17 | 3.85 | -14.9 | 20.8 | 2.62 | 7.2 | -11.9 | 4.27 | 29.3 | 5.44 | 5.91 | 7.8 | 5.2 | 37.1 | -3.46 | 3.69 | -21.2 | 51.6 | 61.2 | 4.92 | -6.38 | 113 | 9.42 | 133 | 9.07 | 61.1 | -5.13 | 15.5 | -5.93 | -50.6 | - |
Price Sales Ratio, P/S |
2.25 | 1.54 | 1.1 | 0.94 | 0.903 | 1.09 | 1.24 | 1.19 | 0.922 | 0.642 | 0.702 | 0.813 | 0.382 | 0.32 | 0.333 | 0.379 | 0.28 | 0.217 | 0.275 | 0.283 | 0.251 | 0.243 | 0.27 | 0.247 | 0.223 | 0.185 | 0.211 | 0.235 | 0.244 | 0.249 | 0.278 | 0.136 | 0.124 | 0.121 | 0.164 | 0.181 | 0.191 | 0.203 | 0.237 | 0.246 | 0.281 | 0.317 | 0.415 | - |
Price To Book Ratio, P/B |
6.34 | 3.49 | 2.88 | 2.66 | 2.48 | 3.65 | 4.26 | 4.59 | 3.17 | 2.58 | 2.86 | - | 1.82 | 1.67 | 1.72 | 1.65 | 1.42 | 1.11 | 1.32 | 1.38 | 1.22 | 1.26 | 1.19 | 1.07 | 1.12 | 0.936 | 0.968 | 1 | 1.17 | 1.29 | 1.24 | 0.559 | 0.573 | 0.609 | 0.745 | 0.821 | 0.994 | 1.04 | 1.13 | 0.983 | 1.19 | 1.56 | 1.66 | - |
Price Earnings To Growth Ratio, PEG |
-0.26 | 0.221 | 0.167 | 0.172 | 0.057 | -0.807 | 0.037 | -0.213 | 0.121 | 0.265 | 0.044 | 1.15 | -0.164 | 0.085 | -0.008 | 0.058 | -0.248 | 0.016 | -0.027 | 0.089 | 0.007 | -0.365 | 0.199 | 0.23 | -0.381 | 0.008 | -0.34 | 0.019 | -0.006 | 0.06 | 0.311 | -0.664 | -0.022 | 0.004 | -1.22 | 0.009 | -1.42 | 0.017 | -0.558 | 0.016 | -0.118 | -0.009 | 1.34 | - |
Operating Cash Flow Per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.288 | - | - | - | 0.028 | - | - | - | 0.105 | - | - | - | -0.033 | - | - | - | -0.051 | - | - | - | 0.061 | - | - | - | -0.145 | - | - |
Free Cash Flow Per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.023 | -0.023 | 0.265 | - | -0.025 | -0.025 | 0.003 | - | -0.023 | -0.023 | 0.083 | - | -0.039 | -0.039 | -0.073 | -0.01 | -0.01 | -0.01 | -0.061 | - | - | - | 0.061 | -0.04 | -0.04 | -0.04 | -0.185 | -0.07 | - |
Cash Per Share |
3.56 | 6.65 | 5.99 | 4.03 | 5.14 | 4.69 | 3.13 | 2.59 | 3.93 | 3.33 | 1.55 | - | 2.56 | 1.82 | 0.969 | 1.18 | 1.32 | 1.5 | 0.975 | 1.33 | 0.985 | 1.49 | 1.88 | 1.7 | 1.62 | 2.14 | 1.78 | 1.68 | 1.74 | 2.04 | 1.3 | 1.31 | 1.09 | 1.39 | 1.17 | 1.07 | 0.954 | 1.16 | 0.678 | 0.969 | 0.761 | 1.68 | 1.6 | - |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.73 | 2.75 | 0.451 | - | -1.31 | 0.448 | 3.19 | - | 0.331 | 0.408 | 0.339 | - | -0.0 | 0.0 | -0.0 | 0.101 | 0.268 | 0.021 | -0.026 | 1.24 | 0.094 | 1.11 | 0.073 | 3.09 | -0.299 | 0.677 | -0.201 | -7.01 | - |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.029 | 0.033 | 0.043 | - | 0.027 | 0.026 | 0.027 | - | 0.014 | 0.013 | 0.016 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.002 | 0.013 | 0.015 | 0.011 | 0.008 | 0.035 | - |
