WW International WW
$ 0.95
0.0%
Quarterly report 2024-Q3
added 11-06-2024
WW International Income Statement 2011-2024 | WW
Annual Income Statement WW International
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
292 M | 272 M | 855 M | - | 2.34 B | 2.23 B | 4.29 B | 735 M | 960 M | - | 1.61 B | 3.26 B | 2.84 B |
Shares |
76.7 M | 70.3 M | 67.8 M | - | 69.6 M | 70.1 M | 68.2 M | 59 M | 56.7 M | - | 56.4 M | 60.9 M | 75.9 M |
Historical Prices |
3.81 | 3.87 | 12.6 | 26.6 | 33 | 32 | 64.3 | 12.4 | 12.7 | 16.6 | 27 | 52.6 | 74 |
Net Income |
-88.1 M | -35.8 M | 75.1 M | - | 120 M | 224 M | 164 M | 32.9 M | 118 M | - | 205 M | 257 M | 194 M |
Revenue |
206 M | 223 M | 1.38 B | - | 1.41 B | 1.51 B | 1.31 B | 1.16 B | 1.48 B | - | 1.72 B | 1.83 B | 1.45 B |
Cost of Revenue |
360 M | 418 M | 600 M | - | 627 M | 648 M | 614 M | 579 M | 677 M | - | 723 M | 744 M | 772 M |
Gross Profit |
125 M | 126 M | 778 M | - | 787 M | 866 M | 693 M | 574 M | 803 M | - | 1 B | 1.08 B | 791 M |
Operating Income |
-6.01 M | -51.8 M | 216 M | - | 288 M | 389 M | 267 M | 201 M | 299 M | - | 458 M | 511 M | 546 M |
Interest Expense |
95.9 M | 81.1 M | 123 M | - | 135 M | 142 M | 113 M | -1.52 M | -3.21 M | - | -599 K | -1.98 M | -3.39 M |
EBITDA |
51.5 M | -2.96 M | 276 M | - | 333 M | 433 M | 309 M | 233 M | 359 M | - | 484 M | 546 M | 419 M |
Operating Expenses |
- | - | - | - | 499 M | 477 M | 434 M | 395 M | 493 M | - | 562 M | 573 M | 400 M |
General and Administrative Expenses |
265 M | 264 M | 297 M | - | 250 M | 251 M | 412 M | 399 M | 241 M | - | 245 M | 228 M | 183 M |
All numbers in USD currency
Quarterly Income Statement WW International
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
79.7 M | 79.5 M | 79.2 M | 79 M | 78 M | 70.6 M | - | 70.4 M | 70.3 M | 70.1 M | - | 69.9 M | 69.6 M | 69.1 M | - | 68 M | 67.6 M | 67.4 M | - | 67.3 M | 67.1 M | 67 M | - | 66.7 M | 66.4 M | 65.1 M | - | 64.5 M | 64.3 M | 64 M | - | 63.8 M | 63.7 M | 63.5 M | - | 57.1 M | 57.1 M | 56.8 M | - | 56.7 M | 56.6 M | 56.4 M | - | 56.3 M | 56 M | 55.8 M | - | 55.6 M | 56.5 M | 73.3 M | - | 73.6 M | 73.3 M | 72.9 M |
Net Income |
-46.2 M | 23.3 M | -348 M | 43.7 M | 50.8 M | -119 M | - | -206 M | -4.62 M | -8.24 M | 12.6 M | 46.3 M | 8.86 M | -18.2 M | - | 54.5 M | 14 M | -6.06 M | 29.4 M | 47.1 M | 53.8 M | -10.7 M | 43.8 M | 70.1 M | 70.7 M | 39.1 M | 63 M | 44.7 M | 45.2 M | 10.7 M | 13.3 M | 34.7 M | 30.5 M | -10.8 M | 4.36 M | 21.8 M | 27.9 M | -5.43 M | - | 37.9 M | 54 M | 21.5 M | 30.1 M | 60.3 M | 64.9 M | 48.8 M | 58 M | 67.4 M | 77.5 M | 54.6 M | 63.7 M | 80.6 M | 87 M | 73.6 M |
Revenue |
193 M | 202 M | 207 M | 215 M | 227 M | 242 M | - | 250 M | 269 M | 298 M | 323 M | 293 M | 311 M | 332 M | - | 321 M | 334 M | 400 M | 333 M | 349 M | 369 M | 363 M | 330 M | 366 M | 410 M | 408 M | 312 M | 324 M | 342 M | 329 M | 267 M | 281 M | 310 M | 307 M | 328 M | 273 M | 310 M | 322 M | - | 345 M | 398 M | 409 M | 366 M | 396 M | 471 M | 491 M | 411 M | 431 M | 485 M | 504 M | 401 M | 428 M | 486 M | 503 M |
