marketcap
Facebook
Twitter
Telegram
Report an ErrorСелигдар Income Statement 2008-2025 | SELG
Annual Income Statement Селигдар
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
55.8 B | 34.7 B | 35.6 B | 33.3 B | 22.1 B | 15.9 B | 11.6 B | 11.3 B | 8.09 B | 5.46 B | 164 M | 4.45 B | 5.4 B | 3.7 B | 3.24 B | 2.07 B |
Cost Of Revenue |
42.3 B | 23.7 B | 18.7 B | 18.7 B | 12.9 B | 9.26 B | 6.86 B | 6.17 B | 4.57 B | 3.6 B | 108 M | 2.84 B | 2.41 B | 1.72 B | 1.78 B | 1.37 B |
Gross Profit |
13.5 B | 11 B | 16.9 B | 14.6 B | 9.19 B | 6.63 B | 4.77 B | 5.09 B | 3.52 B | 1.87 B | 56 M | 1.61 B | 2.99 B | 1.98 B | 1.45 B | 703 M |
Gross Profit Ratio |
0.24 | 0.32 | 0.48 | 0.44 | 0.42 | 0.42 | 0.41 | 0.45 | 0.44 | 0.34 | 0.34 | 0.36 | 0.55 | 0.53 | 0.45 | 0.34 |
General And Administrative Expenses |
- | - | - | - | 630 M | 704 M | 523 M | 368 M | 216 M | 177 M | 5.77 M | 190 M | 725 M | 433 M | 327 M | 334 M |
Selling And Marketing Expenses |
- | 2.1 B | 1.19 B | 978 M | 630 M | 838 M | 610 M | 471 M | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
5.39 B | 2.1 B | 1.19 B | 978 M | 630 M | 1.54 B | 1.13 B | 839 M | 216 M | 177 M | 5.77 M | 190 M | 725 M | 433 M | 327 M | 334 M |
Other Expenses |
1.18 B | 3.88 B | 2.51 B | 1.95 B | 1.51 B | -158 M | -1.03 B | 229 M | -3.13 B | -1.77 B | 11.6 M | 632 M | 396 M | 352 M | 467 M | 394 M |
Operating Expenses |
6.57 B | 5.98 B | 3.7 B | 2.93 B | 2.14 B | 1.7 B | 2.16 B | 839 M | -2.58 B | -1.6 B | 20 M | 830 M | 1.12 B | 786 M | 794 M | 728 M |
Cost And Expenses |
48.6 B | 29.7 B | 22.4 B | 21.7 B | 15 B | 11 B | 9.03 B | 7.01 B | 1.99 B | 2 B | 128 M | 3.67 B | 3.53 B | 2.51 B | 2.58 B | 2.1 B |
Interest Expense |
- | 3.59 B | 2.06 B | 2.3 B | 1.73 B | 1.18 B | 1.29 B | 1.19 B | 869 M | 687 M | 118 K | 607 M | 582 M | 694 M | - | 269 M |
Depreciation And Amortization |
10.1 B | 5.97 B | 5.5 B | 2.49 B | 2.12 B | 1.28 B | 977 M | 798 M | 30.9 M | 29.3 M | 842 K | 27.1 M | 279 M | 228 M | 308 M | 316 M |
EBITDA |
1.58 B | 14.9 B | 19.2 B | 2.62 B | 6.3 B | 3.11 B | 4.18 B | 6.62 B | -101 M | -1.56 B | 1.33 B | 26.1 M | 2.15 B | 1.42 B | 968 M | 457 M |
EBITDA Ratio |
0.03 | 0.41 | 0.55 | 0.07 | 0.37 | 0.39 | 0.31 | 0.45 | 0.36 | 0.02 | 0.13 | 0.3 | 0.4 | 0.34 | 0.3 | 0.22 |
Operating Income |
6.94 B | 8.42 B | 12.3 B | -74.2 M | 5.11 B | 4.93 B | 2.61 B | 4.25 B | 1.31 B | 1.1 B | 35.1 M | 834 M | 1.87 B | 1.19 B | 659 M | 1.33 B |
Operating Income Ratio |
0.12 | 0.24 | 0.35 | -0.0 | 0.23 | 0.31 | 0.22 | 0.38 | 0.16 | 0.2 | 0.21 | 0.19 | 0.35 | 0.32 | 0.2 | 0.64 |
Income Before Tax |
