MarketCap
Facebook
X
TelegramAnnual report 2025
added 02-19-2026
The Sherwin-Williams Company Income Statement 2011-2026 | SHW
Annual Income Statement The Sherwin-Williams Company
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
88.5 B | 87.7 B | 79.3 B | 57.4 B | 68.9 B | 60.9 B | 52.2 B | 37.7 B | 39.1 B | 28 B | 23.6 B | 26.1 B | 18.5 B | 16.5 B | 10 B |
Shares |
248 M | 251 M | 255 M | 258 M | 262 M | 271 M | 275 M | 279 M | 279 M | 276 M | 277 M | 289 M | 303 M | 305 M | 310 M |
Historical Prices |
358 | 350 | 310 | 222 | 263 | 224 | 169 | 140 | 129 | 98.1 | 85 | 88.8 | 61.7 | 49.2 | 31 |
Net Income |
2.57 B | 2.68 B | 2.39 B | 2.02 B | 1.86 B | 2.03 B | 1.54 B | 1.11 B | 1.77 B | 1.13 B | 1.05 B | 866 M | 753 M | 631 M | 442 M |
Revenue |
23.6 B | 23.1 B | 23.1 B | 22.1 B | 19.9 B | 18.4 B | 17.9 B | 17.5 B | 15 B | 11.9 B | 11.3 B | 11.1 B | 10.2 B | 9.53 B | 8.77 B |
Cost of Revenue |
12.1 B | 11.9 B | 12.3 B | 12.8 B | 11.4 B | 9.68 B | 9.86 B | 10.1 B | 8.2 B | 5.93 B | 5.78 B | 5.97 B | 5.57 B | 5.33 B | 5.02 B |
Gross Profit |
11.5 B | 11.2 B | 10.8 B | 9.33 B | 8.54 B | 8.68 B | 8.04 B | 7.42 B | 6.78 B | 5.92 B | 5.56 B | 5.16 B | 4.62 B | 4.21 B | 3.74 B |
Operating Income |
- | - | - | - | 3.08 B | 3.37 B | 2.81 B | 2.61 B | 2.24 B | 2.16 B | 1.96 B | 1.7 B | 1.44 B | 1.31 B | 985 M |
Interest Expense |
-20.9 M | 44.7 M | -65.5 M | -47 M | 335 M | 340 M | 349 M | 367 M | 264 M | 154 M | 61.8 M | 64.2 M | 62.7 M | 42.8 M | 42.5 M |
EBITDA |
340 M | 297 M | 292 M | 264 M | 3.35 B | 3.64 B | 2.74 B | 2.21 B | 1.98 B | 1.92 B | 1.81 B | 1.5 B | 1.34 B | 1.12 B | 962 M |
Operating Expenses |
- | - | - | - | - | - | 5.61 B | 5.53 B | 5.01 B | 4.2 B | 3.94 B | 3.86 B | 3.46 B | 3.27 B | 2.96 B |
General and Administrative Expenses |
7.7 B | 7.42 B | 7.07 B | 6.33 B | 500 M | 514 M | 5.27 B | 5.03 B | 4.79 B | 4.16 B | 3.91 B | 3.82 B | 3.47 B | 3.26 B | 2.96 B |
All numbers in USD currency
Quarterly Income Statement The Sherwin-Williams Company
| 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
248 M | 249 M | 251 M | 251 M | 251 M | 252 M | 254 M | 255 M | 256 M | 257 M | 259 M | 258 M | 258 M | 259 M | 261 M | 262 M | 263 M | 266 M | 269 M | 272 M | 271 M | 273 M | 276 M | 91.8 M | 91.8 M | 92 M | 93.1 M | 93.1 M | 92.9 M | 93.3 M | 93.9 M | 93 M | 92.8 M | 92.6 M | 93 M | 92 M | 91.8 M | 91.5 M | 92.2 M | 92.2 M | 92.3 M | 92.7 M | 94.7 M | 94.8 M | 96.6 M | 98.8 M | 100 M | 100 M | 102 M | 102 M | 103 M | 102 M | 101 M | 102 M | 104 M | 102 M | 105 M | 105 M |
