MarketCap
Facebook
X
Telegram
SciPlay Corporation Balance Sheet 2022-2011 | SCPL
Brief overview of SciPlay Corporation's financial position
The comparison uses five available annual reports from the 2018–2022 interval.
Assets rose from $194.9 million to $765.7 million, a gain of +292.9%, while CAGR was about 40.8%. The balance sheet expanded rapidly.
Assets outpaced liabilities, +292.9% versus +166.6%. Dependence on external funding declined.
Equity covers only 14.3% of assets versus 71.1% initially. The loss-absorbing cushion is limited.
Net debt moved below zero to -$324.7 million, reflecting surplus cash over debt.
Cash represents 43.1% of assets versus 5.1% initially, showing how the immediate liquidity reserve changed.
Retained earnings are $74.6 million versus initially. The direction shows how results contributed to equity.
Overall assessment
SciPlay Corporation's financial position is more positive than negative: the funding mix is workable, although the cushion is not unlimited.
Annual Balance Sheet SciPlay Corporation
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
-325 M | -357 M | -259 M | -104 M | -10 M | -16.8 M | - | - | - | - | - | - |
Long Term Debt |
3.1 M | 5.4 M | 7.5 M | 5.2 M | - | - | - | - | - | - | - | - |
Long Term Debt Current |
2.3 M | 2.2 M | 2 M | 1.9 M | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | 77.9 M | 11.9 M | 6.5 M | - | - | - | - | - | - |
Total Current Liabilities |
57.4 M | 71.8 M | 51.6 M | 29.2 M | 44.4 M | - | - | - | - | - | - | - |
Total Liabilities |
150 M | 157 M | 133 M | 107 M | 56.3 M | 48.6 M | - | - | - | - | - | - |
Deferred Revenue |
3 M | 500 K | 600 K | 600 K | 700 K | 1.5 M | - | - | - | - | - | - |
Retained Earnings |
74.6 M | 52.2 M | 32.9 M | 12 M | - | - | - | - | - | - | - | - |
Total Assets |
766 M | 682 M | 569 M | 385 M | 195 M | 212 M | - | - | - | - | - | - |
Cash and Cash Equivalents |
330 M | 364 M | 269 M | 111 M | 10 M | 16.8 M | - | - | - | - | - | - |
Book Value |
616 M | 525 M | 436 M | 278 M | 139 M | 163 M | - | - | - | - | - | - |
Total Shareholders Equity |
109 M | 98.6 M | 80 M | 54.1 M | 139 M | 163 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet SciPlay Corporation
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
1.9 M | 2.4 M | 3.1 M | 3.6 M | 4.1 M | 4.8 M | 5.4 M | 5.9 M | 6.4 M | 6.9 M | 7.5 M | 7.8 M | 4.8 M | 4.5 M | 5.2 M | 5.6 M | 6 M | 5.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
151 M | 151 M | 150 M | 150 M | 182 M | 185 M | 157 M | 145 M | 143 M | 145 M | 133 M | 124 M | 112 M | 105 M | 107 M | 120 M | 116 M | 107 M | 56.3 M | 56.3 M | 56.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
2 M | 2.5 M | 3 M | 500 K | 500 K | 500 K | 500 K | 600 K | 500 K | 500 K | 600 K | 700 K | 800 K | 600 K | 600 K | 600 K | 700 K | 600 K | 700 K | 700 K | 700 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
85.7 M | 80.1 M | 74.6 M | 67.1 M | 62.3 M | 56.6 M | 52.2 M | 50 M | 44.1 M | 38.2 M | 32.9 M | 28.5 M | 23 M | 16.4 M | 12 M | 7.6 M | 5.6 M | 12 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
834 M | 806 M | 766 M | 729 M | 761 M | 742 M | 682 M | 656 M | 632 M | 605 M | 569 M | 520 M | 464 M | 413 M | 385 M | 367 M | 337 M | 385 M | 195 M | 195 M | 195 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
395 M | 358 M | 330 M | 299 M | 316 M | 292 M | 364 M | 331 M | 301 M | 272 M | 269 M | 210 M | 156 M | 133 M | 111 M | 81.3 M | 50.4 M | - | 10 M | 10 M | 10 M | - | 16.8 M | - | - | - | 15.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
684 M | 655 M | 616 M | 579 M | 579 M | 557 M | 525 M | 511 M | 489 M | 460 M | 436 M | 395 M | 351 M | 308 M | 278 M | 247 M | 221 M | 278 M | 139 M | 139 M | 139 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
116 M | 115 M | 109 M | 106 M | 106 M | 103 M | 98.6 M | 96.1 M | 89.9 M | 83 M | 436 M | 73.5 M | 66.3 M | 58.5 M | 54.1 M | 49 M | 46.6 M | 54.1 M | 139 M | 139 M | 139 M | 144 M | 163 M | - | - | - | 140 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of SciPlay Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Gaming multimedia
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Fujian Blue Hat Interactive Entertainment Technology Ltd.
BHAT
|
- | - | $ 398 K |  China |
 |
Activision Blizzard
ATVI
|
- | - | $ 73.8 B |  USA |
 |
Avid Technology
AVID
|
- | - | $ 1.2 B | USA |
 |
Glu Mobile Inc.
GLUU
|
- | - | $ 2.2 B | USA |
 |
Gravity Co., Ltd.
GRVY
|
$ 75.16 | 2.92 % | $ 522 M |  South-korea |
 |
Score Media and Gaming Inc.
SCR
|
- | - | $ 1.99 B |  Canada |
 |
Zynga Inc.
ZNGA
|
- | - | $ 9.3 B | USA |
 |
NeoGames S.A.
NGMS
|
- | - | $ 679 M |  Israel |
 |
RealNetworks
RNWK
|
- | 1.74 % | $ 34.7 M | USA |
 |
Integrated Media Technology Limited
IMTE
|
$ 0.46 | 2.76 % | $ 1.58 M |  Australia |
 |
Super League Gaming
SLGG
|
- | -22.6 % | $ 3.38 M | USA |
 |
Skillz
SKLZ
|
- | - | $ 138 M | USA |
 |
Motorsport Games
MSGM
|
$ 3.89 | 1.03 % | $ 18.8 M | USA |
 |
Playtika Holding Corp.
PLTK
|
$ 2.32 | 0.87 % | $ 872 M | Israel |
 |
Sea Limited
SE
|
$ 119.36 | 0.92 % | $ 71 B | USA |
 |
GigaMedia Limited
GIGM
|
$ 1.48 | 2.08 % | $ 16.4 M |  Taiwan |
 |
Bilibili
BILI
|
$ 16.6 | 0.18 % | $ 6.95 B | China |
 |
Electronic Arts
EA
|
$ 209.7 | - | $ 52.4 B | USA |
 |
Take-Two Interactive Software
TTWO
|
$ 235.39 | 1.03 % | $ 43.3 B | USA |