SEACOR Marine Holdings  logo
SEACOR Marine Holdings SMHI
$ 9.6 0.41%
report update icon

Quarterly report 2026-Q2
added 07-29-2026

SEACOR Marine Holdings Income Statement 2025-2011 | SMHI

Brief overview of revenue and earnings at SEACOR Marine Holdings

The comparison covers a five-year financial horizon. According to figures from SEACOR Marine Holdings, revenue changed from 142 million dollars to 228 million dollars over five years. Across the full period, sales moved by +60.6%; the average annual rate was 9.9%. Sales increased steadily, although without strong acceleration.

Gross profit changed from $50.7 million to $46.1 million (−9.1%). Gross margin moved from 35.7% to 20.2%. The margin decline reflects a less favorable sales-and-cost structure.

The operating result measured by EBITDA moved from −14.5 million dollars to 60.8 million dollars, or +520%. Operating profitability strengthened faster than the scale of sales. EBITDA margin was −10.2% at the start and 26.7% at the end. Higher profitability strengthens the quality of operating growth.

Comparing the endpoints shows a move from −$78.9 million to −$27.8 million. The loss narrowed, although sustainable profitability has not yet returned.

Market value was 98.2 million dollars at the start and 213 million dollars at the end. The share-price trend was broadly consistent with improving results.

Financial takeaway

The five-year picture requires weighing both strengths and weaknesses. Key strengths include revenue expansion, positive operating leverage and a stronger final result. The overall view is constrained by pressure from direct costs. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.

Annual Income Statement SEACOR Marine Holdings

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

213 M 158 M 285 M 294 M 130 M 98.2 M 249 M 278 M 265 M - - - - - -

Shares

26.2 M 27.7 M 27.1 M 26.6 M 25.4 M 24.8 M 23.5 M 20.9 M 17.6 M - - - - - -

Historical Prices

8.12 5.71 10.5 11.1 5.12 3.96 7.95 13.7 16.9 - - - - - -

Net Income

-27.8 M -78.1 M -9.3 M -71.6 M 33.1 M -78.9 M -92.8 M -77.6 M -32.9 M -132 M -27.2 M - - - -

Revenue

228 M 271 M 280 M 217 M 171 M 142 M 201 M 254 M 174 M 216 M 369 M - - - -

Cost of Revenue

- - - - - - - 175 M 147 M 149 M - - - - -

Gross Profit

46.1 M 74.1 M 120 M 45.3 M 43.5 M 50.7 M -2.4 M -5.2 M -48.6 M -9.36 M 31.2 M - - - -

Operating Income

13.7 M -10.4 M 35.5 M -54 M -37.1 M -71.6 M -54.3 M -68.4 M -130 M -175 M -38.9 M - - - -

Interest Expense

-189 K 121 K 37.5 M 29.7 M 28.1 M 30.7 M 29 M 26.7 M 16 M 10 M 4.12 M - - - -

EBITDA

60.8 M 41.2 M 89.3 M 1.96 M 20.2 M -14.5 M 16.9 M 14.2 M -42 M -597 K 39.8 M - - - -

Operating Expenses

- - - - - - 44.7 M 52.8 M 56.2 M 49.3 M 53.1 M - - - -

General and Administrative Expenses

47.5 M 44.7 M 49.2 M 40.9 M 37.6 M 40.1 M 44.7 M 52.8 M 56.2 M 49.3 M 53.1 M - - - -

All numbers in USD currency

Quarterly Income Statement SEACOR Marine Holdings

2026-Q2 2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

26.1 M 25.8 M 25.7 M 25.7 M 27.9 M 27.8 M 27.7 M 27.3 M 27.2 M 27.1 M 26.8 M - 26.7 M 26.7 M 26.4 M - 25.5 M 25.4 M 25.3 M - 25 M 24.9 M 24 M - 23.7 M 23.4 M 23.1 M - 22.5 M 21 M 17.6 M - 17.6 M 17.6 M 17.7 M - 17.7 M 17.7 M 17.7 M - - - - - - - - - - - - - - - - - - - -

