
Интер РАО Financial Ratios 2025-2007 | IRAO
Brief overview of Интер РАО's valuation multiples
Ratios are assessed across five available annual reports in the 2021–2025 interval.
Market valuation is represented by P/E 2x (median 2.19x), EV/EBITDA 0.53x (median 1.73x), P/S 0.18x (median 0.21x). On average, multiples differ from their five-year medians by only -8.8%. Valuation is near its familiar historical range.
At the current P/E, inverse earnings yield is 50%, a useful bridge between price and business earnings.
Capital efficiency is characterized by ROE 11.7%, ROA 8.3%, ROCE 10.2%. Quality ratios send a mostly positive signal: resources are productive, with room for improvement.
Current PEG is 0.14x; the market pays comparatively little per unit of expected growth.
Liquid assets provide strong near-term coverage: current ratio 3.03x, quick ratio 2.81x.
Debt to equity is 0.01x, while interest coverage is 33.27x. Debt is well supported by earnings.
The cash cycle lengthened by 13.8 days to 30.1 days. Operations require more funding.
Conclusion
Интер РАО's profile looks neutral, with price and fundamental efficiency broadly aligned.
Annual Financial Ratios Интер РАО
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
2 | 3 | 2.19 | 2.16 | 5 | 5.2 | 4.55 | 4.45 | 5.27 | 5.29 | 4.12 | 8.06 | -3.77 | -9.44 | 7.06 | 14.87 | -8.67 | 2.61 | -20.02 |
Price Sales Ratio, P/S |
0.18 | 0.25 | 0.21 | 0.2 | 0.36 | 0.4 | 0.36 | 0.33 | 0.31 | 0.37 | 0.12 | 0.09 | 0.13 | 0.39 | 0.48 | 2.04 | 1.58 | 0.12 | 0.95 |
Price To Book Ratio, P/B |
0.31 | 0.41 | 0.32 | 0.31 | 0.73 | 0.63 | 0.67 | 0.65 | 0.62 | 0.77 | 0.26 | 0.18 | 0.26 | 0.62 | 0.73 | 1.72 | 1.88 | 0.15 | 1.72 |
Price Earnings To Growth Ratio, PEG |
-46 | - | 0.14 | - | - | -0.64 | 0.18 | 0.12 | -0.48 | 0.03 | 0.02 | -0.06 | -0.98 | 0.06 | 0.42 | -0.08 | 0.03 | -0.01 | - |
Operating Cash Flow Per Share |
0.95 | 1.11 | 1.67 | 1.72 | 1.42 | 1.38 | 1.43 | 1.19 | 1.04 | 0.97 | 0.79 | 0.68 | 0.23 | 0.07 | 0.63 | 0.2 | 0.23 | 1.22 | 0.28 |
Free Cash Flow Per Share |
-0.35 | 0.49 | 0.76 | 0.98 | 1 | 1.0 | 1.1 | 0.87 | 0.67 | 0.56 | 0.44 | 0.28 | -0.25 | -0.49 | 0.27 | -0.0 | -0.21 | 0.57 | -0.03 |
Cash Per Share |
4.36 | 5.01 | 7.3 | 6.3 | 3.04 | 4.48 | 3.5 | 2.88 | 1.97 | 1.15 | 0.99 | 0.92 | 0.48 | 0.62 | 0.58 | 0.22 | 0.27 | 0.86 | 0.22 |
Payout Ratio |
0.26 | 0.26 | 0.14 | 0.15 | 0.25 | 0.21 | 0.17 | 0.16 | 0.23 | 0.03 | 0.01 | 0.03 | -0.02 | -0.1 | 0.05 | 0.02 | -0.02 | 0.0 | -0.2 |
Dividend Yield |
0.1 | 0.1 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.0 | 0.0 | 0.01 | 0.01 | 0.01 | 0.0 | 0.0 | 0.0 | 0.01 |
Current Ratio |
- | - | 3.03 | 3.01 | - | 3.21 | 2.99 | 2.02 | 2.07 | 1.77 | 1.63 | 1.5 | 1.47 | 1.61 | 3.11 | 1.4 | 1.83 | 1.64 | 0.52 |
Quick Ratio |
- | - | 2.81 | 2.84 | - | 3.07 | 2.84 | 1.91 | 1.95 | 1.66 | 1.52 | 1.4 | 1.35 | 1.49 | 2.96 | 1.3 | 1.64 | 1.52 | 0.48 |
Cash Ratio |
- | - | 1.57 | 1.18 | - | 1.29 | 0.75 | 0.86 | 1.0 | 0.76 | 0.48 | 0.52 | 0.34 | 0.45 | 0.66 | 0.29 | 0.65 | 0.73 | 0.14 |
Days Of Sales Outstanding, DSO |
- | - | 36.16 | 36.33 | - | 33.54 | 32.03 | 30.42 | 36.61 | 38.93 | 33.45 | 33.75 | 32.0 | 35.58 | 28.35 | 179.56 | - | 35.97 | 50.18 |
Days Of Inventory Outstanding, DIO |
- | - | 19.87 | 13.98 | - | 9.56 | 8.84 | 10.02 | 8.35 | 7.37 | 8.84 | 8.82 | 8.6 | 9.94 | - | 19.05 | 19.92 | 16.23 | 18.93 |
Days Of Payables Outstanding, DPO |
- | - | 25.96 | 27.84 | - | 27.77 | 21.98 | 24.21 | 22.95 | 24.99 | 27.84 | 30.5 | 26.13 | 26.73 | - | 163.72 | 38.01 | 21.77 | 236.68 |
