Service Corporation International SCI
$ 86.21
0.91%
Quarterly report 2024-Q3
added 10-31-2024
Service Corporation International Income Statement 2011-2024 | SCI
Annual Income Statement Service Corporation International
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.5 B | 11 B | 10.2 B | 8.28 B | 8.8 B | 7.97 B | 7.47 B | 5.64 B | 4.85 B | 4.77 B | 3.72 B | 3.24 B | 2.6 B |
Shares |
151 M | 158 M | 168 M | 177 M | 182 M | 182 M | 188 M | 193 M | 200 M | 211 M | 212 M | 216 M | 234 M |
Historical Prices |
69.7 | 69.8 | 60.6 | 46.8 | 46.1 | 39.2 | 34.9 | 28.1 | 21.1 | 22 | 16.3 | 13.3 | 9.53 |
Net Income |
537 M | 565 M | 803 M | 516 M | 370 M | 447 M | 547 M | 177 M | 234 M | 172 M | 144 M | 153 M | 145 M |
Revenue |
4.1 B | 4.11 B | 4.14 B | 3.51 B | 3.23 B | 3.19 B | 3.1 B | 3.03 B | 2.99 B | 2.99 B | 2.56 B | 2.41 B | 2.32 B |
Cost of Revenue |
3.01 B | 2.95 B | 2.82 B | 2.52 B | 2.47 B | 2.43 B | 2.37 B | 2.35 B | 2.31 B | 2.32 B | 2 B | 1.88 B | 1.84 B |
Gross Profit |
1.09 B | 1.15 B | 1.32 B | 992 M | 761 M | 760 M | 722 M | 676 M | 672 M | 676 M | 550 M | 525 M | 479 M |
Operating Income |
944 M | 927 M | 1.19 B | 843 M | 667 M | 631 M | 571 M | 513 M | 550 M | 608 M | 388 M | 399 M | 364 M |
Interest Expense |
239 M | 172 M | 151 M | 163 M | 186 M | 182 M | 169 M | 162 M | 173 M | 178 M | 142 M | 135 M | 134 M |
EBITDA |
1.14 B | 1.1 B | 1.35 B | 998 M | 810 M | 795 M | 749 M | 717 M | 717 M | 668 M | 539 M | 545 M | 558 M |
Operating Expenses |
- | - | - | - | 127 M | 145 M | 154 M | 138 M | 128 M | 185 M | 155 M | 124 M | 104 M |
General and Administrative Expenses |
157 M | 237 M | 158 M | 157 M | 127 M | 145 M | 154 M | 138 M | 128 M | 185 M | 155 M | 124 M | 104 M |
All numbers in USD currency
Quarterly Income Statement Service Corporation International
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
145 M | 145 M | 146 M | 146 M | 151 M | 151 M | 153 M | 154 M | 157 M | 159 M | 161 M | 163 M | 167 M | 168 M | 170 M | 171 M | 176 M | 178 M | 181 M | 181 M | 183 M | 182 M | 182 M | 181 M | 181 M | 183 M | 185 M | 187 M | 187 M | 188 M | 188 M | 189 M | 193 M | 194 M | 195 M | 196 M | 199 M | 202 M | 204 M | 205 M | 211 M | 212 M | 213 M | 212 M | 212 M | 212 M | 211 M | 211 M | 215 M | 216 M | 220 M | 223 M | 233 M | 238 M | 240 M |
Net Income |
118 M | 118 M | 131 M | - | 122 M | 132 M | 145 M | - | 121 M | 133 M | 220 M | - | 210 M | 158 M | 229 M | 201 M | 127 M | 106 M | 81.9 M | 147 M | 70.8 M | 72.3 M | 79.3 M | 193 M | 68.9 M | 103 M | 82 M | 247 M | 56.2 M | 68.5 M | 175 M | 66.2 M | 47.7 M | 15.6 M | 47.4 M | 72.4 M | 47.4 M | 52.6 M | 61.4 M | 87.8 M | 17.7 M | 25.9 M | 41.1 M | 29.3 M | 26.8 M | 33.6 M | 57.6 M | 26.4 M | 41.1 M | 37.1 M | 48 M | 44.6 M | 35.5 M | 26.1 M | 38.8 M |
Revenue |
