Export financials
Кубаньэнерго (KUBE)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.

Кубаньэнерго Financial Ratios 2024-2004 | KUBE
Brief overview of Кубаньэнерго's multiples and efficiency
The review covers five available annual periods spanning 2018 to 2023.
The latest available valuation ratios are P/E 15.11x (median 12.19x), EV/EBITDA 0.32x (median 4.39x), P/S 1.37x (median 0.39x). The combined multiple level is about 24% above the company's historical norm, leaving less valuation cushion.
Earnings yield calculated as 1/P/E is about 6.6%, showing current profit per unit of share price.
Returns on assets and capital are represented by ROE 19.3%, ROA 8.9%, ROCE 20.1%. Returns on capital and assets point to efficient economics and a strong internal source of growth.
Current PEG of 1.53x shows no clear imbalance between price and expected earnings momentum.
Current liquidity is 0.88x, with a quick ratio of 0.73x. Near-term coverage looks tight.
Debt/equity is 0.44x and interest coverage 4.19x. Servicing capacity is average.
The time from paying for inputs to receiving cash fell from 14.1 days to -2.7 days. Cash turnover improved.
Valuation takeaway
Кубаньэнерго's profitability supports higher multiples, although much of the quality is already reflected in price.
Annual Financial Ratios Кубаньэнерго
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
- | 15.11 | 3.47 | 12.19 | -18.59 | 6.57 | 18.61 | 33.19 | 8.62 | 7.41 | -2.0 | -25.14 | -7.56 | -3.63 | -7.25 | -1.07 | 2.33 | 43.49 | 202.05 | 15.76 | 28.47 |
Price Sales Ratio, P/S |
- | 1.37 | 0.31 | 0.39 | 0.47 | 0.39 | 0.32 | 0.56 | 0.59 | 0.43 | 0.41 | 0.47 | 0.95 | 0.24 | 0.57 | 0.12 | 0.08 | 1.08 | 1.17 | 0.5 | 0.36 |
Price To Book Ratio, P/B |
- | 2.07 | 0.49 | 0.64 | 0.7 | 0.57 | 0.51 | 0.84 | 0.87 | 0.69 | 0.55 | 0.57 | 2.19 | 0.49 | 1.01 | 0.28 | 0.13 | 1.88 | 1.89 | 0.72 | 0.47 |
Price Earnings To Growth Ratio, PEG |
- | 1.53 | 0.02 | -0.05 | 0.13 | 0.02 | 1.63 | -0.43 | 0.35 | -0.05 | -0.0 | 0.3 | -1.49 | 0.16 | 0.09 | 0.0 | 0.04 | 0.1 | -2.18 | 0.08 | - |
Operating Cash Flow Per Share |
51.88 | 62.31 | 42.75 | 29.57 | 15.58 | 8.91 | 18.39 | 15.4 | 3.54 | 4.05 | 3.85 | 5.62 | 3.72 | - | - | - | - | 91.5 | -2.72 | 8.93 | 32.91 |
Free Cash Flow Per Share |
5 | 22.42 | 11.44 | 11.99 | 0.87 | -5.84 | -3.96 | -9.27 | -15.05 | -16.21 | -21.12 | -53.16 | -41.66 | - | -40.14 | -269.32 | -186.44 | -95.35 | -127.09 | -24.17 | 24.43 |
Cash Per Share |
43.61 | 34.42 | 11.79 | 5.77 | 1.26 | 4.25 | 7.22 | 5.49 | 4.41 | 9.11 | 25.0 | 61.43 | 24.92 | 58.89 | 115.07 | 352.17 | 52.81 | 35.77 | 5.89 | 20.43 | 13.73 |
Payout Ratio |
- | 0.13 | 0.49 | 0.0 | -0.51 | 0.05 | 0.4 | 0.75 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield |
- | 0.01 | 0.14 | 0.0 | 0.03 | 0.01 | 0.02 | 0.02 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
- | 0.88 | 0.57 | 0.55 | 0.61 | 0.8 | 0.45 | 0.86 | 0.89 | 0.42 | 0.8 | 1.48 | 0.47 | 0.95 | 1.4 | 0.99 | 1.2 | 1.39 | 0.47 | 2.75 | 1.1 |
Quick Ratio |
- | 0.73 | 0.48 | 0.44 | 0.51 | 0.66 | 0.38 | 0.73 | 0.76 | 0.36 | 0.71 | 1.38 | 0.42 | 0.85 | 1.28 | 0.87 | 0.98 | 1.08 | 0.19 | 1.81 | 0.86 |
Cash Ratio |
- | 0.49 | 0.17 | 0.1 | 0.04 | 0.13 | 0.09 | 0.14 | 0.11 | 0.12 | 0.44 | 0.94 | 0.21 | 0.52 | 0.86 | 0.48 | 0.15 | 0.2 | 0.04 | 0.33 | 0.1 |
Days Of Sales Outstanding, DSO |
- | 25.22 | 38.96 | 39.55 | 60.23 | 50.9 | 53.08 | 57.43 | 62.04 | 45.07 | 47.28 | 53.65 | 17.89 | 25.18 | 34.46 | 86.46 | - | 69.25 | 12.11 | 41.16 | 52.8 |
Days Of Inventory Outstanding, DIO |
- | 22.11 | 20.29 | 23.19 | 23.17 | 22.54 | 23.48 | 21.95 | 21.61 | 20.83 | 26.97 | 20.12 | 16.43 | 13.49 | 18.63 | 29.72 | 33.91 | 26.71 | 23.04 | 28.1 | 17.99 |
Days Of Payables Outstanding, DPO |