Net Income |
755 M | 504 M | - | 806 M | 890 M | 505 M | - | 762 M | 794 M | 477 M | - | 685 M | 578 M | 371 M | 304 M | 502 M | 649 M | 410 M | 407 M | 706 M | 596 M | 322 M | 249 M | 576 M | 471 M | 245 M | 101 M | 354 M | 404 M | 250 M | 853 M | 317 M | 319 M | 239 M | 203 M | 387 M | 378 M | 165 M | 198 M | 374 M | 350 M | 131 M | 133 M | 326 M | 291 M | 115 M | 116 M | 263 M | 257 M | 116 M | 68.1 M | 235 M | 228 M | 100 M | 14.6 M | 180 M | 179 M | 68.3 M |
Revenue |
6.31 B | 5.31 B | - | 6.16 B | 6.27 B | 5.37 B | - | 6.12 B | 6.24 B | 5.44 B | - | 6.05 B | 5.87 B | 5 B | 4.76 B | 5.15 B | 5.38 B | 4.66 B | 4.49 B | 5.12 B | 4.6 B | 4.15 B | 4.11 B | 4.87 B | 4.88 B | 4.04 B | 4.06 B | 4.73 B | 4.77 B | 3.97 B | 3.98 B | 4.51 B | 3.74 B | 2.76 B | 2.78 B | 3.28 B | 3.22 B | 2.57 B | 2.6 B | 3.15 B | 3.13 B | 2.45 B | 2.57 B | 3.15 B | 3.04 B | 2.37 B | 2.46 B | 2.85 B | 2.71 B | 2.17 B | 2.22 B | 2.6 B | 2.57 B | 2.14 B | 2.07 B | 2.48 B | 2.35 B | 1.86 B |
Cost of Revenue |
3.2 B | 2.75 B | - | 3.14 B | 3.21 B | 2.84 B | - | 3.2 B | 3.37 B | 3.02 B | - | 3.46 B | 3.42 B | 2.95 B | - | 3.01 B | 2.97 B | 2.54 B | - | 2.67 B | 2.4 B | 2.26 B | - | 2.64 B | 2.7 B | 2.31 B | - | 2.72 B | 2.74 B | 2.28 B | - | 2.61 B | 2 B | 1.42 B | - | 1.64 B | 1.58 B | 1.31 B | - | 1.58 B | 1.6 B | 1.32 B | - | 1.68 B | 1.63 B | 1.3 B | - | 1.55 B | 1.48 B | 1.2 B | - | 1.45 B | 1.42 B | 1.23 B | - | 1.45 B | 1.33 B | 1.06 B |
Gross Profit |
3.12 B | 2.56 B | - | 3.03 B | 3.06 B | 2.53 B | - | 2.92 B | 2.87 B | 2.42 B | - | 2.59 B | 2.45 B | 2.05 B | 1.88 B | 2.14 B | 2.41 B | 2.11 B | 2.13 B | 2.46 B | 2.21 B | 1.89 B | 1.89 B | 2.23 B | 2.18 B | 1.74 B | 1.68 B | 2.01 B | 2.04 B | 1.69 B | 1.74 B | 1.9 B | 1.73 B | 1.34 B | 1.39 B | 1.64 B | 1.64 B | 1.26 B | 1.32 B | 1.57 B | 1.53 B | 1.13 B | 1.22 B | 1.47 B | 1.41 B | 1.07 B | 1.12 B | 1.3 B | 1.23 B | 963 M | 996 M | 1.15 B | 1.15 B | 910 M | 886 M | 1.04 B | 1.02 B | 797 M |
Operating Income |
- | - | - | 1.32 B | 1.41 B | 884 M | - | 1.3 B | 1.23 B | 839 M | - | 1.1 B | 961 M | 655 M | - | 818 M | 995 M | 768 M | - | 1.1 B | 934 M | 586 M | - | 916 M | 903 M | 518 M | - | 767 M | 805 M | 502 M | - | 656 M | 671 M | 418 M | - | 674 M | 673 M | 365 M | - | 653 M | 609 M | 280 M | - | 583 M | 529 M | 254 M | - | 476 M | 467 M | 238 M | - | 416 M | 405 M | 217 M | - | 321 M | 314 M | - |
