marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 10-22-2024
The Sherwin-Williams Company Income Statement 2011-2024 | SHW
Annual Income Statement The Sherwin-Williams Company
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
79.3 B | 57.4 B | 68.9 B | 60.9 B | 52.2 B | 37.7 B | 39.1 B | 28 B | 23.6 B | 26.1 B | 18.5 B | 16.5 B | 10 B |
Shares |
255 M | 258 M | 262 M | 271 M | 275 M | 279 M | 279 M | 276 M | 277 M | 289 M | 303 M | 305 M | 310 M |
Historical Prices |
310 | 222 | 263 | 224 | 169 | 140 | 129 | 98.1 | 85 | 88.8 | 61.7 | 49.2 | 31 |
Net Income |
2.39 B | 2.02 B | 1.86 B | 2.03 B | 1.54 B | 1.11 B | 1.77 B | 1.13 B | 1.05 B | 866 M | 753 M | 631 M | 442 M |
Revenue |
23.1 B | 22.1 B | 19.9 B | 18.4 B | 17.9 B | 17.5 B | 15 B | 11.9 B | 11.3 B | 11.1 B | 10.2 B | 9.53 B | 8.77 B |
Cost of Revenue |
12.3 B | 12.8 B | 11.4 B | 9.68 B | 9.86 B | 10.1 B | 8.2 B | 5.93 B | 5.78 B | 5.97 B | 5.57 B | 5.33 B | 5.02 B |
Gross Profit |
10.8 B | 9.33 B | 8.54 B | 8.68 B | 8.04 B | 7.42 B | 6.78 B | 5.92 B | 5.56 B | 5.16 B | 4.62 B | 4.21 B | 3.74 B |
Operating Income |
4.16 B | 3.4 B | 3.08 B | 3.37 B | 2.81 B | 2.61 B | 2.24 B | 2.16 B | 1.96 B | 1.7 B | 1.44 B | 1.31 B | 985 M |
Interest Expense |
418 M | 391 M | 335 M | 340 M | 349 M | 367 M | 264 M | 154 M | 61.8 M | 64.2 M | 62.7 M | 42.8 M | 42.5 M |
EBITDA |
4.45 B | 3.66 B | 3.35 B | 3.64 B | 2.74 B | 2.21 B | 1.98 B | 1.92 B | 1.81 B | 1.5 B | 1.34 B | 1.12 B | 962 M |
Operating Expenses |
- | - | - | - | 5.61 B | 5.53 B | 5.01 B | 4.2 B | 3.94 B | 3.86 B | 3.46 B | 3.27 B | 2.96 B |
General and Administrative Expenses |
634 M | 433 M | 500 M | 514 M | 5.27 B | 5.03 B | 4.79 B | 4.16 B | 3.91 B | 3.82 B | 3.47 B | 3.26 B | 2.96 B |
All numbers in USD currency
Quarterly Income Statement The Sherwin-Williams Company
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
251 M | 251 M | 252 M | 254 M | 255 M | 256 M | 257 M | 259 M | 258 M | 258 M | 259 M | 261 M | 262 M | 263 M | 266 M | 269 M | 272 M | 271 M | 273 M | 276 M | 91.8 M | 91.8 M | 92 M | 93.1 M | 93.1 M | 92.9 M | 93.3 M | 93.9 M | 93 M | 92.8 M | 92.6 M | 93 M | 92 M | 91.8 M | 91.5 M | 92.2 M | 92.2 M | 92.3 M | 92.7 M | 94.7 M | 94.8 M | 96.6 M | 98.8 M | 100 M | 100 M | 102 M | 102 M | 103 M | 102 M | 101 M | 102 M | 104 M | 102 M | 105 M | 105 M |
Net Income |
806 M | 890 M | 505 M | - | 762 M | 794 M | 477 M | - | 685 M | 578 M | 371 M | 304 M | 502 M | 649 M | 410 M | 407 M | 706 M | 596 M | 322 M | 249 M | 576 M | 471 M | 245 M | 101 M | 354 M | 404 M | 250 M | 853 M | 317 M | 319 M | 239 M | 203 M | 387 M | 378 M | 165 M | 198 M | 374 M | 350 M | 131 M | 133 M | 326 M | 291 M | 115 M | 116 M | 263 M | 257 M | 116 M | 68.1 M | 235 M | 228 M | 100 M | 14.6 M | 180 M | 179 M | 68.3 M |
Revenue |