- | 49.98 | 93.16 | 72.11 | 67.45 | 59.34 | 65.38 | 86.32 | 74.62 | 52.75 | 143.51 | 134.63 | 55.32 | 30.85 | 38.95 | 61.1 | 62.47 | 26.09 | 15.71 | 13.53 | 19.32 |
Operating Cycle |
- | 47.33 | 59.24 | 62.74 | 83.4 | 73.44 | 76.56 | 79.38 | 83.65 | 65.9 | 74.25 | 73.77 | 34.32 | 38.67 | 53.09 | 116.18 | 33.91 | 95.96 | 35.15 | 69.26 | 70.79 |
Cash Conversion Cycle |
- | -2.65 | -33.92 | -9.37 | 15.95 | 14.11 | 11.18 | -6.94 | 9.03 | 13.15 | -69.26 | -60.85 | -20.99 | 7.82 | 14.13 | 55.08 | -28.55 | 69.88 | 19.44 | 55.73 | 51.47 |
Gross Profit Margin |
- | 0.16 | 0.43 | 0.41 | 0.36 | 0.38 | 0.37 | 0.38 | 0.43 | 0.42 | 0.33 | 0.27 | 0.18 | -0.03 | -0.03 | 0.06 | 0.15 | 0.09 | 0.07 | 0.06 | 0.07 |
Operating Profit Margin |
0.19 | 0.13 | 0.15 | 0.08 | 0.02 | 0.12 | 0.08 | 0.09 | 0.14 | 0.13 | -0.23 | -0.01 | -0.14 | -0.03 | -0.03 | 0.06 | 0.15 | 0.09 | -0.0 | 0.05 | 0.06 |
Pretax Profit Margin |
0.13 | 0.12 | 0.12 | 0.05 | -0.02 | 0.08 | 0.04 | 0.05 | 0.1 | 0.08 | -0.24 | -0.01 | -0.15 | -0.08 | -0.09 | -0.11 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 |
Net Profit Margin |
0.13 | 0.09 | 0.09 | 0.03 | -0.03 | 0.06 | 0.02 | 0.02 | 0.07 | 0.06 | -0.21 | -0.02 | -0.13 | -0.06 | -0.08 | -0.11 | 0.03 | 0.02 | 0.01 | 0.03 | 0.01 |
Effective Tax Rate |
- | 0.27 | 0.25 | 0.37 | -0.19 | 0.28 | 0.52 | 0.63 | 0.31 | 0.29 | 0.15 | -1.89 | 0.19 | 0.16 | 0.14 | 0.01 | 0.48 | 0.45 | 0.79 | -0.06 | 0.63 |
Return On Assets, ROA |
0.09 | 0.06 | 0.07 | 0.02 | -0.02 | 0.04 | 0.01 | 0.01 | 0.05 | 0.04 | -0.11 | -0.01 | -0.09 | -0.05 | -0.06 | -0.07 | 0.03 | 0.02 | 0.01 | 0.04 | 0.01 |
Return On Equity, ROE |
0.19 | 0.14 | 0.14 | 0.05 | -0.04 | 0.09 | 0.03 | 0.03 | 0.1 | 0.09 | -0.27 | -0.02 | -0.29 | -0.14 | -0.14 | -0.26 | 0.06 | 0.04 | 0.01 | 0.05 | 0.02 |
Return On Capital Employed, ROCE |
0.2 | 0.12 | 0.16 | 0.09 | 0.02 | 0.11 | 0.08 | 0.07 | 0.12 | 0.14 | -0.18 | -0.01 | -0.21 | -0.04 | -0.03 | 0.06 | 0.16 | 0.11 | -0.01 | 0.06 | 0.07 |
Net Income Per Ebt |
1.0 | 0.73 | 0.75 | 0.63 | 1.19 | 0.72 | 0.48 | 0.37 | 0.69 | 0.71 | 0.85 | 2.89 | 0.81 | 0.84 | 0.86 | 0.99 | 0.52 | 0.55 | 0.21 | 1.06 | 0.37 |
Ebt Per Ebit |
0.67 | 0.99 | 0.76 | 0.61 | -1.06 | 0.69 | 0.47 | 0.5 | 0.7 | 0.65 | 1.03 | 0.61 | 1.1 | 2.41 | 2.82 | -2.01 | 0.42 | 0.48 | -6.96 | 0.56 | 0.61 |
Ebit Per Revenue |
0.19 | 0.13 | 0.15 | 0.08 | 0.02 | 0.12 | 0.08 | 0.09 | 0.14 | 0.13 | -0.23 | -0.01 | -0.14 | -0.03 | -0.03 | 0.06 | 0.15 | 0.09 | -0.0 | 0.05 | 0.06 |
Debt Ratio |
0.54 | 0.21 | 0.29 | 0.34 | 0.39 | 0.34 | 0.36 | 0.35 | 0.32 | 0.3 | 0.32 | 0.29 | 0.41 | 0.42 | 0.37 | 0.39 | 0.33 | 0.29 | 0.2 | 0.13 | 0.09 |
Debt Equity Ratio |
0.44 | 0.46 | 0.62 | 0.73 | 0.9 | 0.7 | 0.85 | 0.8 | 0.67 | 0.7 | 0.79 | 0.63 | 1.33 | 1.11 | 0.93 | 1.48 | 0.74 | 0.55 | 0.29 | 0.17 | 0.12 |
Long Term Debt To Capitalization |
0.31 | 0.24 | 0.3 | 0.31 | 0.35 | 0.36 | 0.31 | 0.44 | 0.4 | 0.29 | 0.4 | 0.38 | 0.33 | 0.42 | 0.35 | 0.55 | 0.39 | 0.32 | 0.07 | 0.14 | 0.01 |
Total Debt To Capitalization |
0.31 | 0.31 | 0.38 | 0.42 | 0.47 | 0.41 | 0.46 | 0.44 | 0.4 | 0.41 | 0.44 | 0.39 | 0.57 | 0.53 | 0.48 | 0.6 | 0.42 | 0.35 | 0.22 | 0.14 | 0.1 |
Interest Coverage |
4.19 | 4.6 | 4.0 | 2.49 | 0.47 | 3.19 | 1.93 | 1.92 | 3.19 | 2.35 | -8.21 | -1.14 | -4.76 | -0.89 | -0.72 | 0.77 | 3.66 | 5.57 | -0.31 | 8.91 | 4.35 |
Cash Flow To Debt Ratio |
0.8 | 1.04 | 0.6 | 0.39 | 0.18 | 0.12 | 0.23 | 0.21 | 0.05 | 0.07 | 0.06 | 0.07 | 0.04 | - | - | - | - | 0.35 | -0.02 | 0.09 | 0.53 |
Company Equity Multiplier |
2.19 | 2.17 | 2.16 | 2.17 | 2.31 | 2.03 | 2.37 | 2.27 | 2.13 | 2.3 | 2.48 | 2.13 | 3.23 | 2.65 | 2.52 | 3.81 | 2.24 | 1.87 | 1.45 | 1.3 | 1.31 |
Receivables Turnover |
- | 14.47 | 9.37 | 9.23 | 6.06 | 7.17 | 6.88 | 6.36 | 5.88 | 8.1 | 7.72 | 6.8 | 20.4 | 14.5 | 10.59 | 4.22 | - | 5.27 | 30.14 | 8.87 | 6.91 |
Payables Turnover |
