MarketCap
Facebook
X
Telegram
The Sherwin-Williams Company Balance Sheet 2025-2006 | SHW
Brief overview of The Sherwin-Williams Company's financial position
This overview follows the five latest available annual observations between 2015 and 2019.
Total assets increased by +253.9%, from $5.8 billion to $20.5 billion. A CAGR near 37.2% points to substantial expansion.
Assets outpaced liabilities, +253.9% versus +232.5%. Dependence on external funding declined.
Internal capital represents 20.1% of the balance sheet versus 15% five periods ago. The cushion is thin.
Net debt stands at $8.5 billion, or 2.07x of equity. The debt cushion is limited.
The cash share moved from 3.6% to 0.8%. A higher figure generally provides more room in an adverse scenario.
Accumulated earnings ended at $7.4 billion, a change of +128.2%. They remain an important part of the capital base.
Balance sheet takeaway
The Sherwin-Williams Company has a workable but not unconditionally strong balance sheet. Resilience depends on sustained earnings and liability control.
Annual Balance Sheet The Sherwin-Williams Company
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
9.59 B | 8.43 B | 8.55 B | 9.82 B | 8.83 B | 8.43 B | 8.52 B | 9.19 B | 10.3 B | 1.06 B | 1.76 B | 1.76 B | 977 M | 842 M | 961 M | 598 M | 726 M | 291 M | 281 M | - |
Long Term Debt |
9.32 B | 8.18 B | 8.38 B | 9.59 B | 8.59 B | 8.27 B | 8.05 B | 8.71 B | 9.89 B | 1.21 B | 1.92 B | 1.12 B | 1.12 B | 1.63 B | 639 M | 648 M | 783 M | 304 M | 293 M | - |
Long Term Debt Current |
480 M | 467 M | 449 M | 425 M | 410 M | 387 M | 372 M | 307 M | 1.18 M | 700 M | 3.15 M | 3.26 M | 503 M | 3.69 M | 7.82 M | 7.88 M | 12.3 M | 13.6 M | 14.9 M | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 11.9 B | 11.1 B | 12.3 B | 2.04 B | 2.78 B | 2.03 B | 2.08 B | 2.57 B | 1.55 B | - | - | - | - | - |
Total Current Liabilities |
6.92 B | 6.81 B | 6.63 B | 5.96 B | 5.72 B | 4.59 B | 4.52 B | 4.3 B | 3.99 B | 2.83 B | 2.14 B | 2.68 B | 2.53 B | 1.88 B | 2.16 B | 2.06 B | 1.39 B | 1.94 B | 2.14 B | - |
Total Liabilities |
- | - | - | - | - | - | 16.4 B | 15.4 B | 16.3 B | 4.87 B | 4.92 B | 4.71 B | 4.61 B | 4.44 B | 3.71 B | - | - | - | - | - |
Deferred Revenue |
427 M | 386 M | 366 M | 293 M | 260 M | 846 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
1.03 B | 7.25 B | 5.29 B | 3.52 B | 2.12 B | 844 M | 7.37 B | 6.25 B | 5.5 B | 4.05 B | 3.23 B | 2.42 B | 1.77 B | 1.23 B | 756 M | 4.82 B | 4.52 B | 4.25 B | 3.94 B | - |
Total Assets |