Operating Cycle |
- | - | 56.03 | 50.31 | - | 43.1 | 40.87 | 40.44 | 44.95 | 46.3 | 42.29 | 42.57 | 40.6 | 45.51 | 28.35 | 198.61 | 19.92 | 52.2 | 69.12 |
Cash Conversion Cycle |
- | - | 30.07 | 22.47 | - | 15.33 | 18.9 | 16.23 | 22.0 | 21.31 | 14.45 | 12.07 | 14.47 | 18.78 | 28.35 | 34.88 | -18.09 | 30.44 | -167.57 |
Gross Profit Margin |
- | - | 0.24 | 0.23 | - | 0.22 | 0.23 | 0.23 | 0.19 | 0.2 | 0.18 | 0.17 | 0.15 | 0.14 | 1 | 0.35 | 0.32 | 0.38 | 0.34 |
Operating Profit Margin |
0.06 | 0.07 | 0.09 | 0.07 | 0.09 | 0.08 | 0.1 | 0.09 | 0.06 | 0.09 | 0.03 | 0.03 | -0.03 | -0.06 | -0.01 | 0.09 | -0.19 | 0.12 | -0.11 |
Pretax Profit Margin |
0.07 | 0.09 | 0.12 | 0.11 | 0.08 | 0.1 | 0.1 | 0.1 | 0.07 | 0.08 | 0.03 | 0.02 | -0.04 | -0.04 | 0.1 | 0.18 | -0.22 | 0.09 | -0.12 |
Net Profit Margin |
0.07 | 0.09 | 0.1 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.03 | 0.01 | -0.03 | -0.04 | 0.07 | 0.14 | -0.18 | 0.05 | -0.05 |
Effective Tax Rate |
- | - | 0.19 | 0.2 | - | 0.22 | 0.21 | 0.22 | 0.16 | 0.11 | 0.11 | 0.42 | 0.11 | 0.08 | 0.2 | 0.21 | 0.17 | 0.44 | 0.12 |
Return On Assets, ROA |
0.08 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.11 | 0.1 | 0.09 | 0.11 | 0.04 | 0.01 | -0.05 | -0.04 | 0.07 | 0.07 | -0.11 | 0.04 | -0.03 |
Return On Equity, ROE |
0.12 | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0.15 | 0.12 | 0.15 | 0.06 | 0.02 | -0.07 | -0.07 | 0.1 | 0.12 | -0.22 | 0.06 | -0.09 |
Return On Capital Employed, ROCE |
0.1 | 0.11 | 0.12 | 0.1 | 0.18 | 0.11 | 0.16 | 0.16 | 0.12 | 0.17 | 0.06 | 0.05 | -0.05 | -0.08 | -0.01 | 0.06 | -0.14 | 0.11 | -0.14 |
Net Income Per Ebt |
1.0 | 1.0 | 0.79 | 0.81 | 1.0 | 0.78 | 0.79 | 0.77 | 0.83 | 0.89 | 0.85 | 0.46 | 0.85 | 0.94 | 0.7 | 0.75 | 0.82 | 0.5 | 0.41 |
Ebt Per Ebit |
1.23 | 1.34 | 1.35 | 1.53 | 0.86 | 1.19 | 1.06 | 1.06 | 1.16 | 0.89 | 1.06 | 0.85 | 1.47 | 0.76 | -11.56 | 1.98 | 1.14 | 0.78 | 1.04 |
Ebit Per Revenue |
0.06 | 0.07 | 0.09 | 0.07 | 0.09 | 0.08 | 0.1 | 0.09 | 0.06 | 0.09 | 0.03 | 0.03 | -0.03 | -0.06 | -0.01 | 0.09 | -0.19 | 0.12 | -0.11 |
Debt Ratio |
0.34 | 0.35 | 0.08 | 0.09 | 0.35 | 0.11 | 0.08 | 0.08 | 0.03 | 0.03 | 0.14 | 0.18 | 0.1 | 0.11 | 0.09 | 0.18 | 0.29 | 0.2 | 0.2 |
Debt Equity Ratio |
0.01 | 0.01 | 0.12 | 0.13 | 0.03 | 0.15 | 0.11 | 0.12 | 0.04 | 0.04 | 0.21 | 0.31 | 0.16 | 0.17 | 0.14 | 0.28 | 0.54 | 0.32 | 0.53 |
Long Term Debt To Capitalization |
0.01 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.0 | 0.01 | 0.02 | 0.1 | 0.15 | 0.11 | 0.11 | 0.11 | - | - | - | 0.04 |
Total Debt To Capitalization |
0.01 | 0.01 | 0.1 | 0.12 | 0.03 | 0.13 | 0.1 | 0.11 | 0.03 | 0.04 | 0.17 | 0.24 | 0.14 | 0.15 | 0.12 | 0.22 | 0.35 | 0.24 | 0.35 |
Interest Coverage |
33.27 | 41.7 | 11.19 | 7.18 | - | 9.76 | 11.83 | 13.77 | 22.07 | 10.69 | 2.49 | 3.76 | -4.58 | -8.36 | -1.32 | 2.3 | -4.1 | 6.76 | -5.63 |
Cash Flow To Debt Ratio |
17.88 | 10.41 | 1.16 | 1.22 | 9.14 | 1.07 | 1.74 | 1.59 | 5.31 | 4.62 | 0.87 | 0.56 | 0.37 | 0.11 | 0.96 | 0.25 | 0.17 | 0.87 | 0.45 |
Company Equity Multiplier |
1.52 | 1.55 | 1.42 | 1.41 | 1.54 | 1.41 | 1.36 | 1.51 | 1.37 | 1.37 | 1.55 | 1.71 | 1.55 | 1.51 | 1.53 | 1.62 | 1.89 | 1.56 | 2.71 |
Receivables Turnover |
- | - | 10.09 | 10.05 | - | 10.88 | 11.4 | 12.0 | 9.97 | 9.38 | 10.91 | 10.82 | 11.41 | 10.26 | 12.88 | 2.03 | - | 10.15 | 7.27 |
Payables Turnover |
- | - | 14.06 | 13.11 | - | 13.14 | 16.61 | 15.07 | 15.9 | 14.6 | 13.11 | 11.97 | 13.97 | 13.66 | - | 2.23 | 9.6 | 16.77 | 1.54 |
