Medifast logo
Medifast MED
$ 12.11 -1.94%

Quarterly report 2025-Q3
added 11-03-2025

report update icon

Medifast Income Statement 2011-2025 | MED

Annual Income Statement Medifast

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

175 M 529 M 1.19 B 2.16 B 2.89 B 1.16 B 1.49 B 837 M 495 M 347 M 402 M 362 M 326 M 230 M

Shares

10.9 M 10.9 M 11.2 M 11.7 M 11.8 M 11.8 M 11.9 M 11.9 M 11.8 M 12 M 12.7 M 13.8 M 13.7 M 14 M

Historical Prices

16 48.6 107 185 245 77.2 115 56.8 38.8 25.5 26.5 22.1 19.4 13.6

Net Income

2.09 M 99.4 M 144 M 164 M 103 M 77.9 M 55.8 M 27.7 M 17.8 M 20.1 M 13.2 M 24 M 15.9 M 18.5 M

Revenue

602 M 1.07 B 1.6 B 1.53 B 935 M 714 M 501 M 302 M 275 M 273 M 285 M 357 M 357 M 298 M

Cost of Revenue

158 M 296 M 458 M 398 M 237 M 177 M 121 M 73.8 M 68.9 M 71.5 M 76.1 M 83.5 M 82.7 M 73.7 M

Gross Profit

445 M 776 M 1.14 B 1.13 B 698 M 537 M 380 M 228 M 206 M 201 M 209 M 268 M 268 M 224 M

Operating Income

2.88 M 126 M 185 M 216 M 134 M 91 M 69.1 M 39.6 M 26.9 M 28.7 M 30.2 M 38.4 M 27.1 M 27.4 M

Interest Expense

- - - 119 K -140 K 29 K 179 K 136 K -20 K 326 K 731 K 124 K 912 K 102 K

EBITDA

15.6 M 140 M 196 M 223 M 138 M 95.7 M 73.5 M 43.8 M 32.3 M 35.8 M 38.3 M 45 M 34.5 M 35.7 M

Operating Expenses

- - - - - 446 M 311 M 188 M 179 M 173 M 179 M 234 M 245 M 197 M

General and Administrative Expenses

442 M 649 M 956 M 911 M 564 M - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Medifast

2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

11 M 11 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 10.9 M 11 M 11.4 M 11.6 M 11.6 M 11.7 M 11.8 M 11.8 M 11.8 M 11.8 M 11.8 M 11.8 M 11.8 M 11.7 M 11.9 M 11.9 M 11.9 M 12 M 12 M 12 M 12 M 11.9 M 11.9 M 11.9 M 11.9 M 11.8 M 11.8 M 11.9 M 11.8 M 11.9 M 12.1 M 12.1 M 12.1 M 12.5 M 13.1 M 13.2 M 13.1 M 13.9 M 13.9 M 13.8 M 13.8 M 13.7 M 13.7 M 13.7 M 13.6 M 13.8 M 14.2 M 14.3 M

Net Income

-2.26 M 2.48 M -772 K - 1.13 M -8.15 M 8.32 M - 23.1 M 30.3 M 40 M - 36.2 M 39.1 M 41.8 M - 42 M 47 M 41.1 M 28 M 34.5 M 21.9 M 18.5 M 19.9 M 15.9 M 21.4 M 20.8 M 15.7 M 13.8 M 14.1 M 12.2 M 7.31 M 6.69 M 7.58 M 6.14 M 4.11 M 6.06 M 3.4 M 4.26 M 3.86 M 5.51 M 6.25 M 4.44 M - 4.86 M 5.72 M 5.97 M - 5.67 M 7.07 M 5.93 M - 7.21 M 2.81 M 3.99 M - 5.07 M 5.94 M 6.36 M

Revenue

89.4 M 106 M 116 M - 140 M 169 M 175 M - 236 M 296 M 349 M - 390 M 453 M 418 M - 413 M 394 M 341 M 265 M 271 M 220 M 178 M 171 M 190 M 187 M 166 M 146 M 139 M 117 M 98.6 M 78 M 77.2 M 75.7 M 70.6 M 62.5 M 68.6 M 71.1 M 72.3 M 61.3 M 65.9 M 72.2 M 73.4 M - 69 M 74.7 M 79.2 M - 86.5 M 97.1 M 96 M - 91 M 93.6 M 88.9 M - 76.1 M 78.3 M 74.3 M

Cost of Revenue

27.2 M 28.9 M 31.5 M - 34.5 M 45.1 M 47.4 M - 58.5 M 85.5 M 103 M - 108 M 132 M 115 M - 106 M 100 M 92.1 M - 67.4 M 60.7 M 43.2 M - 47.1 M 46.4 M 40.7 M - 32 M 28.5 M 23.8 M - 19 M 18.1 M 17.7 M - 16.4 M 17.9 M 19.2 M - 16.8 M 19 M 19.6 M - 18.3 M 19.2 M 21.3 M - 21.6 M 24.1 M 23.6 M - 22.6 M 23.4 M 22.2 M - 19.6 M 19.2 M 17.6 M