Current Ratio |
1.57 | 2.19 | 1.79 | 1.71 | 1.82 | 1.49 | 1.5 | 1.32 | 1.57 | 1.35 | 1.27 | - | 1.18 | 1.15 | 1.09 | 1.19 | 1.2 | 1.18 | 1.11 | 1.06 | 1.21 | 1.16 | 1.14 | 1.12 | 1.11 | 1.07 | 1.11 | 1.1 | 1.14 | 1.07 | 1.07 | 1.06 | 1.06 | 1.03 | 1.05 | 1.06 | 1.05 | 1.02 | 1.01 | 0.997 | 1.09 | 1.07 | 1.21 | - |
Quick Ratio |
1.54 | 2.17 | 1.78 | 1.69 | 1.81 | 1.48 | 1.46 | 1.31 | 1.55 | 1.34 | 1.26 | - | 1.16 | 1.14 | 1.07 | 1.16 | 1.18 | 1.16 | 1.09 | 1.04 | 1.19 | 1.15 | 1.13 | 1.1 | 1.1 | 1.06 | 1.1 | 1.09 | 1.12 | 1.06 | 1.05 | 1.05 | 1.04 | 1.01 | 1.04 | 1.04 | 1.03 | 1.02 | 0.995 | 0.986 | 1.08 | 1.06 | 1.19 | - |
Cash Ratio |
0.747 | 1.41 | 1.12 | 0.992 | 1.16 | 0.91 | 0.795 | 0.69 | 0.921 | 0.744 | 0.45 | - | 0.583 | 0.472 | 0.292 | 0.394 | 0.416 | 0.448 | 0.339 | 0.442 | 0.336 | 0.466 | 0.532 | 0.532 | 0.449 | 0.516 | 0.529 | 0.545 | 0.517 | 0.548 | 0.406 | 0.458 | 0.34 | 0.384 | 0.378 | 0.349 | 0.284 | 0.3 | 0.234 | 0.336 | 0.258 | 0.47 | 0.565 | - |
Days Of Sales Outstanding, DSO |
- | - | 17.5 | - | - | 15.3 | - | - | - | 15.1 | - | - | - | 15.1 | - | - | - | 14.9 | - | - | 16.8 | 14.2 | - | - | - | 16.6 | - | - | 15.8 | 14.4 | - | - | - | 18.4 | - | - | - | 22 | - | - | - | 17 | - | - |
Days Of Inventory Outstanding, DIO |
1.16 | 0.656 | 0.484 | 0.628 | 0.33 | 0.38 | 1.25 | 0.496 | 0.371 | 0.414 | 0.511 | - | 0.428 | 0.407 | 0.508 | 0.538 | 0.436 | 0.388 | 0.468 | 0.385 | 0.338 | 0.565 | 0.764 | 0.784 | 0.622 | 0.633 | 0.664 | 0.809 | 0.785 | 0.564 | 0.805 | 0.786 | 0.624 | 0.67 | 0.679 | 2.56 | 0.343 | 0.285 | 0.299 | 0.349 | 0.317 | 0.289 | 0.297 | - |
Days Of Payables Outstanding, DPO |
30.8 | 25.6 | - | 26.9 | 25.8 | 9.4 | 26.4 | 2.33 | 19.2 | 6.77 | 20.4 | - | 24.1 | 19.4 | 1.83 | 18.9 | 17.7 | 18.5 | 19.3 | 19.1 | 18.7 | 30.4 | 45.7 | 41.7 | 41.6 | 47.7 | 45.5 | 51 | 47 | 42.6 | 50.1 | 48 | 49.3 | 52.4 | 47.2 | - | 28.3 | 33.4 | 27.9 | 32.2 | - | 30.4 | 27.9 | - |
Operating Cycle |
1.16 | 0.656 | 17.9 | 0.628 | 0.33 | 15.6 | 1.25 | 0.496 | 0.371 | 15.5 | 0.511 | - | 0.428 | 15.6 | 0.508 | 0.538 | 0.436 | 15.3 | 0.468 | 0.385 | 17.1 | 14.7 | 0.764 | 0.784 | 0.622 | 17.3 | 0.664 | 0.809 | 16.6 | 15 | 0.805 | 0.786 | 0.624 | 19.1 | 0.679 | 2.56 | 0.343 | 22.3 | 0.299 | 0.349 | 0.317 | 17.2 | 0.297 | - |