- | 7.3 | 3.92 | 5.06 | 5.41 | 6.15 | 5.58 | 4.23 | 4.89 | 6.92 | 2.54 | 2.71 | 6.6 | 11.83 | 9.37 | 5.97 | 5.84 | 13.99 | 23.23 | 26.99 | 18.9 |
Inventory Turn Over |
- | 16.51 | 17.99 | 15.74 | 15.75 | 16.2 | 15.54 | 16.63 | 16.89 | 17.52 | 13.53 | 18.14 | 22.22 | 27.05 | 19.59 | 12.28 | 10.76 | 13.66 | 15.84 | 12.99 | 20.29 |
Fixed Asset Turnover |
- | 0.91 | 0.88 | 0.89 | 0.77 | 0.87 | 0.83 | 0.8 | 0.87 | 0.87 | 0.75 | 0.88 | 1.01 | 1.15 | 1.22 | 1.07 | 1.12 | 1.33 | 1.64 | 1.54 | 1.29 |
Asset Turnover |
0.69 | 0.69 | 0.73 | 0.75 | 0.65 | 0.72 | 0.68 | 0.65 | 0.69 | 0.7 | 0.54 | 0.56 | 0.71 | 0.79 | 0.7 | 0.63 | 0.75 | 0.93 | 1.12 | 1.12 | 0.98 |
Operating Cash Flow Sales Ratio |
0.23 | 0.32 | 0.23 | 0.17 | 0.11 | 0.05 | 0.12 | 0.11 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | - | - | - | - | 0.11 | -0.0 | 0.01 | 0.05 |
Free Cash Flow Operating Cash Flow Ratio |
0.04 | 0.36 | 0.27 | 0.41 | 0.06 | -0.66 | -0.22 | -0.6 | -4.25 | -4.0 | -5.49 | -9.46 | -11.18 | - | - | - | - | -1.04 | 46.72 | -2.71 | 0.74 |
Cash Flow Coverage Ratios |
0.8 | 1.04 | 0.6 | 0.39 | 0.18 | 0.12 | 0.23 | 0.21 | 0.05 | 0.07 | 0.06 | 0.07 | 0.04 | - | - | - | - | 0.35 | -0.02 | 0.09 | 0.53 |
Short Term Coverage Ratios |
- | 5.51 | 3.66 | 2.09 | 0.94 | 0.76 | 0.49 | 7514.78 | 980.55 | 0.16 | 0.43 | 2.87 | 0.06 | - | - | - | - | 2.65 | -0.03 | 933.46 | 0.56 |
Capital Expenditure Coverage Ratio |
1.05 | 1.56 | 1.37 | 1.68 | 1.06 | 0.6 | 0.82 | 0.62 | 0.19 | 0.2 | 0.15 | 0.1 | 0.08 | - | - | - | - | 0.49 | -0.02 | 0.27 | 3.88 |
Dividend Paid And Capex Coverage Ratio |
1.05 | 1.48 | 1.09 | 1.68 | 0.94 | 0.59 | 0.79 | 0.58 | 0.16 | 0.2 | 0.15 | 0.1 | 0.08 | - | - | - | - | 0.49 | -0.02 | 0.27 | 3.88 |
Dividend Payout Ratio |
- | 0.13 | 0.49 | 0.0 | -0.51 | 0.05 | 0.4 | 0.75 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
- | 12.06 | 4.94 | 5.54 | 79.5 | -10.9 | -12.38 | -8.46 | -5.78 | -3.7 | -2.03 | -1.47 | -3.67 | - | -4.53 | -0.49 | -0.42 | -9.34 | -5.9 | -16.65 | 10.23 |
Price To Operating Cash Flows Ratio, P/OCF |
- | 4.34 | 1.32 | 2.25 | 4.42 | 7.14 | 2.66 | 5.09 | 24.56 | 14.8 | 11.15 | 13.87 | 41.07 | - | - | - | - | 9.73 | -275.72 | 45.06 | 7.6 |
Price Cash Flow Ratio, P/CF |
- | 4.34 | 1.32 | 2.25 | 4.42 | 7.14 | 2.66 | 5.09 | 24.56 | 14.8 | 11.15 | 13.87 | 41.07 | - | - | - | - | 9.73 | -275.72 | 45.06 | 7.6 |
Enterprise Value Multiple, EV |
0.32 | 6.16 | 2.5 | 4.39 | 7.7 | 4.21 | 5.22 | 6.36 | 4.75 | 3.99 | -5.6 | 12.7 | -17.83 | 27.66 | -15.92 | -10.91 | 4.34 | 12.55 | 15.4 | 4.67 | 2.42 |
Price Fair Value, P/FV |
- | 2.07 | 0.49 | 0.64 | 0.7 | 0.57 | 0.51 | 0.84 | 0.87 | 0.69 | 0.55 | 0.57 | 2.19 | 0.49 | 1.01 | 0.28 | 0.13 | 1.88 | 1.89 | 0.72 | 0.47 |
Annual performance
Select metrics to display
All numbers in RUB currency
Quarterly Financial Ratios Кубаньэнерго
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q2 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
9.65 | 17.1 | 19.6 | 18.2 | 13.1 | 10.1 | 3.64 | 8.64 | 1.45 | 4.75 | 4.2 | 7.86 | 4.45 | -20.6 | 42.5 | -7.79 | 5.23 | -3.72 | -122 | 2.53 | 3.85 | -16.9 | 83 | -8.81 | 3.58 | -46.8 | 42.1 | -26.3 | 3.88 | -15.2 | -23.6 | 34 | 7.98 | 24.3 | 4.45 | 3.48 | 15.8 | - | - | -1.47 | -13.3 | - | - | - | - | -16.7 | - | - | - | -11.1 | -4.04 |
Price Sales Ratio, P/S |
0.98 | 1.59 | 2.04 | 1.66 | 7.86 | 4.44 | 1.67 | 1.12 | 0.997 | 1.39 | 1.15 | 1.42 | 1.46 | 1.81 | 1.73 | 1.8 | 1.74 | 2.28 | 1.58 | 1.29 | 1.62 | 1.77 | 1.76 | 1.27 | 1.28 | 1.72 | 1.86 | 2.16 | 1.86 | 2.5 | 2.61 | 2.34 | 1.77 | 1.77 | 1.42 | 1.11 | 1.58 | - | - | 1.98 | 2.74 | - | - | - | - | 2.6 | - | - | - | 1.12 | 1.94 |
Price To Book Ratio, P/B |