-14.1 B | 5.41 B | 11.7 B | -2.17 B | 2.45 B | 658 M | 1.8 B | 4.63 B | -1.67 B | -2.97 B | 19.3 M | 761 M | 1.01 B | 697 M | 444 M | 908 M |
Income Before Tax Ratio |
-0.25 | 0.16 | 0.33 | -0.07 | 0.11 | 0.04 | 0.15 | 0.41 | -0.21 | -0.54 | 0.12 | 0.17 | 0.19 | 0.19 | 0.14 | 0.44 |
Income Tax Expense |
-2.61 B | 1.27 B | 1.27 B | -2.17 B | 322 M | -70.7 M | 397 M | 936 M | -309 M | -700 M | 689 K | 186 M | 307 M | 196 M | 57 M | -290 M |
Net Income Ratio |
-0.19 | 0.14 | 0.28 | 0.0 | 0.11 | 0.04 | 0.12 | 0.33 | -0.17 | -0.41 | 0.11 | 0.13 | 0.14 | 0.12 | 0.12 | 0.58 |
Earnings Per Share, EPS |
-10.6 | 4.78 | 11.9 | 0.01 | 3.65 | 1.06 | 2 | 6 | -2.18 | -3.64 | 0.96 | 0.03 | 1.31 | 0.88 | 0.77 | 2.4 |
EPS Diluted |
-10.6 | 4.78 | 11.9 | 0.01 | 3.65 | 1.06 | 2 | 6 | -2.18 | -3.64 | 0.96 | 0.03 | 1.31 | 0.88 | 0.77 | 2.4 |
Weighted Average Shares Outstanding |
1.03 B | 1 B | 846 M | 843 M | 669 M | 620 M | 620 M | 620 M | 621 M | 621 M | 621 M | 673 M | 528 M | 500 M | 500 M | 500 M |
All numbers in RUB currency
Quarterly Income Statement Селигдар
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2011-Q4 | 2011-Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
20.6 B | 9.85 B | 9.85 B | 18.8 B | 16.2 B | 10.5 B | 219 M | 14 B | 9.11 B | 5.79 B | 216 M | 11.4 B | 12.9 B | 11.3 B | 5.66 B | 12.7 B | 10.3 B | 10.3 B | 17.1 M | 5.36 B | 9.22 B | 14.6 B | 18.8 M | 5.17 B | 224 M | 50.2 M | 21.5 M | 3.31 B | 6.05 B | - | 12.5 M | 3.4 B | 5.94 B | - | - | 2.71 B | 4.36 B | - | - | 1.87 B | 2.91 B | 805 M | - | -4.13 B | 4.26 B | - | 89.7 M | - | 1.28 B | 3.73 B |
Cost Of Revenue |
10.3 B | 5.64 B | 5.64 B | 15.3 B | 10.5 B | 7.03 B | 208 M | 9.71 B | 7.85 B | 2.41 B | 205 M | 5.96 B | 6.13 B | 6.62 B | 2.49 B | 7.74 B | 5.2 B | 5.78 B | 17.1 M | 2.57 B | 5.21 B | 7.8 B | 22.5 M | 2.7 B | 161 M | 39.5 M | 17.2 M | 1.44 B | 3.79 B | - | 11.4 M | 1.49 B | 3.46 B | - | - | 1.19 B | 2.58 B | - | - | 555 M | 1.9 B | 1.06 B | - | -2.9 B | 2.98 B | - | 73.8 M | - | 451 M | 2.07 B |
Gross Profit |
10.3 B | 4.21 B | 4.21 B | 3.51 B | 5.66 B | 3.47 B | 10.4 M | 4.31 B | 1.27 B | 3.38 B | 10.3 M | 5.48 B | 6.73 B | 4.7 B | 3.16 B | 4.95 B | 5.13 B | 4.5 B | 11 K | 2.79 B | 4.02 B | 6.79 B | -3.62 M | 2.47 B | 63 M | 10.7 M | 4.25 M | 1.86 B | 2.26 B | - | 1.18 M | 1.91 B | 2.48 B | - | - | 1.52 B | 1.78 B | - | - | 1.32 B | 1.01 B | -256 M | - | -1.23 B | 1.28 B | - | 15.9 M | - | 831 M | 1.66 B |
Gross Profit Ratio |