Cash Conversion Cycle |
-29.6 | -24.9 | 17.9 | -26.2 | -25.5 | 6.24 | -25.1 | -1.83 | -18.8 | 8.74 | -19.9 | - | -23.7 | -3.88 | -1.32 | -18.4 | -17.3 | -3.15 | -18.8 | -18.7 | -1.59 | -15.6 | -45 | -40.9 | -41 | -30.4 | -44.8 | -50.2 | -30.5 | -27.6 | -49.3 | -47.2 | -48.7 | -33.4 | -46.5 | 2.56 | -28 | -11.1 | -27.6 | -31.9 | 0.317 | -13.2 | -27.6 | - |
Gross Profit Margin |
0.137 | 0.14 | 0.133 | 0.139 | 0.114 | 0.106 | 0.107 | 0.104 | 0.1 | 0.106 | 0.086 | 0.098 | 0.088 | 0.096 | 0.088 | 0.05 | 0.057 | 0.055 | 0.06 | 0.055 | 0.059 | 0.425 | 0.453 | 0.442 | 0.442 | 0.456 | 0.439 | 0.433 | 0.441 | 0.425 | 0.419 | 0.416 | 0.433 | 0.427 | 0.402 | 0.831 | 0.04 | 0.042 | 0.041 | 0.028 | 0.033 | 0.033 | 0.029 | - |
Operating Profit Margin |
0.071 | 0.095 | 0.082 | 0.08 | 0.075 | 0.063 | 0.062 | 0.049 | 0.06 | 0.026 | 0.036 | 0.039 | 0.046 | 0.053 | 0.04 | -0.008 | 0.015 | 0.015 | 0.009 | 0.002 | 0.016 | -0.0 | 0.012 | 0.012 | 0.016 | 0.018 | 0.0 | 0.006 | 0.017 | 0.01 | -0.004 | -0.004 | 0.008 | 0.004 | -0.005 | 0.006 | 0.006 | 0.007 | 0.002 | -0.016 | -0.002 | -0.005 | -0.006 | - |
Pretax Profit Margin |
0.077 | 0.1 | 0.086 | 0.08 | 0.083 | 0.053 | 0.064 | 0.027 | 0.065 | 0.05 | 0.05 | 0.026 | 0.021 | 0.032 | 0.027 | -0.008 | 0.005 | 0.026 | 0.012 | -0.007 | 0.009 | 0.003 | 0.016 | 0.014 | 0.011 | 0.013 | 0.002 | -0.015 | 0.021 | -0.001 | 0.001 | 0.001 | 0.009 | -0.003 | -0.0 | 0.006 | 0.002 | 0.006 | 0.002 | -0.014 | 0.005 | -0.014 | -0.002 | - |
Net Profit Margin |
0.061 | 0.08 | 0.069 | 0.064 | 0.066 | 0.042 | 0.051 | 0.021 | 0.052 | 0.039 | 0.04 | 0.021 | 0.017 | 0.025 | 0.022 | -0.006 | 0.003 | 0.021 | 0.01 | -0.006 | 0.015 | 0.002 | 0.012 | 0.01 | 0.007 | 0.009 | 0.001 | -0.017 | 0.017 | -0.003 | 0.001 | 0.001 | 0.006 | -0.005 | 0.0 | 0.005 | 0.0 | 0.006 | 0.001 | -0.012 | 0.005 | -0.013 | -0.002 | - |
Effective Tax Rate |
0.202 | 0.201 | 0.205 | 0.201 | 0.201 | 0.215 | 0.202 | 0.205 | 0.201 | 0.21 | 0.202 | 0.202 | 0.204 | 0.212 | 0.204 | 0.178 | 0.254 | 0.213 | 0.211 | 0.172 | -0.588 | 0.298 | 0.215 | 0.25 | 0.361 | 0.32 | 0.336 | -0.143 | 0.209 | -1.94 | -0.994 | 0.122 | 0.302 | -0.699 | 4.13 | 0.243 | 0.827 | 0.002 | 0.603 | 0.129 | 0.146 | 0.027 | 0.109 | - |
Return On Assets, ROA |