Inventory Turn Over |
- | - | 18.37 | 26.1 | - | 38.17 | 41.27 | 36.42 | 43.73 | 49.53 | 41.3 | 41.38 | 42.43 | 36.73 | - | 19.16 | 18.32 | 22.48 | 19.28 |
Fixed Asset Turnover |
- | - | 3.6 | 3.62 | - | 2.75 | 3.15 | 2.98 | 3.33 | 3.1 | 2.9 | 2.48 | 2.32 | 1.97 | 2.36 | 1.32 | 1.18 | 1.33 | 0.99 |
Asset Turnover |
1.12 | 1.06 | 1.05 | 1.11 | 1.3 | 1.14 | 1.37 | 1.32 | 1.47 | 1.52 | 1.43 | 1.27 | 1.29 | 1.05 | 1.01 | 0.52 | 0.63 | 0.77 | 0.67 |
Operating Cash Flow Sales Ratio |
0.06 | 0.07 | 0.09 | 0.1 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.08 | 0.08 | 0.03 | 0.01 | 0.09 | 0.08 | 0.08 | 0.23 | 0.13 |
Free Cash Flow Operating Cash Flow Ratio |
-0.91 | 0.0 | 0.45 | 0.57 | 0.78 | 0.72 | 0.77 | 0.73 | 0.64 | 0.57 | 0.57 | 0.4 | -1.09 | -6.53 | 0.43 | -0.0 | -0.88 | 0.47 | -0.12 |
Cash Flow Coverage Ratios |
17.88 | 10.41 | 1.16 | 1.22 | 9.14 | 1.07 | 1.74 | 1.59 | 5.31 | 4.62 | 0.87 | 0.56 | 0.37 | 0.11 | 0.96 | 0.25 | 0.17 | 0.87 | 0.45 |
Short Term Coverage Ratios |
- | - | 6.82 | 10.33 | - | 36.49 | 37.07 | 11.31 | 7.59 | 10.03 | 1.9 | 1.35 | 1.63 | 0.44 | 13.3 | 4.4 | 0.97 | 1.92 | 0.51 |
Capital Expenditure Coverage Ratio |
0.52 | 1.0 | 1.83 | 2.31 | 4.51 | 3.56 | 4.31 | 3.67 | 2.77 | 2.34 | 2.3 | 1.68 | 0.48 | 0.13 | 1.74 | 1.0 | 0.53 | 1.89 | 0.9 |
Dividend Paid And Capex Coverage Ratio |
0.44 | 0.76 | 1.43 | 1.75 | 2.57 | 2.3 | 2.75 | 2.56 | 2.0 | 2.22 | 2.28 | 1.67 | 0.47 | 0.13 | 1.64 | 0.97 | 0.52 | 1.89 | 0.84 |
Dividend Payout Ratio |
0.26 | 0.26 | 0.14 | 0.15 | 0.25 | 0.21 | 0.17 | 0.16 | 0.23 | 0.03 | 0.01 | 0.03 | -0.02 | -0.1 | 0.05 | 0.02 | -0.02 | 0.0 | -0.2 |
Price To Free Cash Flows Ratio, P/FCF |
-3.59 | 776.6 | 5.24 | 3.47 | 3.88 | 5.32 | 4.59 | 4.58 | 5.1 | 6.89 | 2.5 | 2.58 | -4.06 | -5.08 | 13.05 | -11778.3 | -23.41 | 1.11 | -61.8 |
Price To Operating Cash Flows Ratio, P/OCF |
3.27 | 3.36 | 2.38 | 1.97 | 3.02 | 3.83 | 3.52 | 3.33 | 3.26 | 3.95 | 1.41 | 1.05 | 4.44 | 33.21 | 5.55 | 24.39 | 20.63 | 0.53 | 7.15 |
Price Cash Flow Ratio, P/CF |
3.27 | 3.36 | 2.38 | 1.97 | 3.02 | 3.83 | 3.52 | 3.33 | 3.26 | 3.95 | 1.41 | 1.05 | 4.44 | 33.21 | 5.55 | 24.39 | 20.63 | 0.53 | 7.15 |
Enterprise Value Multiple, EV |
-0.69 | -0.71 | -0.03 | 0.53 | 0.8 | 2.33 | 2.48 | 1.73 | 1.79 | 2.28 | 1.69 | 2.39 | -38.62 | -60.11 | 5.08 | 5.07 | -11.42 | 1.36 | 88.83 |
Price Fair Value, P/FV |
0.31 | 0.41 | 0.32 | 0.31 | 0.73 | 0.63 | 0.67 | 0.65 | 0.62 | 0.77 | 0.26 | 0.18 | 0.26 | 0.62 | 0.73 | 1.72 | 1.88 | 0.15 | 1.72 |
All numbers in RUB currency
Quarterly Financial Ratios Интер РАО
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q2 | 2011-Q4 | 2011-Q2 | 2010-Q4 | 2010-Q2 | 2009-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
2.28 | 1.64 | 2.2 | 2.37 | 2.82 | 1.69 | 3.41 | 2.6 | 3.41 | 4.68 | 2.76 | 5.39 | 6.85 | 12.4 | 2.61 | 5.26 | 4.99 | 5.25 | 2.22 | 4.63 | 4.41 | 5.63 | 3.56 | 4.62 | 7.33 | 7.38 | 4.43 | -9.69 | 1.18 | 2.27 | 58.6 | 6.25 | 7.5 | 1.51 | -11 | 10.8 | 5.72 | -1.97 | -2.38 | -27.5 | - | - | - | - | - | - | - |
Price Sales Ratio, P/S |
0.845 | 0.789 | 0.831 | 0.898 | 0.986 | 0.765 | 0.847 | 0.644 | 1.19 | 1.35 | 1.21 | 1.42 | 1.75 | 1.71 | 1.35 | 1.33 | 1.41 | 1.45 | 0.978 | 1.07 | 1.31 | 1.64 | 1.29 | 0.952 | 1.44 | 1.61 | 1.4 | 1.15 | 1.15 | 0.693 | 0.363 | 0.476 | 0.589 | 0.428 | 0.244 | 0.559 | 0.365 | 0.413 | 0.806 | 0.892 | - | - | - | - | - | - | - |
Price To Book Ratio, P/B |