Interest Expense |
-4.7 M | -2.9 M | - | 103 M | 32 M | 7.7 M | - | 102 M | 112 M | 109 M | - | 101 M | 92.9 M | 88.4 M | - | 83.1 M | 83.5 M | 83.2 M | - | 83.3 M | 88.1 M | 86.2 M | - | 85.3 M | 89.2 M | 91 M | - | 92.3 M | 93.5 M | 91.5 M | - | 91.6 M | 56.7 M | 25.7 M | - | 44.1 M | 40.9 M | 25.7 M | - | 17 M | 12.9 M | 12.4 M | - | 16 M | 16.4 M | 16.4 M | - | 15.4 M | 15.1 M | 15.3 M | - | 10.4 M | 10.2 M | 10.3 M | - | 10.5 M | 11.7 M | 10.7 M |
EBITDA |
- | - | - | - | 1.48 B | 955 M | - | - | - | 910 M | - | 1.29 B | 961 M | 720 M | - | 1.02 B | 1.07 B | 833 M | - | 1.3 B | 1.07 B | 652 M | - | 1.11 B | 1.03 B | 582 M | - | 978 M | 949 M | 574 M | - | 818 M | 766 M | 463 M | - | 803 M | 760 M | 408 M | - | 780 M | 694 M | 323 M | - | 709 M | 612 M | 295 M | - | 594 M | 546 M | 277 M | - | 529 M | 481 M | 254 M | - | 434 M | 389 M | 37.3 M |
General and Administrative Expenses |
2.01 B | 1.79 B | - | 195 M | 1.85 B | 1.8 B | - | 188 M | 108 M | 115 M | - | 117 M | 128 M | 105 M | - | 123 M | 92.2 M | 175 M | - | 142 M | 99 M | 107 M | - | 156 M | 138 M | 128 M | - | 122 M | 173 M | 107 M | - | 136 M | 105 M | 86 M | - | 94.8 M | 92.8 M | 123 M | - | 85.2 M | 88.3 M | 74.8 M | - | 93.3 M | 83.3 M | 71.3 M | - | 73.1 M | 71.4 M | 54.8 M | - | 62.6 M | 67 M | 63.9 M | - | 50.7 M | 756 M | 691 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The Sherwin-Williams Company (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Specialty chemicals industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Amyris
AMRS
|
- | -21.88 % | $ 16 M |  USA |
 |
Ferro Corporation
FOE
|
- | 0.27 % | $ 1.84 B | USA |
 |
Chase Corporation
CCF
|
- | -0.01 % | $ 1.2 B | USA |
 |
Crown ElectroKinetics Corp.
CRKN
|
- | -16.67 % | $ 15.5 M | USA |
 |
W. R. Grace & Co.
GRA
|
- | 0.03 % | $ 4.64 B | USA |
 |
Flexible Solutions International
FSI
|
$ 5.6 | 6.67 % | $ 70.8 M |  Canada |
 |
GCP Applied Technologies
GCP
|
- | - | $ 2.37 B | USA |
 |
Green Plains
GPRE
|
$ 15.96 | 3.57 % | $ 1.08 B | USA |
 |
IKONICS Corporation
IKNX
|
- | -5.44 % | $ 57.2 M | USA |
 |
Kraton Corporation
KRA
|
- | -0.17 % | $ 1.49 B | USA |
 |
Gulf Resources
GURE
|
- | -2.8 % | $ 44.6 M |  China |
 |
PQ Group Holdings Inc.