Net Income

3.29 M -15.8 M 8.99 M -6.73 M -15.5 M -16.3 M -12.5 M -23.1 M -883 K -4.57 M -9.59 M - -24.4 M -19.1 M -14.8 M - -5.83 M 48.8 M 6.01 M -38.8 M -18.1 M -6.07 M -15.9 M -20.5 M -18.4 M -28.4 M -25.5 M -7.79 M -16 M -25 M -28.8 M -7.4 M -34 M -20.5 M 29 M -61.6 M -27.9 M -30.6 M -12 M - - - - - - - - - - - - - - - - - - - -

Revenue

54.6 M 44.3 M 59.2 M 60.8 M 55.5 M 68.9 M 69.9 M 62.8 M 76.9 M 68.3 M 61.2 M - 59.8 M 54 M 45.6 M - 4.31 M 2.17 M 4.1 M 36 M -588 K 2.08 M 25 K 42.5 M -1.32 M -7.08 M -3.48 M 58.9 M -1.02 M -721 K 208 K 49.3 M 47.8 M 42.3 M 34.3 M 44.4 M 54.1 M 57.3 M 59.9 M - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - 48.6 M 46 M 38.3 M - 38.4 M 40.8 M 29.8 M - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

7.95 M 6.71 M 11.5 M 11.3 M 13.6 M 16 M 20.3 M 14.7 M 36.8 M 30.6 M 22.7 M - 15.8 M 9.87 M 6.1 M - 10.2 M 10.2 M 10.2 M - 11.5 M 13.8 M 14.9 M - 27.5 M 17.4 M 9.74 M - 19.8 M 14.7 M 13.4 M - 9.39 M 1.53 M 4.52 M - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

16 M -6.38 M 18.1 M 6.07 M -5.25 M -6.48 M -3.93 M -10.6 M 9.83 M 2.88 M 185 K - -10.9 M -15.5 M -17.1 M - -14.3 M 8.36 M -16.6 M -16.9 M -13.2 M -17.8 M -23.7 M -10.6 M -5.57 M -18.6 M -19.6 M -11.3 M -12.2 M -20.8 M -24.2 M -18.6 M -44.8 M -29.1 M -35.8 M -82.7 M -41.1 M -34.5 M -16.6 M - - - - - - - - - - - - - - - - - - - -

Interest Expense

4 K - -221 K - - 29 K 10.2 M -95 K 9.54 M 8.74 M 8.79 M - 7.63 M 6.99 M 6.63 M - 6.4 M 7.31 M 8.02 M - 8.31 M 6.72 M 7.37 M - 7.36 M 7.63 M 7.66 M - 7.66 M 6.49 M 6.13 M - 4.3 M 4.55 M 3.18 M - 2.51 M 2.58 M 2.36 M - - - - - - - - - - - - - - - - - - - -

EBITDA

26.7 M 3.95 M 30.2 M 18.2 M 7.56 M 6.45 M 9.01 M 2.27 M 23.3 M 16.5 M 13.9 M - 2.86 M -1.32 M -2.75 M - 28 K 22.5 M -1.76 M -16.9 M 1.65 M -4.1 M -10.4 M -10.6 M 10.5 M -2.18 M -3.52 M -11.3 M 4.19 M -2.44 M -4.69 M -18.6 M -29.2 M -14.5 M -23.3 M -82.7 M -26.9 M -19.3 M -1.75 M - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - 32.4 M 36.8 M 35.1 M - 28.8 M 40 M 27.9 M - 36.6 M 39.8 M 44.5 M - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

12.3 M 9.95 M 11.3 M 12 M 11.5 M 11 M 10.9 M 11.9 M 12.3 M 13.7 M 11.6 M - 9.98 M 10.2 M 9.92 M - 9.13 M 9.15 M 8.61 M - 8.88 M 13.2 M 9.39 M - 11.5 M 10.5 M 10.8 M - 11.8 M 15 M 12.4 M - 10.3 M 21.7 M 11.8 M - 10.6 M 11.9 M 12.4 M - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company SEACOR Marine Holdings (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Marine shipping industry