0.298 | 0.323 | 0.32 | 0.346 | 0.351 | 0.339 | 0.338 | 0.257 | 0.503 | 0.529 | 0.582 | 0.634 | 0.694 | 0.617 | 0.614 | 0.673 | 0.617 | 0.673 | 0.535 | 0.607 | 0.637 | 0.75 | 0.659 | 0.547 | 0.699 | 0.738 | 0.767 | 0.679 | 0.504 | 0.413 | 0.226 | 0.247 | 0.288 | 0.259 | 0.153 | 0.271 | 0.207 | 0.234 | 0.342 | 0.44 | - | - | - | - | - | - | - |
Price Earnings To Growth Ratio, PEG |
-0.069 | 0.039 | - | 0.095 | -0.082 | 0.014 | - | -0.675 | 0.095 | -0.1 | 0.031 | 0.216 | 0.066 | -0.156 | 0.027 | 1.21 | 1.1 | -0.11 | 0.022 | -0.533 | 0.159 | -0.169 | 0.071 | 0.12 | - | -0.17 | -0.013 | 0.043 | 0.007 | 0.001 | -0.66 | 2.56 | -0.097 | -0.001 | 0.081 | -0.291 | -0.045 | 0.001 | -0.003 | - | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
0.075 | 0.197 | 0.748 | 0.748 | 0.162 | 0.008 | 0.617 | 0.617 | 0.461 | 0.278 | 0.174 | 0.757 | 0.374 | -0.05 | 0.303 | 0.677 | 0.22 | 0.187 | 0.347 | 0.62 | 0.231 | 0.259 | 0.114 | 0.676 | 0.195 | 0.208 | 0.043 | 0.65 | 0.162 | 0.131 | 0.467 | 0.197 | 0.105 | 0.074 | 0.353 | 0.089 | 0.142 | 0.164 | 0.075 | 0.018 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
-0.247 | -0.072 | 0.442 | 0.442 | 0.008 | -0.133 | 0.393 | 0.393 | 0.383 | 0.164 | 0.114 | 0.626 | 0.218 | -0.11 | 0.262 | 0.55 | 0.16 | 0.148 | 0.24 | 0.512 | 0.177 | 0.14 | 0.071 | 0.543 | 0.083 | 0.131 | -0.028 | 0.491 | 0.073 | 0.06 | 0.293 | 0.119 | 0.048 | 0.021 | 0.192 | 0.039 | 0.063 | -0.066 | -0.001 | -0.084 | - | - | - | - | - | - | - |
Cash Per Share |
6.14 | 6.98 | 7.3 | 7.3 | 6.18 | 6.3 | 5.83 | 5.83 | 4.31 | 3.93 | 4.59 | 4.49 | 3.82 | 3.62 | 3.9 | 3.5 | 3.29 | 3.22 | 3.26 | 3.09 | 2.64 | 2.12 | 2.09 | 2.23 | 1.56 | 1.45 | 1.18 | 1.3 | 1.49 | 0.926 | 1.13 | 0.907 | 0.756 | 0.962 | 1.11 | 0.616 | 0.482 | 0.533 | 0.512 | 0.613 | - | - | - | - | - | - | - |
Payout Ratio |
0.438 | - | 0.096 | 0.096 | 0.483 | 0.0 | 0.173 | 0.173 | 0.234 | 0.467 | - | 0.002 | 0.42 | 1.29 | 0.0 | 0.063 | 0.002 | 0.769 | 0.0 | 0.036 | 0.002 | 0.715 | 0.0 | 0.002 | 0.385 | 0.751 | - | -0.002 | 0.011 | - | 0.246 | 0.01 | 0.107 | - | -0.002 | 0.025 | 0.0 | - | - | -0.002 | - | - | - | - | - | - | - |
Dividend Yield |
0.048 | - | 0.011 | 0.01 | 0.043 | 0.0 | 0.013 | 0.017 | 0.017 | 0.025 | - | 0.0 | 0.015 | 0.026 | 0.0 | 0.003 | 0.0 | 0.037 | 0.0 | 0.002 | 0.0 | 0.032 | 0.0 | 0.0 | 0.013 | 0.025 | - | 0.0 | 0.002 | - | 0.001 | 0.0 | 0.004 | - | 0.0 | 0.001 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - |
Current Ratio |
3.1 | 3.37 | 3.03 | 3.03 | 3.42 | - | 3.01 | 3.01 | 3.03 | 3.12 | 3.78 | 3.21 | 3.87 | 3.81 | 3.31 | 2.99 | 2.78 | 2.5 | 2.25 | 2.02 | 2.32 | 2.28 | 2.29 | 2.07 | 2 | 1.96 | 2.02 | 1.77 | 1.69 | 1.86 | 1.63 | 1.69 | 1.7 | 1.57 | 1.5 | 1.36 | - | 1.47 | 1.58 | - | 1.61 | 2.25 | 3.11 | 3.25 | 1.4 | 1.85 | 1.83 |
Quick Ratio |
2.78 | 3.1 | 2.81 | 2.81 | 3.17 | - | 2.84 | 2.84 | 2.82 | 2.89 | 3.6 | 3.07 | 3.65 | 3.59 | 3.15 | 2.84 | 2.61 | 2.35 | 2.13 | 1.91 | 2.16 | 2.11 | 2.14 | 1.95 | 1.87 | 1.83 | 1.89 | 1.66 | 1.58 | 1.73 | 1.52 | 1.56 | 1.57 | 1.47 | 1.4 | 1.26 | - | 1.35 | 1.46 | - | 1.49 | 2.11 | 2.96 | 3.09 | 1.3 | 1.76 | 1.64 |
Cash Ratio |
0.955 | 1.56 | 1.57 | 1.57 | 1.39 | - | 1.18 | 1.18 | 0.82 | 1.76 | 1.87 | 1.29 | 0.673 | 0.798 | 1.05 | 0.751 | 0.558 | 0.765 | 0.621 | 0.863 | 0.899 | 1.14 | 1.04 | 1 | 0.843 | 0.832 | 0.788 | 0.765 | 0.718 | 0.508 | 0.483 | 0.387 | 0.413 | 0.513 | 0.516 | 0.418 | - | 0.344 | 0.383 | - | 0.453 | 0.79 | 0.665 | 0.838 | 0.287 | 0.901 | 0.646 |
Days Of Sales Outstanding, DSO |