Gross Profit

62.2 M 76.6 M 84.2 M - 106 M 123 M 127 M - 177 M 211 M 246 M - 283 M 322 M 302 M - 307 M 294 M 249 M 199 M 204 M 159 M 135 M 128 M 143 M 141 M 125 M 109 M 107 M 88.8 M 74.8 M 59.1 M 58.2 M 57.6 M 52.9 M 47.1 M 52.2 M 53.2 M 53.2 M 45.2 M 49.2 M 53.2 M 53.8 M - 50.7 M 55.6 M 57.9 M - 64.9 M 72.9 M 72.4 M - 68.3 M 70.1 M 66.8 M - 56.4 M 59 M 56.7 M

Operating Income

-4.08 M -1.07 M -1.26 M - 2.11 M -7.88 M 7.94 M - 25.5 M 38.7 M 53.5 M - 48.2 M 49 M 55.1 M - 55.2 M 61.4 M 52.8 M - 44.6 M 28.1 M 23.5 M - 20.3 M 27.4 M 24.7 M - 17.5 M 17.1 M 14.7 M - 10.2 M 11.3 M 8.61 M - 8.95 M 5.02 M 6.27 M - 7.98 M 8.66 M 6.51 M - 6.59 M 9.86 M 9.61 M - 7.35 M 10.6 M 8.58 M - 8.93 M 4.6 M 6.14 M - 6.71 M 9.06 M 10.1 M

Interest Expense

-2 K 2.57 M - - -1.86 M -4.07 M 2.42 M - 7 K -51 K -1 K - -17 K -4 K -16 K - 115 K -22 K 19 K - 30 K 1 K -19 K - -3 K -2 K -6 K - 178 K 179 K -1 K - -4 K -3 K 39 K - -2 K 3 K -24 K - -20 K 1 K 148 K - 769 K 63 K 184 K - 362 K 139 K 80 K - -13 K 814 K 123 K - -6 K 6 K 115 K

EBITDA

- - 2.02 M - - - 11.2 M - - - 56.5 M - 56.2 M 49 M 57.5 M - 58.9 M 61.4 M 53.9 M - 49.8 M 31.6 M 25.2 M - 25.4 M 30.6 M 26.3 M - 21 M 19.8 M 16.2 M - 13.4 M 13.4 M 9.68 M - 13.2 M 8.02 M 7.88 M - 13.4 M 12.3 M 8.39 M - 8.85 M 12.4 M 11.6 M - 10 M 13.2 M 11.2 M - 11.9 M 7.41 M 8.52 M - 8.84 M 11.1 M 11.8 M

General and Administrative Expenses

66.2 M 77.7 M 85.5 M - 104 M 131 M 119 M - 152 M 172 M 193 M - 235 M 273 M 247 M - 252 M 232 M 196 M - 159 M 131 M 112 M - 123 M 113 M 100 M - 89.7 M 71.7 M 60.1 M - 48 M 46.3 M 44.3 M - 43.2 M 48.2 M 46.9 M - 41.2 M 44.5 M 47.3 M - 44.1 M 45.7 M 48.3 M - 57.5 M 62.3 M 63.8 M - 59.4 M 65.5 M 60.6 M - 49.7 M 50 M 46.6 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Medifast (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Personal services industry

Issuer Price % 24h Market Cap Country
Росинтер Росинтер
ROST
- - - russiaRussia
Carriage Services Carriage Services
CSV
$ 44.24 0.66 % $ 662 M usaUSA
Franchise Group Franchise Group
FRG
- - $ 1.17 B usaUSA
Bright Horizons Family Solutions Bright Horizons Family Solutions
BFAM
$ 103.58 2.83 % $ 6 B usaUSA
H&R Block H&R Block
HRB
$ 43.33 0.03 % $ 5.88 B usaUSA
frontdoor frontdoor
FTDR
$ 55.69 1.79 % $ 4.29 B usaUSA
MEDIROM Healthcare Technologies MEDIROM Healthcare Technologies
MRM
$ 2.06 -5.5 % $ 16.2 M japanJapan
Regis Corporation Regis Corporation
RGS
$ 29.0 - $ 68.6 M usaUSA
Rollins Rollins
ROL
$ 60.01 -0.07 % $ 29.1 B usaUSA
WW International WW International
WW
$ 24.25 -4.86 % $ 1.93 B usaUSA
Service Corporation International Service Corporation International
SCI
$ 78.11 -0.46 % $ 11.3 B usaUSA
StoneMor StoneMor
STON
- 0.57 % $ 419 M usaUSA
Terminix Global Holdings Terminix Global Holdings
TMX
- - $ 4.6 B usaUSA