Issuer Price % 24h Market Cap Country
Safe Bulkers Safe Bulkers
SB
$ 8.93 0.05 % $ 920 M monacoMonaco
Seanergy Maritime Holdings Corp. Seanergy Maritime Holdings Corp.
SHIP
$ 18.27 2.1 % $ 374 M greeceGreece
Performance Shipping Performance Shipping
PSHG
$ 1.73 2.37 % $ 21.5 M greeceGreece
Eneti Eneti
NETI
- - $ 431 M monacoMonaco
Navios Maritime Holdings Navios Maritime Holdings
NM
- 0.22 % $ 51.7 M monacoMonaco
Kirby Corporation Kirby Corporation
KEX
$ 138.0 1.17 % $ 7.69 B usaUSA
Ardmore Shipping Corporation Ardmore Shipping Corporation
ASC
$ 17.99 0.83 % $ 731 M bermudaBermuda
Современный коммерческий флот Современный коммерческий флот
FLOT
- - - russiaRussia
Navios Maritime Containers L.P. Navios Maritime Containers L.P.
NMCI
- - $ 300 M monacoMonaco
Costamare Costamare
CMRE
$ 14.9 1.04 % $ 1.79 B greeceGreece
Castor Maritime Castor Maritime
CTRM
$ 2.57 8.21 % $ 24.8 M cyprusCyprus
Danaos Corporation Danaos Corporation
DAC
$ 153.07 0.05 % $ 2.82 B greeceGreece
Diana Shipping Diana Shipping
DSX
$ 2.96 1.35 % $ 327 M greeceGreece
EuroDry Ltd. EuroDry Ltd.
EDRY
$ 56.54 0.82 % $ 156 M greeceGreece
Euroseas Ltd. Euroseas Ltd.
ESEA
$ 74.61 0.03 % $ 518 M greeceGreece
Flex LNG Ltd. Flex LNG Ltd.
FLNG
$ 30.98 0.86 % $ 1.68 B bermudaBermuda
StealthGas StealthGas
GASS
$ 9.18 0.43 % $ 329 M greeceGreece
Globus Maritime Limited Globus Maritime Limited
GLBS
$ 3.56 0.13 % $ 73.6 B greeceGreece
Genco Shipping & Trading Limited Genco Shipping & Trading Limited
GNK
$ 26.81 1.32 % $ 1.16 B usaUSA
Grindrod Shipping Holdings Ltd. Grindrod Shipping Holdings Ltd.
GRIN
$ 33.65 0.16 % $ 657 M singaporeSingapore
Huntington Ingalls Industries Huntington Ingalls Industries
HII
$ 287.67 0.61 % $ 11.3 B usaUSA
International Seaways International Seaways
INSW
$ 103.81 2.21 % $ 5.12 B usaUSA
KNOT Offshore Partners LP KNOT Offshore Partners LP
KNOP
$ 11.54 1.32 % $ 388 M britainBritain
Matson Matson
MATX
$ 223.29 0.01 % $ 7.1 B usaUSA
Nordic American Tankers Limited Nordic American Tankers Limited
NAT
$ 7.14 0.07 % $ 1.51 B bermudaBermuda
Navios Maritime Partners L.P. Navios Maritime Partners L.P.
NMM
$ 90.18 0.9 % $ 2.55 B greeceGreece
Pangaea Logistics Solutions, Ltd. Pangaea Logistics Solutions, Ltd.
PANL
$ 8.31 3.14 % $ 530 M usaUSA
Pyxis Tankers Pyxis Tankers
PXS
$ 6.6 6.11 % $ 68.8 M greeceGreece
Capital Product Partners L.P. Capital Product Partners L.P.
CPLP
- 2.13 % $ 355 B greeceGreece
Eagle Bulk Shipping Eagle Bulk Shipping
EGLE
- -2.29 % $ 678 M usaUSA
Star Bulk Carriers Corp. Star Bulk Carriers Corp.
SBLK
$ 31.02 1.73 % $ 3.57 B greeceGreece
Top Ships Top Ships
TOPS
- -1.67 % $ 22.3 M greeceGreece