1.01 B | 1.03 B | 1.05 B | - | 1 B | 1.01 B | 1.03 B | - | 978 M | 991 M | 1.11 B | - | 1.03 B | 988 M | 1.08 B | 970 M | 918 M | 820 M | 803 M | 851 M | 769 M | 813 M | 798 M | 821 M | 779 M | 796 M | 794 M | 813 M | 731 M | 773 M | 778 M | 809 M | 721 M | 751 M | 749 M | 769 M | 714 M | 754 M | 748 M | 783 M | 718 M | 747 M | 745 M | 667 M | 609 M | 624 M | 652 M | 629 M | 581 M | 597 M | 603 M | 587 M | 573 M | 577 M | 580 M |
Cost of Revenue |
761 M | 776 M | 771 M | - | 748 M | 752 M | 740 M | - | 747 M | 724 M | 735 M | - | 696 M | 719 M | 696 M | 655 M | 655 M | 601 M | 624 M | 633 M | 610 M | 621 M | 606 M | 611 M | 613 M | 608 M | 599 M | 600 M | 582 M | 590 M | 600 M | 598 M | 581 M | 589 M | 586 M | 581 M | 573 M | 587 M | 570 M | 578 M | 570 M | 591 M | 579 M | 519 M | 493 M | 498 M | 491 M | 482 M | 460 M | 470 M | 475 M | 457 M | 466 M | 462 M | 453 M |
Gross Profit |
253 M | 258 M | 274 M | - | 254 M | 261 M | 289 M | - | 231 M | 267 M | 377 M | - | 338 M | 269 M | 382 M | 315 M | 264 M | 219 M | 179 M | 218 M | 160 M | 191 M | 192 M | 210 M | 166 M | 188 M | 196 M | 212 M | 150 M | 184 M | 177 M | 211 M | 141 M | 162 M | 163 M | 188 M | 142 M | 167 M | 178 M | 205 M | 148 M | 156 M | 166 M | 148 M | 116 M | 126 M | 159 M | 148 M | 121 M | 128 M | 127 M | 130 M | 107 M | 115 M | 126 M |
Operating Income |
212 M | 221 M | 232 M | - | 223 M | 234 M | 246 M | - | 203 M | 221 M | 336 M | - | 304 M | 246 M | 342 M | 285 M | 223 M | 182 M | 152 M | 241 M | 129 M | 150 M | 147 M | 173 M | 132 M | 162 M | 164 M | 178 M | 109 M | 144 M | 140 M | 179 M | 114 M | 94.5 M | 124 M | 157 M | 125 M | 128 M | 141 M | 220 M | 135 M | 145 M | 107 M | 88.1 M | 83 M | 89.1 M | 127 M | 104 M | 95.2 M | 99.7 M | 101 M | 108 M | 78.2 M | 80.5 M | 97.2 M |
Interest Expense |
65.8 M | 64.4 M | 64.4 M | - | 61.5 M | 59.5 M | 53.9 M | - | 43.5 M | 40.6 M | 39 M | - | 38.6 M | 37.4 M | 35.8 M | - | 40.7 M | 41.8 M | 44.4 M | - | 46.7 M | 47.3 M | 47.4 M | - | 46.4 M | 44.5 M | 43.6 M | - | 42.8 M | 42.1 M | 40.6 M | - | 39.5 M | 39.4 M | 43.1 M | - | 43.9 M | 43 M | 42.9 M | - | 43.4 M | 46.3 M | 45 M | - | 38.1 M | 32.7 M | 32.8 M | - | 33.6 M | 33.9 M | 33.6 M | - | 33 M | 33.9 M | 33.6 M |
EBITDA |
- | - | 282 M | - | - | - | 292 M | - | 334 M | 221 M | 378 M | - | 424 M | 246 M | 382 M | 285 M | 340 M | 258 M | 190 M | 241 M | 241 M | 224 M | 184 M | 173 M | 250 M | 240 M | 203 M | 178 M | 223 M | 219 M | 178 M | 179 M | 224 M | 167 M | 160 M | 157 M | 228 M | 196 M | 175 M | 220 M | 240 M | 215 M | 143 M | 88.1 M | 175 M | 150 M | 158 M | 104 M | 185 M | 159 M | 131 M | 108 M | 167 M | 139 M | 127 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
43.7 M | 39 M | 41.3 M | - | 33.2 M | 34.9 M | 44.2 M | - | 41.9 M | 45.7 M | 41.7 M | - | 41.5 M | 29 M | 41.7 M | - | 41 M | 37.2 M | 31.8 M | - | 29.7 M | 29.2 M | 43 M | - | 41.1 M | 31.1 M | 34.8 M | - | 39 M | 40.4 M | 42.3 M | - | 26.9 M | 36.8 M | 38.9 M | - | 27.9 M | 33.1 M | 34.6 M | - | 39.7 M | 46.3 M | 55.8 M | - | 33.7 M | 31.4 M | 30.9 M | - | 26.4 M | 29.6 M | 26 M | - | 23.9 M | 24.7 M | 28.8 M |
All numbers in USD currency