36.7 | 33 | 34.5 | 34.5 | 33.1 | - | 35 | 35 | 32.7 | 35.3 | 28.4 | 29.9 | 32.8 | 36.8 | 34.2 | 29.3 | 34.7 | 35.1 | 33.4 | 31.1 | 35.7 | 35.3 | 35.2 | 30.3 | 36.8 | 39.7 | 29.3 | 25.6 | 39 | 30.4 | 24.7 | 28.2 | 28.7 | 27.1 | 23.9 | 25.7 | - | 23.8 | 25.4 | - | - | - | - | - | - | - | - |
Days Of Inventory Outstanding, DIO |
25.9 | 18.1 | 19 | 19 | 19 | - | 13.5 | 13.5 | 13.5 | 14.6 | 8.11 | 8.57 | 10.6 | 11.8 | 8.93 | 8.11 | 11.3 | 10.7 | 8.75 | 8.92 | 12 | 12.2 | 9.28 | 7.22 | 8.3 | 8.83 | 7.05 | 6.44 | 9.66 | 8.16 | 7.79 | 10.2 | 9.9 | 8.23 | 7.54 | 8.81 | - | 14.1 | 12.5 | - | - | - | - | - | - | - | - |
Days Of Payables Outstanding, DPO |
32.3 | 26.9 | 24.8 | 24.8 | 21.4 | - | 26.9 | 26.9 | 23.5 | 22.1 | 20.5 | 24.9 | 22.6 | 22 | 24.7 | 20.1 | 23 | 21 | 20.5 | 21.5 | 22 | 20.8 | 21.9 | 19.9 | 24 | 22.3 | 21.9 | 21.8 | 26 | 23.8 | 24.5 | 28.6 | 29.5 | 27.9 | 26.1 | 25.4 | - | 42.9 | 29.8 | - | - | - | - | - | - | - | - |
Operating Cycle |
62.6 | 51.1 | 53.5 | 53.5 | 52 | - | 48.5 | 48.5 | 46.2 | 49.8 | 36.5 | 38.4 | 43.5 | 48.6 | 43.2 | 37.4 | 46.1 | 45.8 | 42.1 | 40 | 47.7 | 47.5 | 44.5 | 37.6 | 45.1 | 48.6 | 36.4 | 32 | 48.7 | 38.6 | 32.5 | 38.4 | 38.6 | 35.3 | 31.4 | 34.5 | - | 37.9 | 37.8 | - | - | - | - | - | - | - | - |
Cash Conversion Cycle |
30.2 | 24.3 | 28.7 | 28.7 | 30.6 | - | 21.6 | 21.6 | 22.8 | 27.7 | 16.1 | 13.5 | 20.9 | 26.6 | 18.4 | 17.2 | 23 | 24.8 | 21.6 | 18.5 | 25.6 | 26.7 | 22.6 | 17.7 | 21.1 | 26.2 | 14.5 | 10.2 | 22.7 | 14.8 | 7.99 | 9.77 | 9.08 | 7.35 | 5.33 | 9.13 | - | -4.93 | 8.02 | - | - | - | - | - | - | - | - |
Gross Profit Margin |
0.235 | 0.207 | 0.242 | 0.242 | 0.236 | 0.216 | 0.237 | 0.237 | 0.237 | 0.212 | 0.23 | 0.222 | 0.213 | 0.2 | 0.228 | 0.23 | 0.217 | 0.219 | 0.243 | 0.254 | 0.233 | 0.213 | 0.228 | 0.199 | 0.183 | 0.189 | 0.197 | 0.199 | 0.197 | 0.214 | 0.185 | 0.177 | 0.181 | 0.194 | 0.173 | 0.171 | 0.168 | 0.553 | 0.322 | 0.009 | - | - | - | - | - | - | - |
Operating Profit Margin |
0.063 | 0.103 | 0.102 | 0.102 | 0.081 | 0.116 | 0.089 | 0.089 | 0.107 | 0.087 | 0.134 | 0.082 | 0.092 | 0.046 | 0.122 | 0.076 | 0.083 | 0.081 | 0.136 | 0.086 | 0.089 | 0.077 | 0.109 | 0.058 | 0.056 | 0.035 | 0.09 | 0.01 | 0.254 | 0.095 | -0.016 | 0.036 | 0.028 | 0.08 | 0.009 | 0.016 | 0.052 | 0.033 | -0.031 | 0.041 | - | - | - | - | - | - | - |
Pretax Profit Margin |
0.116 | 0.152 | 0.122 | 0.122 | 0.11 | 0.139 | 0.078 | 0.078 | 0.112 | 0.088 | 0.14 | 0.084 | 0.081 | 0.046 | 0.166 | 0.081 | 0.091 | 0.089 | 0.138 | 0.077 | 0.101 | 0.091 | 0.116 | 0.067 | 0.063 | 0.054 | 0.096 | -0.039 | 0.261 | 0.097 | -0.009 | 0.029 | 0.031 | 0.083 | 0.003 | 0.024 | 0.035 | -0.047 | -0.102 | -0.003 | - | - | - | - | - | - | - |
Net Profit Margin |
0.093 | 0.121 | 0.095 | 0.095 | 0.087 | 0.113 | 0.062 | 0.062 | 0.087 | 0.072 | 0.11 | 0.066 | 0.064 | 0.034 | 0.13 | 0.063 | 0.071 | 0.069 | 0.11 | 0.058 | 0.074 | 0.073 | 0.091 | 0.051 | 0.049 | 0.055 | 0.079 | -0.03 | 0.243 | 0.076 | 0.002 | 0.019 | 0.02 | 0.071 | -0.006 | 0.013 | 0.016 | -0.052 | -0.085 | -0.008 | - | - | - | - | - | - | - |
Effective Tax Rate |
0.189 | 0.197 | 0.203 | 0.203 | 0.183 | 0.179 | 0.186 | 0.186 | 0.205 | 0.167 | 0.206 | 0.212 | 0.204 | 0.226 | 0.22 | 0.237 | 0.206 | 0.213 | 0.196 | 0.241 | 0.24 | 0.195 | 0.213 | 0.224 | 0.212 | -0.039 | 0.179 | 0.268 | 0.055 | 0.217 | 1.3 | 0.32 | 0.324 | 0.112 | 2.58 | 0.221 | 0.423 | -0.136 | -0.154 | -1.93 | - | - | - | - | - | - | - |
Return On Assets, ROA |