0.499 | 0.427 | 0.427 | 0.186 | 0.35 | 0.33 | 0.048 | 0.308 | 0.139 | 0.583 | 0.048 | 0.479 | 0.523 | 0.415 | 0.56 | 0.39 | 0.497 | 0.438 | 0.001 | 0.521 | 0.435 | 0.465 | -0.192 | 0.478 | 0.281 | 0.214 | 0.198 | 0.564 | 0.373 | - | 0.094 | 0.562 | 0.417 | - | - | 0.56 | 0.409 | - | - | 0.703 | 0.346 | -0.318 | - | 0.298 | 0.301 | - | 0.177 | - | 0.648 | 0.444 |
General And Administrative Expenses |
- | - | - | - | - | - | 192 M | - | - | - | 237 M | - | - | - | - | - | - | - | 110 M | 262 M | 109 M | - | 68.5 M | 262 M | 59.7 M | 19.3 M | 108 M | 249 M | 72.2 M | - | 76.7 M | 143 M | 129 M | - | - | 69.1 M | 49.3 M | - | - | 61.8 M | 113 M | - | - | -107 M | 111 M | - | 23.3 M | - | - | - |
Selling And Marketing Expenses |
- | - | - | - | - | - | - | - | - | - | - | 317 M | 408 M | - | - | 412 M | 220 M | - | - | - | - | - | 3 K | - | 17 K | - | 5 K | - | - | - | - | 169 M | 128 M | - | - | 153 M | 220 M | - | - | 281 M | -38.8 M | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
2.08 B | 1.81 B | 1.81 B | 2.27 B | 497 M | 1.07 B | 192 M | 523 M | 562 M | 923 M | 237 M | 317 M | 408 M | 1.23 B | 630 M | 412 M | 220 M | 237 M | 110 M | 262 M | 109 M | 1.04 B | 68.5 M | 262 M | 59.7 M | 19.3 M | 108 M | 249 M | 72.2 M | - | 76.7 M | 312 M | 257 M | - | - | 223 M | 270 M | - | - | 343 M | 74 M | 261 M | - | -107 M | 111 M | - | 23.3 M | - | 288 M | 339 M |
Other Expenses |
1.32 B | 2.38 B | 2.38 B | 561 M | -357 M | - | 1.7 B | 1.56 B | 1.16 B | - | 873 M | 858 M | - | -379 M | 1.06 B | 584 M | 507 M | 850 M | -521 M | 440 M | 257 M | -3.4 B | -1.37 B | 365 M | -1.34 B | 200 M | -1.66 B | -6.18 B | 327 M | - | -887 M | -150 M | 98.2 M | - | - | -1.74 B | -137 M | - | - | -205 M | -28.5 M | -111 M | - | -152 M | 161 M | - | -90 M | - | 43.8 M | -172 M |
Operating Expenses |
3.4 B | 4.19 B | 4.19 B | 2.83 B | 1.55 B | 6.66 B | 192 M | 2.08 B | 1.72 B | 3.93 B | 237 M | 1.17 B | 913 M | 853 M | 1.69 B | 989 M | 728 M | 1.09 B | 110 M | 661 M | 358 M | -2.36 B | 68.5 M | 627 M | 59.7 M | 19.3 M | 108 M | -5.12 B | 400 M | - | 76.7 M | 312 M | 257 M | - | - | 1.96 B | 407 M | - | - | 548 M | 103 M | 372 M | - | -256 M | 272 M | - | 23.3 M | - | 244 M | 510 M |
Cost And Expenses |
13.7 B | 9.83 B | 9.83 B | 18.1 B | 12.1 B | 13.7 B | 401 M | 11.8 B | 9.56 B | 6.34 B | 443 M | 7.14 B | 7.05 B | 6.62 B | 4.18 B | 8.72 B | 5.93 B | 6.86 B | 127 M | 3.23 B | 5.57 B | 7.8 B | 90.9 M | 3.33 B | 221 M | 58.7 M | 126 M | -3.68 B | 4.19 B | - | 88.1 M | 1.8 B | 3.72 B | - | - | 3.16 B | 2.98 B | - | - | 1.1 B | 2.01 B | 1.43 B | - | -3.15 B | 3.25 B | - | 97.1 M | - | -262 M | -1.78 B |
Interest Expense |