PQG
|
- | 0.58 % | $ 2.14 B | USA |
 |
International Flavors & Fragrances
IFF
|
$ 72.06 | 0.74 % | $ 18.4 B | USA |
 |
Hudson Technologies
HDSN
|
$ 6.19 | -0.32 % | $ 270 M | USA |
 |
Innospec
IOSP
|
$ 75.09 | 0.58 % | $ 1.87 B | USA |
 |
Ecolab
ECL
|
$ 269.23 | -0.42 % | $ 76.3 B | USA |
 |
Kronos Worldwide
KRO
|
$ 6.33 | -2.16 % | $ 728 M | USA |
 |
Quaker Chemical Corporation
KWR
|
$ 130.75 | 1.05 % | $ 2.28 B | USA |
 |
Livent Corporation
LTHM
|
- | - | $ 2.84 B | USA |
 |
H.B. Fuller Company
FUL
|
$ 62.42 | 1.68 % | $ 3.43 B | USA |
 |
Cabot Corporation
CBT
|
$ 73.42 | 0.14 % | $ 3.94 B | USA |
 |
Olin Corporation
OLN
|
$ 27.98 | 0.79 % | $ 3.21 B | USA |
 |
Gevo
GEVO
|
$ 1.72 | -14.0 % | $ 402 M | USA |
 |
Koppers Holdings
KOP
|
$ 36.98 | -1.49 % | $ 734 M | USA |
 |
LyondellBasell Industries N.V.
LYB
|
$ 75.29 | 3.04 % | $ 24.2 B |  Niderland |
 |
Ingevity Corporation
NGVT
|
$ 73.74 | -0.63 % | $ 2.68 B | USA |
 |
Northern Technologies International Corporation
NTIC
|
$ 8.21 | 1.61 % | $ 77.8 M | USA |
 |
Oil-Dri Corporation of America
ODC
|
$ 70.89 | 1.56 % | $ 1.03 B | USA |
 |
Orion Engineered Carbons S.A.
OEC
|
$ 6.89 | 2.68 % | $ 388 M |  Luxembourg |
 |
Loop Industries
LOOP
|
$ 1.31 | -4.38 % | $ 62.4 M | Canada |
 |
Linde PLC
LIN
|
$ 499.22 | 0.26 % | $ 234 B |  Britain |
 |
PPG Industries
PPG
|
$ 112.16 | 4.12 % | $ 25.4 B | USA |
 |
RPM International
RPM
|
$ 105.65 | 0.48 % | $ 13.5 B | USA |
 |
Stepan Company
SCL
|
$ 50.79 | 1.16 % | $ 1.16 B | USA |
 |
NewMarket Corporation
NEU
|
$ 649.13 | 0.94 % | $ 6.09 B | USA |
 |
SenesTech
SNES
|
$ 1.62 | -1.22 % | $ 1.09 M | USA |
 |
Sensient Technologies Corporation
SXT
|
$ 95.33 | 3.61 % | $ 4.03 B | USA |
 |
Avantor
AVTR
|
$ 8.26 | -1.2 % | $ 5.62 B | USA |
 |
Tredegar Corporation
TG
|
$ 8.69 | -0.91 % | $ 302 M | USA |
 |
Albemarle Corporation
ALB
|
$ 215.62 | 16.32 % | $ 25.4 B | USA |
 |
Avient Corporation
AVNT
|
$ 37.63 | 0.32 % | $ 3.44 B | USA |
 |
The Chemours Company
CC
|
$ 23.87 | 3.65 % | $ 3.59 B | USA |
 |
Core Molding Technologies
CMT
|
$ 26.3 | -0.23 % | $ 225 M | USA |
 |
Trinseo S.A.
TSE
|
- | - | $ 8.12 M | USA |
 |
Westlake Chemical Corporation
WLK
|
$ 119.0 | 3.25 % | $ 15.3 B | USA |
 |
Hawkins
HWKN
|
$ 147.49 | 0.29 % | $ 3.07 B | USA |
 |
WD-40 Company
WDFC
|
- | - | $ 2.76 B | USA |
 |
Axalta Coating Systems Ltd.
AXTA
|
$ 28.74 | 2.31 % | $ 6.21 B | USA |
 |
Balchem Corporation
BCPC
|
$ 174.45 | -0.03 % | $ 5.63 B | USA |