1.44 | 2.42 | 2.99 | 2.51 | 3.3 | 1.69 | 0.721 | 0.466 | 0.432 | 0.524 | 0.486 | 0.631 | 0.665 | 0.695 | 0.713 | 0.703 | 0.704 | 0.73 | - | 0.557 | 0.63 | 0.693 | 0.717 | 0.513 | 0.548 | 0.632 | 0.615 | 0.857 | 0.789 | 0.808 | 0.942 | 0.872 | 0.632 | 0.76 | 0.693 | 0.542 | 0.54 | 0.537 | 0.549 | 0.709 | 0.685 | 0.67 | 0.782 | 0.757 | 1.32 | 1.52 | 1.2 | 0.55 | - | 0.604 | 0.76 |
Price Earnings To Growth Ratio, PEG |
0.019 | -0.406 | -0.012 | 0.629 | 0.222 | -0.787 | 0.016 | -0.109 | 0.008 | -0.978 | 0.09 | -0.175 | -0.008 | 0.068 | -0.359 | 0.047 | -0.031 | -0.001 | 1.2 | 0.045 | -0.007 | 0.03 | -0.721 | 0.064 | -0.003 | 0.268 | -0.268 | 0.227 | -0.008 | -0.55 | 0.096 | -0.374 | 0.033 | -0.304 | - | 0.009 | -0.09 | - | - | -0.002 | 0.269 | - | - | - | - | 0.198 | - | - | - | 0.149 | - |
Operating Cash Flow Per Share |
24.3 | 4.75 | 11 | 17.1 | 18.8 | 8.54 | 16.7 | 13.2 | 16.5 | 7.55 | 6.2 | 3.9 | 11.7 | 7.65 | 6.85 | 7.65 | 4.03 | -0.497 | 4.39 | 1.08 | 9.84 | 2.29 | 2.29 | 2.29 | 5.77 | 4.6 | 4.6 | 4.5 | 11.7 | 3.89 | 3.94 | 4.13 | 1.23 | 0.886 | 0.886 | 1.01 | 1.01 | 1.01 | 1.01 | 0.962 | 0.962 | 0.962 | 0.962 | 1.81 | 2.02 | 1.12 | 1.35 | 1.65 | - | - | - |
Free Cash Flow Per Share |
12.9 | -5.6 | 1.27 | 7.71 | 8 | -0.349 | 5.82 | 2.83 | 8.38 | 1.01 | -0.614 | -0.773 | 6.21 | 3.88 | 2.89 | 2.88 | 0.261 | -4.28 | 2.01 | -2.97 | 4.99 | -1.5 | -1.5 | -1.5 | 1.73 | -0.99 | -0.989 | -0.968 | 6.23 | -2.34 | -2.37 | -2.49 | -5.25 | -3.76 | -3.76 | -4.05 | -4.05 | -4.05 | -4.05 | -5.28 | -5.28 | -5.28 | -5.28 | -17.2 | -19.1 | -12.6 | -15.1 | -18.4 | - | - | - |
Cash Per Share |
44.6 | 34.2 | 36.5 | 33.2 | 19.5 | 12.9 | 13.5 | 12.5 | 10.5 | 4.9 | 5.34 | 5.86 | 3.55 | 4.87 | 2.5 | 1.26 | 3.05 | 2.49 | - | 4.36 | 5.56 | 1.54 | 4.99 | 7.28 | 10.1 | 11.6 | 12.7 | 5.41 | 7.67 | 3.52 | 7.02 | 4.43 | 4.03 | - | 9.11 | 9.11 | 20.3 | 20.3 | 25 | 25 | 33.9 | 34 | 44.6 | 51.5 | 30 | 50.9 | 76.6 | 101 | - | 82.7 | 115 |
Payout Ratio |
0.465 | 0.0 | 0.0 | -0.0 | 0.245 | 0.0 | 0.047 | 3.39 | 0.302 | 0.007 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | - | - | - | 0.0 | 0.107 | -0.123 | 0.574 | -0.085 | 0.285 | -0.833 | 0.619 | -0.346 | 0.367 | -0.371 | -0.478 | 0.739 | 0.602 | 1.49 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield |
0.024 | 0.0 | 0.0 | 0.0 | 0.005 | 0.0 | 0.003 | 0.098 | 0.052 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.007 | 0.002 | 0.002 | 0.002 | 0.02 | 0.004 | 0.004 | 0.003 | 0.024 | 0.006 | 0.005 | 0.005 | 0.019 | 0.015 | 0.017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
0.846 | 0.951 | 1.02 | 0.877 | 0.627 | 0.574 | 0.591 | 0.566 | 0.596 | 0.484 | 0.536 | 0.548 | 0.672 | 0.562 | 0.576 | 0.614 | 0.746 | 0.938 | - | 0.803 | 0.598 | 0.424 | 0.441 | 0.453 | 0.878 | 0.903 | 0.914 | 0.863 | 1.05 | 0.826 | 1.1 | 0.889 | 0.409 | - | 0.423 | 0.423 | 0.664 | 0.664 | 0.803 | 0.796 | 1.1 | 1.1 | 1.48 | 0.645 | 0.519 | 0.726 | 0.97 | 1.04 | - | 1.59 | 1.22 |
Quick Ratio |
0.756 | 0.814 | 0.857 | 0.734 | 0.544 | 0.487 | 0.506 | 0.483 | 0.505 | 0.389 | 0.429 | 0.439 | 0.538 | 0.446 | 0.462 | 0.505 | 0.63 | 0.77 | - | 0.661 | 0.501 | 0.363 | 0.376 | 0.376 | 0.778 | 0.801 | 0.819 | 0.73 | 0.91 | 0.68 | 0.942 | 0.761 | 0.345 | - | 0.361 | 0.361 | 0.587 | 0.587 | 0.711 | 0.702 | 0.979 | 0.979 | 1.38 | 0.574 | 0.423 | 0.618 | 0.884 | 0.967 | - | 1.43 | 1.13 |
Cash Ratio |
0.47 | 0.458 | 0.569 | 0.492 | 0.27 | 0.177 | 0.19 | 0.169 | 0.159 | 0.071 | 0.083 | 0.1 | 0.078 | 0.084 | 0.044 | 0.041 | 0.061 | 0.066 | - | 0.125 | 0.092 | 0.029 | 0.054 | 0.089 | 0.19 | 0.251 | 0.233 | 0.141 | 0.224 | 0.099 | 0.218 | 0.114 | 0.037 | - | 0.124 | 0.124 | 0.303 | 0.303 | 0.441 | 0.455 | 0.778 | 0.778 | 0.942 | 0.383 | 0.214 | 0.407 | 0.631 | 0.607 | - | 1.1 | 0.701 |
Days Of Sales Outstanding, DSO |
31.9 | 38.4 | 26.7 | 25.3 | 29.5 | 33.9 | 33.4 | 33.5 | 38.3 | 44.9 | 40.1 | 35.7 | 39.5 | 49.2 | 50.9 | - | - | 72.2 | - | 42.5 | 55.8 | 70.8 | 60.5 | 52.2 | 55.9 | 66.9 | 64.9 | 49 | 51.5 | - | 56.7 | 54.9 | 70 | - | 34.6 | 34.6 | 63.1 | - | - | 37.2 | - | - | - | - | - | 37.9 | - | - | - | 24.8 | 87.9 |