2.39 B | - | - | - | 1.54 B | - | 513 M | 897 M | 872 M | - | 386 M | 498 M | 303 M | 1.06 B | - | 594 M | 610 M | 1.04 B | 54.2 M | 471 M | 380 M | 851 M | 50.1 M | 291 M | 77.4 M | 47.2 M | 43 M | 394 M | 337 M | - | 57.2 M | 260 M | 317 M | - | - | 251 M | 132 M | - | - | 143 M | 529 M | - | - | -137 M | 581 M | - | 129 M | - | 243 M | 304 M |
Depreciation And Amortization |
2.19 B | 2.36 B | 2.36 B | 4.41 B | 2.39 B | 1.65 B | 2 B | 1.92 B | 1.87 B | 1.08 B | 1.08 B | 718 M | 1.94 B | 2.83 B | 1.29 B | 569 M | 725 M | -7.14 B | -469 M | 493 M | 570 M | 41 K | -1.34 B | 353 M | -1.3 B | 917 M | -1.65 B | 20.2 M | 9.39 M | - | -818 M | 167 M | 204 M | - | - | 91.9 M | 192 M | - | - | 170 M | 87.4 M | 455 M | - | -24 M | 24.4 M | - | 184 M | - | 208 M | 319 M |
EBITDA |
8.14 B | 2.35 B | 2.35 B | 2.32 B | 2 B | 2.48 B | 1.82 B | -3.03 B | 509 M | 2.67 B | 853 M | 2.61 B | 7.9 B | 8.38 B | 2.78 B | 8.25 B | -2.36 B | -3.89 B | -579 M | 3.02 B | 2.29 B | 4.42 B | -1.41 B | -337 M | -1.29 B | 908 M | -1.75 B | 1.02 B | 1.88 B | - | -894 M | 4.01 B | 2.17 B | - | - | -960 M | 236 M | - | - | -2.11 B | -144 M | 263 M | - | -931 M | 1.18 B | - | 176 M | - | 823 M | 1.2 B |
EBITDA Ratio |
0.395 | 0.238 | 0.238 | 0.123 | 0.145 | 0.237 | 8.31 | -0.206 | 0.07 | 0.462 | 3.96 | 0.259 | 0.611 | 0.74 | 0.491 | 0.626 | -0.23 | -0.378 | -33.8 | 0.578 | 0.305 | 0.303 | -74.8 | -0.018 | -5.77 | 18.1 | -81.5 | 2.31 | 0.305 | - | -71.2 | 0.52 | 0.408 | - | - | -0.129 | 0.36 | - | - | 0.501 | 0.341 | -0.216 | - | 0.23 | 0.234 | - | 1.97 | - | 0.642 | 0.321 |
Operating Income |
6.87 B | 16 M | 16 M | 677 M | 3.91 B | 1 B | -182 M | 2.24 B | -1.23 B | 1.59 B | -227 M | 3.74 B | 5.64 B | 5.55 B | 1.48 B | 3.74 B | 4.4 B | 3.41 B | -110 M | 1.87 B | 3.15 B | 4.42 B | -72.1 M | -2.83 B | 3.28 M | -8.52 M | -104 M | 71.2 M | 1.89 B | - | -75.5 M | 1.6 B | 2.22 B | - | - | -442 M | 1.37 B | - | - | 768 M | 905 M | -629 M | - | -959 M | 994 M | - | -7.38 M | - | 587 M | 1.15 B |
Operating Income Ratio |
0.334 | 0.002 | 0.002 | 0.036 | 0.242 | 0.096 | -0.832 | 0.159 | -0.135 | 0.275 | -1.05 | 0.327 | 0.439 | 0.49 | 0.261 | 0.295 | 0.426 | 0.332 | -6.4 | 0.349 | 0.342 | 0.303 | -3.83 | -0.547 | 0.015 | -0.17 | -4.85 | 0.022 | 0.312 | - | -6.02 | 0.471 | 0.374 | - | - | -0.163 | 0.315 | - | - | 0.41 | 0.311 | -0.781 | - | 0.232 | 0.233 | - | -0.082 | - | 0.458 | 0.308 |
Income Before Tax |
-5.19 B | -3.02 B | -3.02 B | -3.72 B | -1.86 B | -4.24 B | 1.3 B | -5.85 B | -2.23 B | 6.74 B | 467 M | 1.39 B | 5.66 B | 4.62 B | 2.31 B | 7.08 B | -3.69 B | -4.93 B | -633 M | 2.05 B | 1.34 B | 3.4 B | -1.46 B | -982 M | -1.37 B | 861 M | -1.79 B | 607 M | 1.54 B | - | -951 M | 3.58 B | 1.65 B | - | - | -1.3 B | -88.3 M | - | - | -2.4 B | -270 M | -692 M | - | -337 M | 376 M | - | 47.7 M | - | 372 M | 573 M |