0.092 | 0.113 | 0.099 | 0.102 | 0.104 | 0.067 | 0.09 | 0.039 | 0.092 | 0.072 | 0.077 | - | 0.032 | 0.055 | 0.047 | -0.013 | 0.008 | 0.047 | 0.021 | -0.013 | 0.034 | 0.005 | 0.023 | 0.019 | 0.014 | 0.016 | 0.003 | -0.03 | 0.032 | -0.006 | 0.002 | 0.001 | 0.012 | -0.009 | 0.001 | 0.009 | 0.001 | 0.01 | 0.002 | -0.02 | 0.008 | -0.025 | -0.004 | - |
Return On Equity, ROE |
0.173 | 0.18 | 0.18 | 0.18 | 0.181 | 0.139 | 0.177 | 0.082 | 0.178 | 0.158 | 0.162 | - | 0.079 | 0.132 | 0.112 | -0.028 | 0.017 | 0.106 | 0.046 | -0.029 | 0.071 | 0.011 | 0.055 | 0.045 | 0.036 | 0.045 | 0.007 | -0.072 | 0.079 | -0.015 | 0.006 | 0.002 | 0.029 | -0.024 | 0.002 | 0.022 | 0.002 | 0.029 | 0.005 | -0.048 | 0.019 | -0.066 | -0.008 | - |
Return On Capital Employed, ROCE |
0.2 | 0.214 | 0.213 | 0.224 | 0.201 | 0.209 | 0.211 | 0.184 | 0.202 | 0.101 | 0.143 | - | 0.213 | 0.272 | 0.205 | -0.035 | 0.076 | 0.074 | 0.041 | 0.009 | 0.076 | -0.0 | 0.052 | 0.05 | 0.08 | 0.089 | 0.0 | 0.025 | 0.079 | 0.049 | -0.018 | -0.016 | 0.035 | 0.019 | -0.024 | 0.027 | 0.032 | 0.035 | 0.009 | -0.061 | -0.009 | -0.024 | -0.023 | - |
Net Income Per Ebt |
0.798 | 0.799 | 0.795 | 0.799 | 0.799 | 0.785 | 0.798 | 0.795 | 0.799 | 0.79 | 0.798 | 0.798 | 0.796 | 0.788 | 0.796 | 0.822 | 0.746 | 0.787 | 0.789 | 0.828 | 1.59 | 0.702 | 0.785 | 0.75 | 0.639 | 0.68 | 0.664 | 1.14 | 0.791 | 2.94 | 1.99 | 0.878 | 0.698 | 1.7 | -3.13 | 0.757 | 0.173 | 0.998 | 0.397 | 0.871 | 0.854 | 0.973 | 0.891 | - |
Ebt Per Ebit |
1.08 | 1.05 | 1.05 | 1.0 | 1.11 | 0.838 | 1.03 | 0.549 | 1.09 | 1.94 | 1.39 | 0.675 | 0.457 | 0.605 | 0.673 | 0.957 | 0.297 | 1.79 | 1.4 | -3.92 | 0.578 | -67.7 | 1.31 | 1.18 | 0.692 | 0.729 | 40.5 | -2.44 | 1.23 | -0.103 | -0.166 | -0.164 | 1.16 | -0.729 | 0.022 | 1.04 | 0.327 | 0.804 | 1.19 | 0.885 | -2.46 | 2.78 | 0.392 | - |
Ebit Per Revenue |
0.071 | 0.095 | 0.082 | 0.08 | 0.075 | 0.063 | 0.062 | 0.049 | 0.06 | 0.026 | 0.036 | 0.039 | 0.046 | 0.053 | 0.04 | -0.008 | 0.015 | 0.015 | 0.009 | 0.002 | 0.016 | -0.0 | 0.012 | 0.012 | 0.016 | 0.018 | 0.0 | 0.006 | 0.017 | 0.01 | -0.004 | -0.004 | 0.008 | 0.004 | -0.005 | 0.006 | 0.006 | 0.007 | 0.002 | -0.016 | -0.002 | -0.005 | -0.006 | - |
Debt Ratio |
0.004 | 0.004 | 0.285 | 0.003 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt Equity Ratio |
0.008 | 0.006 | 0.518 | 0.006 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt To Capitalization |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt To Capitalization |