Days Of Inventory Outstanding, DIO |
16.3 | 21.9 | 23.1 | 19 | 17.8 | 21.6 | 13.1 | 17.7 | 21.2 | 26.8 | 16.2 | 21.4 | 21.9 | 26.1 | 22.8 | 21.3 | 22.7 | 26.4 | - | 19.6 | 25 | 20.3 | 14.9 | 14.4 | 13.9 | 21.5 | 13.6 | 18.5 | 18 | 24.9 | 15.7 | 17.9 | 25 | - | 18.4 | 18.4 | 25.7 | - | - | 24.5 | 28.1 | - | - | - | - | 27.4 | - | - | - | 15.5 | 18.9 |
Days Of Payables Outstanding, DPO |
47.7 | 52.3 | 50 | 42.8 | 64.8 | 71.5 | 46.4 | 81.4 | 69.2 | 84.3 | 47.5 | 66.6 | 57.2 | 66.1 | 59.2 | 62 | 59.1 | 69.8 | - | 51.5 | 57.8 | 58.6 | 44.1 | 40.1 | 41.2 | 91 | 57.8 | 72.8 | 90.4 | 121 | 70.4 | 61.7 | 213 | - | 61.9 | 61.9 | 232 | - | - | 130 | 179 | - | - | - | - | - | - | - | - | 33.7 | 40.1 |
Operating Cycle |
48.1 | 60.3 | 49.8 | 44.2 | 47.2 | 55.5 | 46.4 | 51.2 | 59.5 | 71.7 | 56.3 | 57.1 | 61.4 | 75.3 | 73.7 | 21.3 | 22.7 | 98.6 | - | 62 | 80.8 | 91.1 | 75.3 | 66.6 | 69.9 | 88.4 | 78.6 | 67.6 | 69.5 | 24.9 | 72.4 | 72.8 | 94.9 | - | 53 | 53 | 88.8 | - | - | 61.7 | 28.1 | - | - | - | - | 65.3 | - | - | - | 40.4 | 107 |
Cash Conversion Cycle |
0.463 | 7.92 | -0.149 | 1.4 | -17.5 | -16 | 0.007 | -30.2 | -9.67 | -12.6 | 8.83 | -9.47 | 4.27 | 9.23 | 14.5 | -40.7 | -36.4 | 28.8 | - | 10.5 | 23 | 32.5 | 31.2 | 26.5 | 28.6 | -2.57 | 20.8 | -5.26 | -20.9 | -96 | 2.04 | 11 | -118 | - | -8.82 | -8.82 | -143 | - | - | -68.6 | -151 | - | - | - | - | 65.3 | - | - | - | 6.7 | 66.7 |
Gross Profit Margin |
0.24 | 0.1 | 0.217 | -0.005 | 0.438 | 0.434 | 0.187 | 0.383 | 0.489 | 0.444 | 0.152 | 0.42 | 0.454 | 0.385 | 0.362 | 0.335 | 0.431 | 0.295 | 0.358 | 0.403 | 0.447 | 0.303 | 0.069 | -0.014 | 0.171 | 0.375 | 0.12 | 0.318 | 0.402 | 0.359 | 0.124 | 0.325 | 0.4 | 0.41 | 0.47 | 0.47 | 0.339 | - | - | 0.318 | 0.288 | - | - | - | - | 0.097 | - | - | - | 0.124 | -0.102 |
Operating Profit Margin |
0.237 | 0.097 | 0.24 | -0.008 | 0.211 | 0.176 | 0.177 | 0.065 | 0.254 | 0.16 | 0.119 | 0.098 | 0.146 | 0.02 | 0.056 | -0.028 | 0.145 | -0.124 | 0.051 | 0.183 | 0.189 | 0.022 | 0.054 | 0.009 | 0.154 | 0.057 | -0.007 | 0.084 | 0.22 | 0.021 | -0.041 | 0.078 | 0.077 | 0.122 | 0.15 | 0.15 | 0.087 | - | - | -0.38 | -0.062 | - | - | - | - | 0.097 | - | - | - | 0.124 | -0.102 |
Pretax Profit Margin |
0.224 | 0.08 | 0.221 | -0.01 | 0.189 | 0.152 | 0.157 | 0.044 | 0.225 | 0.101 | 0.09 | 0.066 | 0.114 | -0.015 | 0.024 | -0.064 | 0.106 | -0.174 | 0.011 | 0.152 | 0.15 | -0.018 | 0.017 | -0.026 | 0.116 | 0.007 | 0.032 | 0.044 | 0.139 | -0.037 | -0.011 | 0.033 | 0.025 | 0.083 | 0.112 | 0.112 | 0.035 | - | - | -0.413 | -0.041 | - | - | - | - | -0.038 | - | - | - | -0.025 | -0.143 |
Net Profit Margin |
0.167 | 0.063 | 0.161 | -0.021 | 0.15 | 0.11 | 0.115 | 0.033 | 0.172 | 0.073 | 0.069 | 0.045 | 0.082 | -0.022 | 0.01 | -0.058 | 0.083 | -0.153 | -0.003 | 0.127 | 0.105 | -0.026 | 0.005 | -0.036 | 0.09 | -0.009 | 0.011 | -0.021 | 0.12 | -0.041 | -0.028 | 0.017 | 0.056 | 0.018 | 0.08 | 0.08 | 0.025 | - | - | -0.338 | -0.052 | - | - | - | - | -0.039 | - | - | - | -0.025 | -0.12 |
Effective Tax Rate |
0.252 | 0.214 | 0.272 | -1.17 | 0.206 | 0.272 | 0.267 | 0.255 | 0.235 | 0.278 | 0.237 | 0.315 | 0.279 | -0.432 | 0.571 | 0.101 | 0.216 | 0.119 | 1.29 | 0.166 | 0.298 | -0.442 | 0.693 | -0.402 | 0.229 | 2.32 | 0.652 | 1.46 | 0.138 | -0.099 | -1.51 | 0.481 | -1.25 | 0.779 | 0.291 | 0.291 | 0.291 | - | - | -0.181 | -0.254 | - | - | - | - | -0.038 | - | - | - | -0.014 | 0.164 |
Return On Assets, ROA |
0.067 | 0.062 | 0.073 | 0.064 | 0.032 | 0.021 | 0.024 | 0.006 | 0.036 | 0.013 | 0.014 | 0.009 | 0.017 | -0.004 | 0.002 | -0.01 | 0.015 | -0.021 | - | 0.027 | 0.019 | -0.004 | 0.001 | -0.006 | 0.016 | -0.001 | 0.002 | -0.004 | 0.023 | -0.006 | -0.005 | 0.003 | 0.008 | - | 0.017 | 0.017 | 0.003 | - | - | -0.049 | -0.006 | - | - | - | - | -0.007 | - | - | - | -0.006 | -0.016 |