0.024 | 0.036 | 0.026 | 0.026 | 0.023 | - | 0.018 | 0.018 | 0.026 | 0.02 | 0.039 | 0.021 | 0.019 | 0.01 | 0.044 | 0.023 | 0.022 | 0.022 | 0.041 | 0.022 | 0.025 | 0.023 | 0.033 | 0.022 | 0.018 | 0.018 | 0.032 | -0.013 | 0.075 | 0.03 | 0.001 | 0.006 | 0.006 | 0.026 | -0.002 | 0.004 | - | -0.019 | -0.024 | - | - | - | - | - | - | - | - |
Return On Equity, ROE |
0.033 | 0.049 | 0.036 | 0.036 | 0.031 | 0.05 | 0.025 | 0.025 | 0.037 | 0.028 | 0.053 | 0.029 | 0.025 | 0.012 | 0.059 | 0.032 | 0.031 | 0.032 | 0.06 | 0.033 | 0.036 | 0.033 | 0.046 | 0.03 | 0.024 | 0.025 | 0.043 | -0.018 | 0.106 | 0.046 | 0.001 | 0.01 | 0.01 | 0.043 | -0.003 | 0.006 | 0.009 | -0.03 | -0.036 | -0.004 | - | - | - | - | - | - | - |
Return On Capital Employed, ROCE |
0.02 | 0.037 | 0.035 | 0.035 | 0.026 | - | 0.031 | 0.031 | 0.039 | 0.029 | 0.055 | 0.031 | 0.031 | 0.015 | 0.049 | 0.034 | 0.032 | 0.033 | 0.066 | 0.043 | 0.037 | 0.031 | 0.05 | 0.032 | 0.026 | 0.015 | 0.047 | 0.005 | 0.103 | 0.048 | -0.008 | 0.015 | 0.011 | 0.039 | 0.004 | 0.007 | - | 0.016 | -0.011 | - | - | - | - | - | - | - | - |
Net Income Per Ebt |
0.8 | 0.792 | 0.777 | 0.777 | 0.796 | 0.812 | 0.795 | 0.795 | 0.777 | 0.819 | 0.787 | 0.785 | 0.785 | 0.755 | 0.779 | 0.781 | 0.781 | 0.775 | 0.799 | 0.751 | 0.74 | 0.799 | 0.781 | 0.768 | 0.773 | 1.01 | 0.824 | 0.759 | 0.934 | 0.791 | -0.177 | 0.667 | 0.637 | 0.849 | -1.6 | 0.54 | 0.458 | 1.1 | 0.826 | 2.93 | - | - | - | - | - | - | - |
Ebt Per Ebit |
1.83 | 1.47 | 1.19 | 1.19 | 1.35 | 1.21 | 0.877 | 0.877 | 1.05 | 1.02 | 1.04 | 1.02 | 0.884 | 0.993 | 1.36 | 1.07 | 1.09 | 1.1 | 1.01 | 0.896 | 1.13 | 1.18 | 1.07 | 1.15 | 1.12 | 1.53 | 1.06 | -4.02 | 1.03 | 1.02 | 0.559 | 0.801 | 1.1 | 1.04 | 0.405 | 1.48 | 0.666 | -1.42 | 3.27 | -0.067 | - | - | - | - | - | - | - |
Ebit Per Revenue |
0.063 | 0.103 | 0.102 | 0.102 | 0.081 | 0.116 | 0.089 | 0.089 | 0.107 | 0.087 | 0.134 | 0.082 | 0.092 | 0.046 | 0.122 | 0.076 | 0.083 | 0.081 | 0.136 | 0.086 | 0.089 | 0.077 | 0.109 | 0.058 | 0.056 | 0.035 | 0.09 | 0.01 | 0.254 | 0.095 | -0.016 | 0.036 | 0.028 | 0.08 | 0.009 | 0.016 | 0.052 | 0.033 | -0.031 | 0.041 | - | - | - | - | - | - | - |
Debt Ratio |
0.077 | 0.009 | 0.07 | 0.07 | 0.087 | - | 0.08 | 0.08 | 0.118 | 0.12 | 0.109 | 0.109 | 0.109 | 0.081 | 0.068 | 0.081 | 0.081 | 0.087 | 0.081 | 0.082 | 0.068 | 0.071 | 0.072 | 0.026 | 0.044 | 0.046 | 0.032 | 0.031 | 0.105 | 0.119 | 0.136 | 0.166 | 0.154 | 0.178 | 0.183 | 0.111 | - | 0.103 | 0.118 | - | 0.112 | 0.093 | 0.09 | 0.097 | 0.175 | 0.199 | 0.289 |
Debt Equity Ratio |
0.106 | 0.012 | 0.1 | 0.1 | 0.118 | - | 0.112 | 0.112 | 0.165 | 0.168 | 0.149 | 0.154 | 0.148 | 0.105 | 0.091 | 0.11 | 0.112 | 0.125 | 0.118 | 0.123 | 0.1 | 0.102 | 0.101 | 0.036 | 0.059 | 0.062 | 0.043 | 0.042 | 0.149 | 0.177 | 0.21 | 0.266 | 0.242 | 0.297 | 0.312 | 0.172 | - | 0.159 | 0.18 | - | 0.17 | 0.137 | 0.138 | 0.146 | 0.284 | 0.318 | 0.545 |
Long Term Debt To Capitalization |
0.003 | 0.0 | 0.001 | 0.001 | 0.001 | - | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.005 | 0.01 | 0.009 | 0.015 | 0.014 | 0.02 | 0.024 | 0.107 | 0.103 | 0.133 | 0.135 | 0.143 | 0.155 | 0.067 | - | 0.105 | 0.098 | - | 0.11 | 0.095 | 0.114 | 0.112 | - | 0.162 | - |
Total Debt To Capitalization |
0.096 | 0.012 | 0.091 | 0.091 | 0.105 | - | 0.101 | 0.101 | 0.142 | 0.144 | 0.129 | 0.134 | 0.129 | 0.095 | 0.083 | 0.099 | 0.101 | 0.111 | 0.106 | 0.11 | 0.091 | 0.093 | 0.092 | 0.035 | 0.056 | 0.058 | 0.041 | 0.041 | 0.13 | 0.151 | 0.174 | 0.21 | 0.195 | 0.229 | 0.238 | 0.147 | - | 0.137 | 0.152 | - | 0.145 | 0.12 | 0.121 | 0.127 | 0.221 | 0.241 | 0.353 |
Interest Coverage |