6.16 B | 6.27 B | 5.37 B | - | 6.12 B | 6.24 B | 5.44 B | - | 6.05 B | 5.87 B | 5 B | 4.76 B | 5.15 B | 5.38 B | 4.66 B | 4.49 B | 5.12 B | 4.6 B | 4.15 B | 4.11 B | 4.87 B | 4.88 B | 4.04 B | 4.06 B | 4.73 B | 4.77 B | 3.97 B | 3.98 B | 4.51 B | 3.74 B | 2.76 B | 2.78 B | 3.28 B | 3.22 B | 2.57 B | 2.6 B | 3.15 B | 3.13 B | 2.45 B | 2.57 B | 3.15 B | 3.04 B | 2.37 B | 2.46 B | 2.85 B | 2.71 B | 2.17 B | 2.22 B | 2.6 B | 2.57 B | 2.14 B | 2.07 B | 2.48 B | 2.35 B | 1.86 B |
Cost of Revenue |
3.14 B | 3.21 B | 2.84 B | - | 3.2 B | 3.37 B | 3.02 B | - | 3.46 B | 3.42 B | 2.95 B | - | 3.01 B | 2.97 B | 2.54 B | - | 2.67 B | 2.4 B | 2.26 B | - | 2.64 B | 2.7 B | 2.31 B | - | 2.72 B | 2.74 B | 2.28 B | - | 2.61 B | 2 B | 1.42 B | - | 1.64 B | 1.58 B | 1.31 B | - | 1.58 B | 1.6 B | 1.32 B | - | 1.68 B | 1.63 B | 1.3 B | - | 1.55 B | 1.48 B | 1.2 B | - | 1.45 B | 1.42 B | 1.23 B | - | 1.45 B | 1.33 B | 1.06 B |
Gross Profit |
3.03 B | 3.06 B | 2.53 B | - | 2.92 B | 2.87 B | 2.42 B | - | 2.59 B | 2.45 B | 2.05 B | 1.88 B | 2.14 B | 2.41 B | 2.11 B | 2.13 B | 2.46 B | 2.21 B | 1.89 B | 1.89 B | 2.23 B | 2.18 B | 1.74 B | 1.68 B | 2.01 B | 2.04 B | 1.69 B | 1.74 B | 1.9 B | 1.73 B | 1.34 B | 1.39 B | 1.64 B | 1.64 B | 1.26 B | 1.32 B | 1.57 B | 1.53 B | 1.13 B | 1.22 B | 1.47 B | 1.41 B | 1.07 B | 1.12 B | 1.3 B | 1.23 B | 963 M | 996 M | 1.15 B | 1.15 B | 910 M | 886 M | 1.04 B | 1.02 B | 797 M |
Operating Income |
1.32 B | 1.41 B | 884 M | - | 1.3 B | 1.23 B | 839 M | - | 1.1 B | 961 M | 655 M | - | 818 M | 995 M | 768 M | - | 1.1 B | 934 M | 586 M | - | 916 M | 903 M | 518 M | - | 767 M | 805 M | 502 M | - | 656 M | 671 M | 418 M | - | 674 M | 673 M | 365 M | - | 653 M | 609 M | 280 M | - | 583 M | 529 M | 254 M | - | 476 M | 467 M | 238 M | - | 416 M | 405 M | 217 M | - | 321 M | 314 M | - |
Interest Expense |
103 M | 111 M | 103 M | - | 102 M | 112 M | 109 M | - | 101 M | 92.9 M | 88.4 M | - | 83.1 M | 83.5 M | 83.2 M | - | 83.3 M | 88.1 M | 86.2 M | - | 85.3 M | 89.2 M | 91 M | - | 92.3 M | 93.5 M | 91.5 M | - | 91.6 M | 56.7 M | 25.7 M | - | 44.1 M | 40.9 M | 25.7 M | - | 17 M | 12.9 M | 12.4 M | - | 16 M | 16.4 M | 16.4 M | - | 15.4 M | 15.1 M | 15.3 M | - | 10.4 M | 10.2 M | 10.3 M | - | 10.5 M | 11.7 M | 10.7 M |
EBITDA |
- | - | 955 M | - | - | - | 910 M | - | 1.29 B | 961 M | 720 M | - | 1.02 B | 1.07 B | 833 M | - | 1.3 B | 1.07 B | 652 M | - | 1.11 B | 1.03 B | 582 M | - | 978 M | 949 M | 574 M | - | 818 M | 766 M | 463 M | - | 803 M | 760 M | 408 M | - | 780 M | 694 M | 323 M | - | 709 M | 612 M | 295 M | - | 594 M | 546 M | 277 M | - | 529 M | 481 M | 254 M | - | 434 M | 389 M | 37.3 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
195 M | 129 M | 141 M | - | 188 M | 108 M | 115 M | - | 117 M | 128 M | 105 M | - | 123 M | 92.2 M | 175 M | - | 142 M | 99 M | 107 M | - | 156 M | 138 M | 128 M | - | 122 M | 173 M | 107 M | - | 136 M | 105 M | 86 M | - | 94.8 M | 92.8 M | 123 M | - | 85.2 M | 88.3 M | 74.8 M | - | 93.3 M | 83.3 M | 71.3 M | - | 73.1 M | 71.4 M | 54.8 M | - | 62.6 M | 67 M | 63.9 M | - | 50.7 M | 756 M | 691 M |
All numbers in USD currency