Return On Equity, ROE |
0.148 | 0.141 | 0.152 | 0.137 | 0.063 | 0.042 | 0.05 | 0.013 | 0.075 | 0.028 | 0.029 | 0.02 | 0.037 | -0.008 | 0.004 | -0.023 | 0.034 | -0.049 | - | 0.055 | 0.041 | -0.01 | 0.002 | -0.015 | 0.038 | -0.003 | 0.004 | -0.008 | 0.051 | -0.013 | -0.01 | 0.006 | 0.02 | 0.008 | 0.039 | 0.039 | 0.009 | - | - | -0.121 | -0.013 | - | - | - | - | -0.023 | - | - | - | -0.014 | -0.047 |
Return On Capital Employed, ROCE |
0.104 | 0.035 | 0.096 | - | 0.064 | 0.047 | 0.051 | 0.017 | 0.074 | 0.04 | 0.033 | 0.027 | 0.039 | 0.005 | 0.014 | -0.006 | 0.033 | -0.02 | - | 0.048 | 0.048 | 0.006 | 0.015 | 0.002 | 0.035 | 0.011 | -0.001 | 0.018 | 0.05 | 0.004 | -0.008 | 0.017 | 0.019 | - | 0.051 | 0.051 | 0.018 | - | - | -0.078 | -0.009 | - | - | - | - | 0.028 | - | - | - | 0.035 | -0.021 |
Net Income Per Ebt |
0.748 | 0.786 | 0.728 | 2.17 | 0.794 | 0.728 | 0.733 | 0.745 | 0.765 | 0.722 | 0.763 | 0.685 | 0.721 | 1.43 | 0.429 | 0.899 | 0.784 | 0.881 | -0.291 | 0.834 | 0.702 | 1.44 | 0.307 | 1.4 | 0.771 | -1.32 | 0.348 | -0.463 | 0.862 | 1.1 | 2.51 | 0.519 | 2.25 | 0.221 | 0.709 | 0.709 | 0.709 | - | - | 0.819 | 1.25 | - | - | - | - | 1.04 | - | - | - | 1.01 | 0.836 |
Ebt Per Ebit |
0.944 | 0.823 | 0.92 | 1.19 | 0.895 | 0.863 | 0.883 | 0.667 | 0.888 | 0.631 | 0.755 | 0.669 | 0.782 | -0.761 | 0.42 | 2.33 | 0.729 | 1.4 | 0.216 | 0.835 | 0.795 | -0.824 | 0.317 | -2.96 | 0.757 | 0.122 | -4.78 | 0.527 | 0.634 | -1.79 | 0.271 | 0.424 | 0.321 | 0.675 | 0.747 | 0.747 | 0.405 | - | - | 1.09 | 0.668 | - | - | - | - | -0.388 | - | - | - | -0.201 | 1.4 |
Ebit Per Revenue |
0.237 | 0.097 | 0.24 | -0.008 | 0.211 | 0.176 | 0.177 | 0.065 | 0.254 | 0.16 | 0.119 | 0.098 | 0.146 | 0.02 | 0.056 | -0.028 | 0.145 | -0.124 | 0.051 | 0.183 | 0.189 | 0.022 | 0.054 | 0.009 | 0.154 | 0.057 | -0.007 | 0.084 | 0.22 | 0.021 | -0.041 | 0.078 | 0.077 | 0.122 | 0.15 | 0.15 | 0.087 | - | - | -0.38 | -0.062 | - | - | - | - | 0.097 | - | - | - | 0.124 | -0.102 |
Debt Ratio |
0.2 | 0.207 | 0.211 | 0.198 | 0.219 | 0.235 | 0.253 | 0.285 | 0.29 | 0.313 | 0.325 | 0.337 | 0.331 | 0.372 | 0.379 | 0.389 | 0.401 | 0.392 | - | 0.343 | 0.336 | 0.385 | 0.37 | 0.36 | 0.351 | 0.346 | 0.221 | 0.352 | 0.337 | 0.35 | 0.358 | 0.316 | 0.301 | - | 0.303 | 0.303 | 0.308 | 0.308 | 0.318 | 0.321 | 0.31 | 0.31 | 0.294 | 0.333 | 0.371 | 0.374 | 0.379 | 0.364 | - | 0.423 | 0.381 |
Debt Equity Ratio |
0.441 | 0.47 | 0.44 | 0.422 | 0.429 | 0.475 | 0.527 | 0.617 | 0.595 | 0.676 | 0.695 | 0.731 | 0.714 | 0.842 | 0.863 | 0.9 | 0.916 | 0.924 | - | 0.697 | 0.723 | 0.949 | 0.904 | 0.853 | 0.844 | 0.843 | 0.48 | 0.799 | 0.744 | 0.78 | 0.782 | 0.673 | 0.715 | - | 0.697 | 0.697 | 0.757 | 0.757 | 0.788 | 0.788 | 0.642 | 0.642 | 0.626 | 0.832 | 0.962 | 1.3 | 1.28 | 1.25 | - | 1.02 | 1.1 |
Long Term Debt To Capitalization |
0.183 | 0.278 | 0.257 | 0.251 | 0.193 | 0.207 | 0.24 | 0.296 | 0.259 | 0.272 | 0.282 | 0.313 | 0.356 | 0.335 | 0.346 | 0.353 | 0.343 | 0.414 | - | 0.359 | 0.312 | 0.289 | 0.273 | 0.315 | 0.443 | 0.454 | 0.321 | 0.443 | 0.423 | 0.432 | 0.436 | 0.401 | 0.285 | - | 0.29 | 0.29 | 0.363 | 0.363 | 0.403 | 0.403 | 0.363 | 0.363 | 0.38 | 0.26 | 0.263 | 0.488 | 0.538 | 0.532 | - | 0.467 | 0.465 |
Total Debt To Capitalization |
0.306 | 0.32 | 0.305 | 0.297 | 0.3 | 0.322 | 0.345 | 0.382 | 0.373 | 0.403 | 0.41 | 0.422 | 0.417 | 0.457 | 0.463 | 0.474 | 0.478 | 0.48 | - | 0.411 | 0.42 | 0.487 | 0.475 | 0.46 | 0.458 | 0.457 | 0.325 | 0.444 | 0.427 | 0.438 | 0.439 | 0.402 | 0.417 | - | 0.411 | 0.411 | 0.431 | 0.431 | 0.441 | 0.441 | 0.391 | 0.391 | 0.385 | 0.454 | 0.49 | 0.565 | 0.561 | 0.556 | - | 0.504 | 0.523 |
Interest Coverage |