25.9 B | 23.6 B | 23 B | 22.6 B | 20.7 B | 20.4 B | 20.5 B | 19.1 B | 20 B | 6.75 B | 5.79 B | 5.71 B | 6.38 B | 6.23 B | 5.23 B | 5.17 B | 4.32 B | 4.42 B | 4.86 B | - |
Cash and Cash Equivalents |
207 M | 210 M | 277 M | 199 M | 166 M | 227 M | 162 M | 156 M | 204 M | 890 M | 206 M | 40.7 M | 745 M | 863 M | 32.7 M | 58.6 M | 69.3 M | 26.2 M | 27.3 M | 469 M |
Book Value |
25.9 B | 23.6 B | 23 B | 22.6 B | 20.7 B | 20.4 B | 4.12 B | 3.73 B | 3.69 B | 1.88 B | 868 M | 996 M | 1.77 B | 1.79 B | 1.52 B | 5.17 B | 4.32 B | 4.42 B | 4.86 B | - |
Total Shareholders Equity |
4.6 B | 4.05 B | 3.72 B | 3.1 B | 2.44 B | 3.61 B | 4.12 B | 3.73 B | 3.65 B | 1.88 B | 868 M | 996 M | 1.77 B | 1.79 B | 1.52 B | 1.61 B | 1.49 B | 1.61 B | 1.79 B | 1.99 B |
All numbers in USD currency
Quarterly Balance Sheet The Sherwin-Williams Company
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q3 | 2009-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
8.33 B | 9.32 B | 9.32 B | 9.32 B | 7.83 B | 7.83 B | 8.18 B | 8.18 B | 8.13 B | 8.13 B | 8.38 B | 8.5 B | 9.1 B | 9.59 B | 9.59 B | 9.59 B | 8.59 B | 8.59 B | 8.59 B | 7.6 B | 7.6 B | 7.86 B | 8.27 B | 8.27 B | 8.27 B | 8.27 B | 8.05 B | 8.05 B | 8.05 B | 8.05 B | 8.71 B | 8.71 B | 8.71 B | 8.71 B | 9.89 B | 9.89 B | 9.89 B | 9.89 B | 1.21 B | 1.21 B | 1.21 B | 1.21 B | 1.91 B | 1.91 B | 1.91 B | 1.91 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.63 B | 1.63 B | 1.63 B | 1.63 B | 639 M | 639 M | 639 M | 639 M | 705 M | 700 M | 783 M | 289 M | 291 M |
Deferred Revenue |
368 M | 294 M | 427 M | 362 M | 304 M | 246 M | 386 M | 363 M | 306 M | 254 M | 366 M | 325 M | 267 M | 229 M | 293 M | 301 M | - | 211 M | 260 M | 269 M | 228 M | 183 M | 266 M | 266 M | 266 M | 266 M | 243 M | 243 M | 243 M | 243 M | 277 M | 273 M | 273 M | 273 M | 209 M | 209 M | 209 M | 209 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
2.01 B | 1.37 B | 1.03 B | 8.74 B | 8.11 B | 7.55 B | 7.25 B | 6.95 B | 6.32 B | 5.61 B | 5.29 B | 5.09 B | 4.48 B | 3.84 B | 3.52 B | 3.29 B | 2.76 B | 2.34 B | 2.12 B | 1.96 B | 1.6 B | 1.1 B | 844 M | 844 M | 844 M | 844 M | 7.37 B | 7.37 B | 7.37 B | 7.37 B | 6.25 B | 6.25 B | 6.25 B | 6.25 B | 5.46 B | 5.5 B | 5.5 B | 5.5 B | 4.05 B | 4.05 B | 4.05 B | 4.05 B | 3.23 B | 3.23 B | 3.23 B | 3.23 B | 2.42 B | 2.42 B | 2.42 B | 2.42 B | 1.77 B | 1.77 B | 1.77 B | 1.77 B | 1.23 B | 1.23 B | 1.23 B | 1.23 B | 756 M | 756 M | 756 M | 756 M | 4.79 B | 4.65 B | 4.51 B | 4.49 B | 4.36 B |
Total Assets |