0.008 | 0.006 | 0.341 | 0.006 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage |
1.31 K | 1.9 K | 2.18 K | 2.28 K | 9.83 | 6.17 | - | 2.22 | - | 17.5 | - | 3.08 | 1.84 | 2.53 | 3.06 | - | 1.42 | 5.36 | - | 0.203 | 2.37 | -0.016 | - | - | 3.25 | 3.69 | - | 0.291 | - | 0.906 | - | - | - | 0.579 | - | - | 1.49 | 5.09 | - | - | - | -0.563 | - | - |
Cash Flow To Debt Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.89 | 1.59 | 1.82 | 1.76 | 1.75 | 2.07 | 1.96 | 2.11 | 1.94 | 2.2 | 2.1 | - | 2.47 | 2.39 | 2.38 | 2.13 | 2.16 | 2.24 | 2.2 | 2.31 | 2.08 | 2.27 | 2.42 | 2.36 | 2.51 | 2.8 | 2.53 | 2.41 | 2.43 | 2.72 | 2.47 | 2.32 | 2.48 | 2.72 | 2.47 | 2.45 | 2.62 | 2.86 | 2.45 | 2.44 | 2.33 | 2.64 | 2.22 | - |
Receivables Turnover |
- | - | 5.16 | - | - | 5.9 | - | - | - | 5.96 | - | - | - | 5.94 | - | - | - | 6.02 | - | - | 5.36 | 6.35 | - | - | - | 5.41 | - | - | 5.71 | 6.23 | - | - | - | 4.9 | - | - | - | 4.1 | - | - | - | 5.31 | - | - |
Payables Turnover |
2.93 | 3.52 | - | 3.35 | 3.49 | 9.58 | 3.41 | 38.7 | 4.69 | 13.3 | 4.41 | - | 3.73 | 4.63 | 49.2 | 4.76 | 5.08 | 4.87 | 4.67 | 4.72 | 4.81 | 2.96 | 1.97 | 2.16 | 2.16 | 1.89 | 1.98 | 1.77 | 1.91 | 2.11 | 1.8 | 1.87 | 1.82 | 1.72 | 1.91 | - | 3.18 | 2.7 | 3.23 | 2.79 | - | 2.96 | 3.22 | - |
Inventory Turn Over |
77.3 | 137 | 186 | 143 | 273 | 237 | 71.8 | 182 | 243 | 217 | 176 | - | 210 | 221 | 177 | 167 | 206 | 232 | 192 | 234 | 266 | 159 | 118 | 115 | 145 | 142 | 136 | 111 | 115 | 160 | 112 | 114 | 144 | 134 | 132 | 35.2 | 263 | 316 | 301 | 258 | 284 | 311 | 303 | - |
Fixed Asset Turnover |
6.13 | 7.84 | 7.74 | 7.21 | 7.98 | 8.18 | 7.65 | 6.89 | 8.25 | 7.85 | 6.68 | - | 7.37 | 7.39 | 6.47 | 5.95 | 7.09 | 6.97 | 5.98 | 5.77 | 6.76 | 6.64 | 5.62 | 5.22 | 6.15 | 5.9 | 5.44 | 4.96 | 5.88 | 5.81 | 4.97 | 4.49 | 5.06 | 5.32 | 4.97 | 5.05 | 5.75 | 5.59 | 5.02 | 4.21 | 5.09 | 5.93 | 5.76 | - |
Asset Turnover |
1.5 | 1.42 | 1.44 | 1.6 | 1.57 | 1.61 | 1.76 | 1.82 | 1.77 | 1.83 | 1.94 | - | 1.93 | 2.18 | 2.18 | 2.05 | 2.34 | 2.28 | 2.18 | 2.11 | 2.33 | 2.29 | 1.82 | 1.83 | 2.01 | 1.81 | 1.82 | 1.77 | 1.96 | 1.91 | 1.8 | 1.77 | 1.87 | 1.86 | 1.84 | 1.85 | 1.99 | 1.79 | 1.94 | 1.64 | 1.81 | 1.86 | 1.8 | - |
Operating Cash Flow Sales Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.021 | - | - | - | 0.002 | - | - | - | 0.009 | - | - | - | -0.003 | - | - | - | -0.005 | - | - | - | 0.006 | - | - | - | -0.013 | - | - |