Cost of Revenue |
63.4 M | 64.8 M | 68.7 M | 73.1 M | 83.6 M | 122 M | - | 97.4 M | 106 M | 118 M | - | 115 M | 125 M | 138 M | - | 131 M | 139 M | 189 M | - | 154 M | 153 M | 162 M | - | 150 M | 165 M | 187 M | - | 147 M | 153 M | 165 M | - | 137 M | 149 M | 157 M | - | 137 M | 150 M | 165 M | - | 158 M | 172 M | 186 M | - | 164 M | 187 M | 207 M | - | 175 M | 191 M | 215 M | - | 177 M | 199 M | 220 M |
Gross Profit |
129 M | 137 M | 138 M | 142 M | 143 M | 120 M | - | 152 M | 163 M | 180 M | 182 M | 178 M | 186 M | 193 M | - | 190 M | 195 M | 211 M | 175 M | 195 M | 216 M | 201 M | 185 M | 215 M | 245 M | 221 M | 162 M | 177 M | 189 M | 164 M | 130 M | 144 M | 161 M | 150 M | 166 M | 137 M | 159 M | 157 M | - | 188 M | 226 M | 223 M | 202 M | 232 M | 284 M | 284 M | 248 M | 256 M | 297 M | 291 M | 226 M | 251 M | 287 M | 283 M |
Operating Income |
-39 M | 35.9 M | -269 M | 30.6 M | 26.3 M | -28.6 M | - | -255 M | 13.4 M | 8.97 M | 47.7 M | 79.7 M | 59.7 M | 2.83 M | - | 92.6 M | 51 M | 24.9 M | 65.9 M | 94.7 M | 105 M | 21.9 M | 80.3 M | 119 M | 128 M | 62.1 M | 49.5 M | 91.4 M | 96.2 M | 30.2 M | 46.7 M | 66.8 M | 73.7 M | 13.6 M | 42.3 M | 63.1 M | 70.6 M | 18 M | - | 91.4 M | 115 M | 51.1 M | 78.1 M | 124 M | 154 M | 103 M | 123 M | 132 M | 154 M | 103 M | 117 M | 138 M | 155 M | 136 M |
Interest Expense |
28.6 M | 28.6 M | 24.7 M | 24.5 M | 24.1 M | 22.8 M | - | 20.9 M | 19.3 M | 18.7 M | - | 19.3 M | 20.3 M | 29.1 M | - | 29.7 M | 31 M | 31.6 M | - | 33.1 M | 34.7 M | 35.2 M | - | -881 K | -1.33 M | 235 K | - | -125 K | 488 K | -640 K | - | 146 K | -607 K | 65 K | - | -373 K | -344 K | -575 K | - | -1.52 M | -889 K | -270 K | - | 352 K | 142 K | -1.3 M | - | 756 K | -3.8 M | 509 K | - | -285 K | -226 K | 470 K |
EBITDA |
-30.9 M | 44.4 M | -259 M | 44.2 M | 36.8 M | -16.6 M | - | -243 M | 26.7 M | 21 M | 47.7 M | 92.2 M | 73.9 M | 18.2 M | - | 107 M | 66 M | 39.3 M | 65.9 M | 108 M | 119 M | 35.5 M | 80.3 M | 132 M | 141 M | 75.1 M | 49.5 M | 106 M | 110 M | 44.6 M | 46.7 M | 81.6 M | 88.1 M | 28.1 M | 42.3 M | 77.2 M | 98.9 M | 32 M | - | 128 M | 138 M | 62.5 M | 78.1 M | 157 M | 176 M | 113 M | 123 M | 159 M | 171 M | 111 M | 117 M | 147 M | 164 M | 136 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
67.1 M | 47.7 M | 59 M | 63 M | 65.7 M | 59.9 M | - | 58.4 M | 71.3 M | 63.6 M | - | 63.7 M | 69.2 M | 73.7 M | - | 59.2 M | 102 M | 64.5 M | - | 63.7 M | 60.4 M | 64.8 M | - | 61 M | 61.7 M | 60 M | - | 55.4 M | 50.8 M | 47.4 M | - | 47.4 M | 46.1 M | 49.6 M | - | 46.4 M | 48.5 M | 52 M | - | 59.4 M | 65 M | 56.5 M | - | 59.3 M | 59 M | 58.3 M | - | 58 M | 56.2 M | 55.3 M | - | 51.4 M | 56.7 M | 51.7 M |
All numbers in USD currency