- | - | - | - | 8.49 | 6.79 | - | 2.74 | 8.57 | 2.6 | 2.52 | 2.95 | 4.5 | 0.561 | 1.65 | -0.738 | 3.66 | -3.22 | 1.2 | 5.71 | 4.74 | 0.554 | 1.44 | 0.237 | 4.07 | 1.26 | -0.175 | 2.06 | 5.42 | 0.349 | -0.83 | - | 1.41 | - | - | - | - | - | - | - | - | - | - | - | - | 1.82 | - | - | - | 3.5 | -2.09 |
Cash Flow To Debt Ratio |
0.387 | 0.077 | 0.188 | 0.321 | 0.343 | 0.147 | 0.267 | 0.176 | 0.24 | 0.105 | 0.084 | 0.051 | 0.16 | 0.092 | 0.081 | 0.087 | 0.044 | -0.006 | - | 0.014 | 0.138 | 0.026 | 0.027 | 0.028 | 0.071 | 0.058 | 0.082 | 0.062 | 0.166 | 0.055 | 0.053 | 0.062 | 0.015 | - | 0.015 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.01 | 0.01 | 0.01 | - | - | - |
Company Equity Multiplier |
2.2 | 2.27 | 2.08 | 2.14 | 1.96 | 2.02 | 2.08 | 2.16 | 2.05 | 2.16 | 2.14 | 2.17 | 2.16 | 2.26 | 2.28 | 2.31 | 2.29 | 2.35 | - | 2.03 | 2.15 | 2.47 | 2.44 | 2.37 | 2.4 | 2.43 | 2.17 | 2.27 | 2.21 | 2.23 | 2.19 | 2.13 | 2.37 | - | 2.3 | 2.3 | 2.46 | 2.46 | 2.48 | 2.46 | 2.07 | 2.07 | 2.13 | 2.5 | 2.59 | 3.47 | 3.37 | 3.44 | - | 2.4 | 2.88 |
Receivables Turnover |
2.83 | 2.35 | 3.36 | 3.56 | 3.06 | 2.65 | 2.7 | 2.69 | 2.35 | 2.01 | 2.25 | 2.52 | 2.28 | 1.83 | 1.77 | - | - | 1.25 | - | 2.12 | 1.61 | 1.27 | 1.49 | 1.72 | 1.61 | 1.34 | 1.39 | 1.83 | 1.75 | - | 1.59 | 1.64 | 1.29 | - | 2.6 | 2.6 | 1.43 | - | - | 2.42 | - | - | - | - | - | 2.38 | - | - | - | 3.63 | 1.02 |
Payables Turnover |
1.89 | 1.72 | 1.8 | 2.1 | 1.39 | 1.26 | 1.94 | 1.11 | 1.3 | 1.07 | 1.9 | 1.35 | 1.57 | 1.36 | 1.52 | 1.45 | 1.52 | 1.29 | - | 1.75 | 1.56 | 1.54 | 2.04 | 2.25 | 2.18 | 0.989 | 1.56 | 1.24 | 0.996 | 0.745 | 1.28 | 1.46 | 0.423 | - | 1.45 | 1.45 | 0.388 | - | - | 0.691 | 0.502 | - | - | - | - | - | - | - | - | 2.67 | 2.24 |
Inventory Turn Over |
5.53 | 4.11 | 3.9 | 4.75 | 5.07 | 4.17 | 6.89 | 5.08 | 4.24 | 3.36 | 5.55 | 4.21 | 4.12 | 3.45 | 3.96 | 4.23 | 3.96 | 3.41 | - | 4.6 | 3.6 | 4.44 | 6.05 | 6.25 | 6.46 | 4.19 | 6.6 | 4.86 | 4.99 | 3.61 | 5.73 | 5.03 | 3.61 | - | 4.89 | 4.89 | 3.5 | - | - | 3.68 | 3.2 | - | - | - | - | 3.28 | - | - | - | 5.79 | 4.75 |
Fixed Asset Turnover |
0.278 | 0.214 | 0.252 | 0.219 | 0.264 | 0.228 | 0.251 | 0.23 | 0.256 | 0.207 | 0.235 | 0.242 | 0.248 | 0.2 | 0.215 | 0.201 | 0.213 | 0.163 | - | 0.257 | 0.222 | 0.196 | 0.208 | 0.208 | 0.229 | 0.195 | 0.193 | 0.215 | 0.242 | 0.177 | 0.208 | 0.218 | 0.187 | - | 0.264 | 0.264 | 0.191 | - | - | 0.201 | 0.164 | - | - | - | - | - | - | - | - | 0.361 | 0.245 |
Asset Turnover |
0.199 | 0.158 | 0.191 | 0.169 | 0.215 | 0.188 | 0.207 | 0.192 | 0.211 | 0.175 | 0.197 | 0.206 | 0.211 | 0.169 | 0.182 | 0.169 | 0.177 | 0.136 | - | 0.213 | 0.181 | 0.159 | 0.167 | 0.17 | 0.178 | 0.151 | 0.152 | 0.175 | 0.192 | 0.145 | 0.165 | 0.175 | 0.15 | - | 0.212 | 0.212 | 0.139 | - | - | 0.146 | 0.121 | - | - | - | - | 0.168 | - | - | - | 0.224 | 0.136 |
Operating Cash Flow Sales Ratio |
0.388 | 0.102 | 0.207 | 0.375 | 0.349 | 0.184 | 0.326 | 0.262 | 0.33 | 0.187 | 0.138 | 0.083 | 0.251 | 0.203 | 0.168 | 0.2 | 0.099 | -0.016 | 0.116 | 0.022 | 0.258 | 0.062 | 0.059 | 0.06 | 0.14 | 0.133 | 0.119 | 0.124 | 0.292 | 0.133 | 0.116 | 0.111 | 0.029 | 0.024 | 0.021 | 0.024 | 0.037 | - | - | 0.034 | 0.04 | - | - | - | - | 0.023 | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
0.53 | -1.18 | 0.115 | 0.451 | 0.425 | -0.041 | 0.349 | 0.215 | 0.508 | 0.134 | -0.099 | -0.198 | 0.531 | 0.507 | 0.422 | 0.376 | 0.065 | 8.6 | 0.457 | -2.75 | 0.507 | -0.655 | -0.655 | -0.655 | 0.3 | -0.215 | -0.215 | -0.215 | 0.531 | -0.602 | -0.602 | -0.602 | -4.25 | -4.25 | -4.25 | -4 | -4 | -4 | -4 | -5.49 | -5.49 | -5.49 | -5.49 | -9.46 | -9.46 | -11.2 | -11.2 | -11.2 | - | - | - |
Cash Flow Coverage Ratios |
0.387 | 0.077 | 0.188 | 0.321 | 0.343 | 0.147 | 0.267 | 0.176 | 0.24 | 0.105 | 0.084 | 0.051 | 0.16 | 0.092 | 0.081 | 0.087 | 0.044 | -0.006 | - | 0.014 | 0.138 | 0.026 | 0.027 | 0.028 | 0.071 | 0.058 | 0.082 | 0.062 | 0.166 | 0.055 | 0.053 | 0.062 | 0.015 | - | 0.015 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.01 | 0.01 | 0.01 | - | - | - |