Income Before Tax Ratio |
-0.252 | -0.306 | -0.306 | -0.198 | -0.115 | -0.404 | 5.97 | -0.417 | -0.245 | 1.16 | 2.17 | 0.122 | 0.44 | 0.408 | 0.408 | 0.558 | -0.357 | -0.48 | -37 | 0.383 | 0.146 | 0.233 | -77.4 | -0.19 | -6.11 | 17.2 | -83.5 | 0.184 | 0.254 | - | -75.8 | 1.05 | 0.278 | - | - | -0.48 | -0.02 | - | - | -1.28 | -0.093 | -0.859 | - | 0.082 | 0.088 | - | 0.531 | - | 0.291 | 0.154 |
Income Tax Expense |
-318 M | 399 M | 399 M | -1.05 B | -166 M | 606 M | 226 M | -909 M | -604 M | 1.39 B | 93.6 M | 257 M | 159 M | 850 M | 425 M | 533 M | -1.16 B | -1.51 B | -31.1 M | 114 M | 226 M | 341 M | 27.3 M | -407 M | -41.7 M | -50.8 M | -20.3 M | 155 M | 302 M | - | 30.7 M | 722 M | 333 M | - | - | -382 M | 115 M | - | - | -575 M | -62.3 M | -158 M | - | 18.1 M | -12.8 M | - | -11.1 M | - | 120 M | 167 M |
Net Income Ratio |
-0.226 | -0.239 | -0.239 | -0.126 | -0.097 | -0.33 | 4.93 | -0.352 | -0.179 | 0.909 | 1.73 | 0.086 | 0.425 | 0.321 | 0.321 | 0.517 | -0.239 | -0.317 | -35.2 | 0.386 | 0.126 | 0.222 | -78.9 | -0.113 | -5.93 | 18.2 | -82.5 | 0.143 | 0.205 | - | -78.2 | 0.844 | 0.221 | - | - | -0.339 | -0.046 | - | - | -0.975 | -0.072 | -0.655 | - | 0.087 | 0.092 | - | 0.655 | - | 0.214 | 0.12 |
Earnings Per Share, EPS |
-4.52 | -2.29 | -2.29 | -2.31 | -1.52 | -3.36 | 1.05 | -4.92 | -1.93 | 5.3 | 0.38 | 1.12 | 6.48 | 4.31 | 2.16 | 7.79 | -2.93 | -3.86 | -0.71 | 3.07 | 1.85 | 4.93 | -1.76 | -0.94 | -2.14 | 1.08 | -2.1 | 0.76 | -1.61 | -0.22 | -1.33 | 4.63 | 2.12 | 0.18 | 0.21 | -1.48 | -0.32 | 0.22 | -0.41 | -2.47 | -0.29 | -0.85 | -0.42 | -0.58 | 0.63 | -0.043 | 0.066 | -0.7 | 0.85 | 1.19 |
EPS Diluted |
-4.52 | -2.29 | -2.29 | -2.31 | -1.52 | -3.36 | 1.05 | -4.92 | -1.93 | 5.3 | 0.38 | 1.12 | 6.48 | 4.31 | 2.16 | 7.79 | -2.93 | -3.86 | -0.71 | 3.07 | 1.85 | 4.93 | -1.76 | -0.94 | -2.14 | 1.08 | -2.1 | 0.64 | -1.61 | -0.22 | -1.33 | 4.63 | 2.12 | 0.18 | 0.21 | -1.48 | -0.32 | 0.22 | -0.41 | -2.47 | -0.29 | -0.85 | -0.42 | -0.49 | 0.44 | -0.043 | 0.066 | -0.7 | - | - |
Weighted Average Shares Outstanding |
1.03 B | 1.03 B | 1.03 B | 1.03 B | 1.03 B | 1.03 B | 1.03 B | 1 B | 842 M | 992 M | 994 M | 854 M | 845 M | 842 M | 842 M | 843 M | 843 M | 842 M | 843 M | 745 M | 690 M | 656 M | 843 M | 621 M | 621 M | 842 M | 843 M | 621 M | 737 M | 737 M | 738 M | 620 M | 620 M | 737 M | 737 M | 620 M | 620 M | 737 M | 737 M | 737 M | 737 M | 620 M | 737 M | 621 M | 621 M | 887 M | 888 M | 829 M | 647 M | 756 M |
All numbers in RUB currency