27 B | 26.4 B | 25.9 B | 26.2 B | 25.4 B | 24.6 B | 23.6 B | 24 B | 23.7 B | 23.4 B | 23 B | 23 B | 23.2 B | 23.1 B | 22.6 B | 22.2 B | 22.1 B | 21.7 B | 20.7 B | 20.7 B | 20.5 B | 20.4 B | 20.4 B | 20.4 B | 20.4 B | 20.4 B | 20.5 B | 20.5 B | 20.5 B | 20.5 B | 19.1 B | 19.1 B | 19.1 B | 19.1 B | 19.9 B | 20 B | 20 B | 20 B | 6.75 B | 6.75 B | 6.75 B | 6.75 B | 5.78 B | 5.78 B | 5.78 B | 5.78 B | 5.7 B | 5.71 B | 5.71 B | 5.71 B | 6.38 B | 6.38 B | 6.38 B | 6.38 B | 6.23 B | 6.23 B | 6.23 B | 6.23 B | 5.23 B | 5.23 B | 5.23 B | 5.23 B | 5.18 B | 4.74 B | 4.51 B | 4.45 B | 4.5 B |
Cash and Cash Equivalents |
294 M | 217 M | 207 M | 242 M | 270 M | 200 M | 210 M | 238 M | 200 M | 180 M | 277 M | 503 M | 209 M | 151 M | 199 M | 130 M | 313 M | 401 M | 166 M | 313 M | 220 M | 315 M | 227 M | 227 M | 227 M | 227 M | 162 M | 162 M | 162 M | 162 M | 156 M | 156 M | 156 M | 156 M | 204 M | 204 M | 204 M | 204 M | 890 M | 890 M | 890 M | 890 M | 206 M | 206 M | 206 M | 206 M | 40.7 M | 40.7 M | 40.7 M | 40.7 M | 745 M | 745 M | 745 M | 745 M | 863 M | 863 M | 863 M | 863 M | 32.7 M | 32.7 M | 32.7 M | 32.7 M | 64.9 M | 48.4 M | 91.2 M | 32.8 M | 49.3 M |
Book Value |
27 B | 26.4 B | 25.9 B | 26.2 B | 25.4 B | 24.6 B | 23.6 B | 24 B | 23.7 B | 23.4 B | 23 B | 23 B | 23.2 B | 23.1 B | 22.6 B | 22.2 B | 22.1 B | 21.7 B | 20.7 B | 20.7 B | 20.5 B | 20.4 B | 20.4 B | 20.4 B | 20.4 B | 20.4 B | 20.5 B | 20.5 B | 20.5 B | 20.5 B | 19.1 B | 19.1 B | 19.1 B | 19.1 B | 19.9 B | 20 B | 20 B | 20 B | 6.75 B | 6.75 B | 6.75 B | 6.75 B | 5.78 B | 5.78 B | 5.78 B | 5.78 B | 5.7 B | 5.71 B | 5.71 B | 5.71 B | 6.38 B | 6.38 B | 6.38 B | 6.38 B | 6.23 B | 6.23 B | 6.23 B | 6.23 B | 5.23 B | 5.23 B | 5.23 B | 5.23 B | 5.18 B | 4.74 B | 4.51 B | 4.45 B | 4.5 B |
Total Shareholders Equity |
3.85 B | 4.43 B | 4.6 B | 4.43 B | 4.4 B | 4.13 B | 4.05 B | 4.16 B | 3.75 B | 3.5 B | 3.72 B | 3.78 B | 3.63 B | 3.17 B | 3.1 B | 2.6 B | 2.22 B | 2.23 B | 2.44 B | 2.69 B | 2.84 B | 3.08 B | 3.61 B | 3.61 B | 3.61 B | 3.61 B | 4.12 B | 4.12 B | 4.12 B | 4.12 B | 3.73 B | 3.73 B | 3.73 B | 3.73 B | 3.65 B | 3.69 B | 3.69 B | 3.69 B | 1.88 B | 1.88 B | 1.88 B | 1.88 B | 868 M | 868 M | 868 M | 868 M | 996 M | 996 M | 996 M | 996 M | 1.77 B | 1.77 B | 1.77 B | 1.77 B | 1.79 B | 1.79 B | 1.79 B | 1.79 B | 1.52 B | 1.64 B | 1.75 B | 1.61 B | 1.64 B | 1.53 B | 1.5 B | 1.7 B | 1.73 B |
All numbers in USD currency
Balance Sheet is a fundamental financial report of The Sherwin-Williams Company, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
China
Britain
Canada
Luxembourg
Niderland