- | - | - | - | 9.37 | - | - | - | 10.1 | 8.39 | 15 | 8.48 | 9 | 6.01 | 20.6 | 10.8 | 9.56 | 8.69 | 18.3 | 9.31 | 17.2 | 13.2 | 19.5 | 32.7 | 17.2 | 10.2 | 31.7 | 1.68 | 25.5 | 10.5 | -1.69 | 2.84 | 1.74 | 5.85 | 0.853 | 2.95 | 9.93 | - | - | - | - | - | - | - | - | - | - |
Cash Flow To Debt Ratio |
0.054 | 1.23 | 0.606 | 0.606 | 0.12 | - | 0.549 | 0.549 | 0.304 | 0.186 | 0.133 | 0.587 | 0.312 | -0.06 | 0.416 | 0.822 | 0.269 | 0.216 | 0.42 | 0.769 | 0.363 | 0.464 | 0.195 | 3.03 | 0.62 | 0.648 | 0.194 | 2.72 | 0.217 | 0.165 | 0.451 | 0.174 | 0.102 | 0.059 | 0.243 | 0.147 | - | 0.242 | 0.11 | - | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.37 | 1.37 | 1.42 | 1.42 | 1.36 | - | 1.41 | 1.41 | 1.4 | 1.39 | 1.36 | 1.41 | 1.36 | 1.31 | 1.34 | 1.36 | 1.39 | 1.43 | 1.47 | 1.51 | 1.47 | 1.44 | 1.4 | 1.37 | 1.35 | 1.36 | 1.33 | 1.37 | 1.42 | 1.5 | 1.55 | 1.6 | 1.57 | 1.67 | 1.71 | 1.55 | - | 1.55 | 1.52 | - | 1.51 | 1.47 | 1.53 | 1.51 | 1.62 | 1.59 | 1.89 |
Receivables Turnover |
2.46 | 2.73 | 2.61 | 2.61 | 2.72 | - | 2.57 | 2.57 | 2.75 | 2.55 | 3.17 | 3.02 | 2.74 | 2.44 | 2.63 | 3.07 | 2.59 | 2.57 | 2.7 | 2.89 | 2.52 | 2.55 | 2.56 | 2.97 | 2.44 | 2.27 | 3.07 | 3.52 | 2.31 | 2.96 | 3.64 | 3.19 | 3.14 | 3.33 | 3.77 | 3.5 | - | 3.78 | 3.55 | - | - | - | - | - | - | - | - |
Payables Turnover |
2.78 | 3.35 | 3.63 | 3.63 | 4.2 | - | 3.35 | 3.35 | 3.84 | 4.08 | 4.39 | 3.62 | 3.99 | 4.08 | 3.64 | 4.47 | 3.91 | 4.29 | 4.38 | 4.18 | 4.09 | 4.33 | 4.11 | 4.52 | 3.75 | 4.03 | 4.11 | 4.12 | 3.46 | 3.78 | 3.67 | 3.14 | 3.05 | 3.22 | 3.45 | 3.55 | - | 2.1 | 3.02 | - | - | - | - | - | - | - | - |
Inventory Turn Over |
3.47 | 4.96 | 4.74 | 4.74 | 4.75 | - | 6.67 | 6.67 | 6.66 | 6.18 | 11.1 | 10.5 | 8.45 | 7.65 | 10.1 | 11.1 | 7.94 | 8.42 | 10.3 | 10.1 | 7.49 | 7.38 | 9.7 | 12.5 | 10.8 | 10.2 | 12.8 | 14 | 9.32 | 11 | 11.6 | 8.84 | 9.09 | 10.9 | 11.9 | 10.2 | - | 6.38 | 7.22 | - | - | - | - | - | - | - | - |
Fixed Asset Turnover |
0.818 | 0.992 | 0.931 | 0.931 | 0.847 | - | 0.928 | 0.928 | 0.791 | 0.714 | 0.869 | 0.763 | 0.668 | 0.646 | 0.813 | 0.849 | 0.718 | 0.73 | 0.86 | 0.849 | 0.739 | 0.686 | 0.807 | 0.957 | 0.766 | 0.706 | 0.849 | 0.878 | 0.646 | 0.81 | 0.812 | 0.631 | 0.595 | 0.731 | 0.72 | 0.572 | - | 0.659 | 0.515 | - | - | - | - | - | - | - | - |
Asset Turnover |
0.258 | 0.299 | 0.27 | 0.27 | 0.262 | - | 0.283 | 0.283 | 0.301 | 0.281 | 0.351 | 0.316 | 0.292 | 0.276 | 0.338 | 0.371 | 0.315 | 0.324 | 0.373 | 0.377 | 0.33 | 0.316 | 0.365 | 0.421 | 0.359 | 0.338 | 0.411 | 0.431 | 0.308 | 0.398 | 0.4 | 0.324 | 0.311 | 0.362 | 0.367 | 0.313 | - | 0.368 | 0.278 | - | - | - | - | - | - | - | - |
Operating Cash Flow Sales Ratio |
0.016 | 0.037 | 0.157 | 0.157 | 0.04 | 0.002 | 0.154 | 0.154 | 0.119 | 0.08 | 0.041 | 0.203 | 0.117 | -0.018 | 0.083 | 0.179 | 0.069 | 0.058 | 0.091 | 0.167 | 0.075 | 0.104 | 0.039 | 0.189 | 0.076 | 0.087 | 0.015 | 0.195 | 0.074 | 0.049 | 0.153 | 0.089 | 0.05 | 0.029 | 0.121 | 0.052 | 0.065 | 0.068 | 0.047 | 0.009 | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
-3.27 | -0.365 | 0.59 | 0.59 | 0.047 | -15.6 | 0.637 | 0.637 | 0.829 | 0.591 | 0.658 | 0.827 | 0.583 | 2.19 | 0.864 | 0.813 | 0.726 | 0.792 | 0.692 | 0.826 | 0.764 | 0.54 | 0.623 | 0.803 | 0.427 | 0.632 | -0.651 | 0.756 | 0.449 | 0.457 | 0.627 | 0.603 | 0.455 | 0.288 | 0.543 | 0.438 | 0.441 | -0.4 | -0.012 | -4.66 | - | - | - | - | - | - | - |
Cash Flow Coverage Ratios |