Free Cash Flow Operating Cash Flow Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.92 | - | - | - | 0.11 | - | - | - | 0.786 | - | - | - | 2.17 | - | - | - | 1.21 | - | - | - | 1 | - | - | - | 1.28 | - | - |
Cash Flow Coverage Ratios |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.5 | - | - | - | 1.12 | - | - | - | 4.68 | - | - | - | -0.852 | - | - | - | -4.87 | - | - | - | - | - | - | - | -3.58 | - | - |
Dividend Paid And Capex Coverage Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.88 | - | - | - | 0.245 | - | - | - | 1.81 | - | - | - | -0.851 | - | - | - | -4.32 | - | - | - | 13.8 | - | - | - | -2.08 | - | - |
Dividend Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.73 | 2.75 | 0.451 | - | -1.31 | 0.448 | 3.19 | - | 0.331 | 0.408 | 0.339 | - | -0.0 | 0.0 | -0.0 | 0.101 | 0.268 | 0.021 | -0.026 | 1.24 | 0.094 | 1.11 | 0.073 | 3.09 | -0.299 | 0.677 | -0.201 | -7.01 | - |
Price To Free Cash Flows Ratio, P/FCF |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -194 | -171 | 11.4 | - | -131 | -137 | 1.06 K | - | -113 | -121 | 26.4 | - | -56.5 | -70.6 | -38.9 | -262 | -118 | -120 | -21.2 | - | - | - | 36.3 | -56.9 | -49.5 | -65.8 | -18.5 | -55.4 | - |
Price To Operating Cash Flows Ratio, P/OCF |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.5 | - | - | - | 117 | - | - | - | 20.8 | - | - | - | -84.7 | - | - | - | -25.5 | - | - | - | 36.3 | - | - | - | -23.7 | - | - |
Price Cash Flow Ratio, P/CF |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.5 | - | - | - | 117 | - | - | - | 20.8 | - | - | - | -84.7 | - | - | - | -25.5 | - | - | - | 36.3 | - | - | - | -23.7 | - | - |
Enterprise Value Multiple, EV |
26.2 | 11.8 | 11 | 8.48 | 7.14 | 19 | 16.4 | 20.5 | 10.4 | 8.5 | 11.7 | 30.7 | 9.81 | 5.48 | 16.4 | 59.7 | 41.2 | 4.17 | 15.8 | -23.2 | 19.1 | 44.4 | 6.35 | 5.92 | 8.08 | 0.292 | 17.3 | -3.87 | 4.35 | -69.8 | 216 | -13.7 | 1.84 | 3.02 | -383 | 11.3 | 50 | 17.1 | 68.6 | -9.22 | 37.8 | -10.2 | -106 | - |
Price Fair Value, P/FV |
6.34 | 3.49 | 2.88 | 2.66 | 2.48 | 3.65 | 4.26 | 4.59 | 3.17 | 2.58 | 2.86 | - | 1.82 | 1.67 | 1.72 | 1.65 | 1.42 | 1.11 | 1.32 | 1.38 | 1.22 | 1.26 | 1.19 | 1.07 | 1.12 | 0.936 | 0.968 | 1 | 1.17 | 1.29 | 1.24 | 0.559 | 0.573 | 0.609 | 0.745 | 0.821 | 0.994 | 1.04 | 1.13 | 0.983 | 1.19 | 1.56 | 1.66 | - |
All numbers in RUB currency