Short Term Coverage Ratios |
0.924 | 0.848 | 1.59 | 1.57 | 1.13 | 0.498 | 0.875 | 1.07 | 0.999 | 0.387 | 0.273 | 0.272 | 6.31 | 0.437 | 0.337 | 0.461 | 0.238 | -0.735 | - | 0.09 | 0.421 | 0.045 | 0.049 | 0.061 | 1.61 | 4.78 | 4.81 | 2.25 K | 5.69 K | 2.68 | 765 | 14.6 | 0.033 | - | 0.035 | 0.041 | 0.068 | 0.068 | 0.114 | 0.108 | 0.136 | 0.136 | 0.676 | 0.031 | 0.029 | 0.038 | 0.115 | 0.111 | - | - | - |
Capital Expenditure Coverage Ratio |
2.13 | 0.459 | 1.13 | 1.82 | 1.74 | 0.961 | 1.54 | 1.27 | 2.03 | 1.16 | 0.91 | 0.835 | 2.13 | 2.03 | 1.73 | 1.6 | 1.07 | -0.132 | 1.84 | 0.267 | 2.03 | 0.604 | 0.604 | 0.604 | 1.43 | 0.823 | 0.823 | 0.823 | 2.13 | 0.624 | 0.624 | 0.624 | 0.191 | 0.191 | 0.191 | 0.2 | 0.2 | 0.2 | 0.2 | 0.154 | 0.154 | 0.154 | 0.154 | 0.096 | 0.096 | 0.082 | 0.082 | 0.082 | - | - | - |
Dividend Paid And Capex Coverage Ratio |
1.49 | 0.459 | 1.13 | 1.82 | 1.47 | 0.961 | 1.5 | 0.83 | 1.54 | 1.15 | 0.91 | 0.835 | 2.13 | 2.03 | 1.73 | 1.6 | 1.07 | -0.132 | 1.84 | 0.267 | 1.86 | 0.586 | 0.586 | 0.586 | 1.13 | 0.786 | 0.786 | 0.786 | 1.61 | 0.583 | 0.583 | 0.583 | 0.156 | 0.156 | 0.156 | 0.2 | 0.2 | 0.2 | 0.2 | 0.154 | 0.154 | 0.154 | 0.154 | 0.096 | 0.096 | 0.082 | 0.082 | 0.082 | - | - | - |
Dividend Payout Ratio |
0.465 | 0.0 | 0.0 | -0.0 | 0.245 | 0.0 | 0.047 | 3.39 | 0.302 | 0.007 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | - | - | - | 0.0 | 0.107 | -0.123 | 0.574 | -0.085 | 0.285 | -0.833 | 0.619 | -0.346 | 0.367 | -0.371 | -0.478 | 0.739 | 0.602 | 1.49 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
15.8 | -55.9 | 318 | 35.1 | 52.9 | -590 | 14.7 | 19.9 | 5.94 | 55.1 | -84.5 | -85.9 | 11 | 17.6 | 24.3 | 24 | 270 | -16.5 | 29.9 | -21.4 | 12.4 | -43.4 | -45.7 | -32.6 | 30.6 | -60 | -72.7 | -81 | 12 | -31.2 | -37.6 | -35 | -14.3 | -17.5 | -15.9 | -11.6 | -10.6 | -10.5 | -10.6 | -10.5 | -12.6 | -12.3 | -14.7 | -5.31 | -8.01 | -10.2 | -8.2 | -3.85 | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
8.37 | 65.9 | 36.7 | 15.8 | 22.5 | 24.1 | 5.13 | 4.3 | 3.02 | 7.4 | 8.37 | 17 | 5.83 | 8.95 | 10.3 | 9 | 17.5 | -142 | 13.6 | 58.8 | 6.3 | 28.4 | 29.9 | 21.4 | 9.19 | 12.9 | 15.6 | 17.4 | 6.39 | 18.8 | 22.6 | 21.1 | 60.6 | 74.3 | 67.7 | 46.3 | 42.3 | 42.1 | 42.3 | 57.6 | 69.1 | 67.7 | 81 | 50.2 | 75.8 | 114 | 91.8 | 43.1 | - | - | - |
Price Cash Flow Ratio, P/CF |
8.37 | 65.9 | 36.7 | 15.8 | 22.5 | 24.1 | 5.13 | 4.3 | 3.02 | 7.4 | 8.37 | 17 | 5.83 | 8.95 | 10.3 | 9 | 17.5 | -142 | 13.6 | 58.8 | 6.3 | 28.4 | 29.9 | 21.4 | 9.19 | 12.9 | 15.6 | 17.4 | 6.39 | 18.8 | 22.6 | 21.1 | 60.6 | 74.3 | 67.7 | 46.3 | 42.3 | 42.1 | 42.3 | 57.6 | 69.1 | 67.7 | 81 | 50.2 | 75.8 | 114 | 91.8 | 43.1 | - | - | - |
Enterprise Value Multiple, EV |
3.94 | 6.75 | 8.04 | 7.26 | 29 | 19.9 | 10 | 14.2 | 6.35 | 11.4 | 12.6 | 15.4 | 12.5 | 29.1 | 23.1 | 47.1 | 15.7 | 433 | 9.44 | 11 | 12.6 | 37.4 | 29.5 | 62.1 | 13.4 | 25.8 | 19.8 | 61.3 | 12.6 | 43.1 | 121 | 17.2 | 22.7 | 8.28 | 10.7 | 9.45 | 21.5 | - | - | 25.5 | 162 | - | - | - | - | 57.2 | 50.3 | - | - | 189 | - |
Price Fair Value, P/FV |
1.43 | 2.39 | 3.02 | 2.14 | 3.3 | 1.69 | 0.721 | 0.466 | 0.432 | 0.524 | 0.486 | 0.631 | 0.665 | 0.695 | 0.713 | 0.703 | 0.704 | 0.73 | - | 0.557 | 0.63 | 0.693 | 0.717 | 0.513 | 0.548 | 0.632 | 0.615 | 0.857 | 0.789 | 0.808 | 0.942 | 0.872 | 0.632 | 0.76 | 0.693 | 0.542 | 0.54 | 0.537 | 0.549 | 0.709 | 0.685 | 0.67 | 0.782 | 0.757 | 1.32 | 1.52 | 1.2 | 0.55 | - | 0.604 | 0.76 |
Quarterly performance
Select metrics to display
All numbers in RUB currency
Multiples are an important financial analysis tool for the company Кубаньэнерго, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.