0.054 | 1.23 | 0.606 | 0.606 | 0.12 | - | 0.549 | 0.549 | 0.304 | 0.186 | 0.133 | 0.587 | 0.312 | -0.06 | 0.416 | 0.822 | 0.269 | 0.216 | 0.42 | 0.769 | 0.363 | 0.464 | 0.195 | 3.03 | 0.62 | 0.648 | 0.194 | 2.72 | 0.217 | 0.165 | 0.451 | 0.174 | 0.102 | 0.059 | 0.243 | 0.147 | - | 0.242 | 0.11 | - | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
0.517 | 1.28 | 3.06 | 3.06 | 1.01 | - | 3.99 | 3.99 | 2.22 | 1.73 | 5.28 | 19.9 | 11.6 | -1.63 | 10.2 | 17.5 | 6.82 | 2.56 | 4.18 | 5.47 | 1.46 | 2.02 | 0.836 | 4.34 | 0.727 | 0.866 | 0.288 | 5.91 | 0.26 | 0.503 | 0.985 | 0.414 | 0.288 | 0.134 | 0.618 | 0.265 | - | 1.06 | 0.294 | - | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
0.234 | 0.733 | 2.44 | 2.44 | 1.05 | 0.06 | 2.76 | 2.76 | 5.85 | 2.45 | 2.92 | 5.78 | 2.4 | -0.837 | 7.33 | 5.36 | 3.65 | 4.8 | 3.25 | 5.75 | 4.23 | 2.17 | 2.65 | 5.09 | 1.75 | 2.72 | 0.606 | 4.09 | 1.81 | 1.84 | 2.68 | 2.52 | 1.84 | 1.41 | 2.19 | 1.78 | 1.79 | 0.714 | 0.988 | 0.177 | - | - | - | - | - | - | - |
Dividend Paid And Capex Coverage Ratio |
0.148 | 0.733 | 2.14 | 2.14 | 0.495 | 0.06 | 2.31 | 2.31 | 2.92 | 1.2 | 2.92 | 5.76 | 1.55 | -0.268 | 7.33 | 4.79 | 3.62 | 0.887 | 3.25 | 5.36 | 4.2 | 1.04 | 2.65 | 5.07 | 1.22 | 1.2 | 0.606 | 4.09 | 1.7 | 1.84 | 2.66 | 2.51 | 1.71 | 1.41 | 2.19 | 1.76 | 1.79 | 0.714 | 0.988 | 0.177 | - | - | - | - | - | - | - |
Dividend Payout Ratio |
0.438 | - | 0.096 | 0.096 | 0.483 | 0.0 | 0.173 | 0.173 | 0.234 | 0.467 | - | 0.002 | 0.42 | 1.29 | 0.0 | 0.063 | 0.002 | 0.769 | 0.0 | 0.036 | 0.002 | 0.715 | 0.0 | 0.002 | 0.385 | 0.751 | - | -0.002 | 0.011 | - | 0.246 | 0.01 | 0.107 | - | -0.002 | 0.025 | 0.0 | - | - | -0.002 | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
-15.9 | -58.5 | 8.99 | 9.71 | 530 | -27.9 | 8.62 | 6.56 | 12.1 | 28.6 | 44.8 | 8.47 | 25.8 | -44.3 | 18.8 | 9.16 | 28.1 | 31.7 | 15.5 | 7.77 | 22.9 | 29.3 | 53.9 | 6.26 | 44.5 | 29.1 | -142 | 7.81 | 34.6 | 30.8 | 3.79 | 8.82 | 25.7 | 51.3 | 3.71 | 24.5 | 12.7 | -15.2 | -1.39 K | -21 | - | - | - | - | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
52.1 | 21.3 | 5.31 | 5.73 | 24.9 | 437 | 5.49 | 4.18 | 10 | 16.9 | 29.5 | 7 | 15 | -97.2 | 16.2 | 7.45 | 20.4 | 25.1 | 10.8 | 6.42 | 17.5 | 15.8 | 33.5 | 5.03 | 19 | 18.4 | 92.7 | 5.9 | 15.5 | 14.1 | 2.38 | 5.32 | 11.7 | 14.8 | 2.02 | 10.7 | 5.62 | 6.09 | 17.3 | 97.8 | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
52.1 | 21.3 | 5.31 | 5.73 | 24.9 | 437 | 5.49 | 4.18 | 10 | 16.9 | 29.5 | 7 | 15 | -97.2 | 16.2 | 7.45 | 20.4 | 25.1 | 10.8 | 6.42 | 17.5 | 15.8 | 33.5 | 5.03 | 19 | 18.4 | 92.7 | 5.9 | 15.5 | 14.1 | 2.38 | 5.32 | 11.7 | 14.8 | 2.02 | 10.7 | 5.62 | 6.09 | 17.3 | 97.8 | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
5.93 | -0.775 | -0.5 | 0.08 | 2.88 | 15.8 | 3.12 | 1.13 | 7.67 | 6.32 | 4.64 | 9.3 | 14.9 | 19.1 | 5.44 | 11.2 | 10.9 | 9.96 | 4.9 | 5.96 | 6.98 | 8.9 | 6.28 | 5.46 | 11.4 | 15.3 | 8.72 | 17.8 | 3.22 | 6.36 | 15.9 | 10.8 | 13.2 | 5.54 | 10.2 | 11.3 | 7.36 | 7.75 | 100 | 15.5 | - | - | - | - | - | - | - |
Price Fair Value, P/FV |
0.298 | 0.323 | 0.32 | 0.346 | 0.351 | 0.339 | 0.338 | 0.257 | 0.503 | 0.529 | 0.582 | 0.634 | 0.694 | 0.617 | 0.614 | 0.673 | 0.617 | 0.673 | 0.535 | 0.607 | 0.637 | 0.75 | 0.659 | 0.547 | 0.699 | 0.738 | 0.767 | 0.679 | 0.504 | 0.413 | 0.226 | 0.247 | 0.288 | 0.259 | 0.153 | 0.271 | 0.207 | 0.234 | 0.342 | 0.44 | - | - | - | - | - | - | - |
All numbers in RUB currency
Multiples are an important financial analysis tool for the company Интер РАО, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.