SEACOR Marine Holdings SMHI
$ 7.09
3.5%
Quarterly report 2024-Q3
added 10-30-2024
SEACOR Marine Holdings Income Statement 2011-2024 | SMHI
Annual Income Statement SEACOR Marine Holdings
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
285 M | 294 M | 130 M | 98.2 M | 249 M | 278 M | 265 M | - | - | - | - | - | - |
Shares |
27.1 M | 26.6 M | 25.4 M | 24.8 M | 23.5 M | 20.9 M | 17.6 M | - | - | - | - | - | - |
Historical Prices |
10.5 | 11.1 | 5.12 | 3.96 | 7.95 | 13.7 | 16.9 | - | - | - | - | - | - |
Net Income |
-9.31 M | -71.6 M | 33.1 M | -78.9 M | -92.8 M | -77.6 M | -32.9 M | -132 M | -27.2 M | - | - | - | - |
Revenue |
280 M | 217 M | 171 M | 142 M | 201 M | 254 M | 174 M | 216 M | 369 M | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | 175 M | 147 M | 149 M | - | - | - | - | - |
Gross Profit |
120 M | 45.3 M | 43.5 M | 50.7 M | -2.4 M | -5.2 M | -48.6 M | -9.36 M | 31.2 M | - | - | - | - |
Operating Income |
35.5 M | -54 M | -37.1 M | -71.6 M | -54.3 M | -68.4 M | -130 M | -175 M | -38.9 M | - | - | - | - |
Interest Expense |
37.5 M | 29.7 M | 28.1 M | 30.7 M | 29 M | 26.7 M | 16 M | 10 M | 4.12 M | - | - | - | - |
EBITDA |
89.3 M | 1.96 M | 20.2 M | -14.5 M | 16.9 M | 14.2 M | -42 M | -597 K | 39.8 M | - | - | - | - |
Operating Expenses |
- | - | - | - | 44.7 M | 52.8 M | 56.2 M | 49.3 M | 53.1 M | - | - | - | - |
General and Administrative Expenses |
49.2 M | 40.9 M | 37.6 M | 40.1 M | 44.7 M | 52.8 M | 56.2 M | 49.3 M | 53.1 M | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement SEACOR Marine Holdings
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
27.8 M | 27.7 M | 27.3 M | 27.2 M | 27.1 M | 26.8 M | - | 26.7 M | 26.7 M | 26.4 M | - | 25.5 M | 25.4 M | 25.3 M | - | 25 M | 24.9 M | 24 M | - | 23.7 M | 23.4 M | 23.1 M | - | 22.5 M | 21 M | 17.6 M | - | 17.6 M | 17.6 M | 17.7 M | - | 17.7 M | 17.7 M | 17.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-16.3 M | -12.5 M | -23.1 M | -883 K | -4.57 M | -9.59 M | - | -24.4 M | -19.1 M | -14.8 M | - | -5.83 M | 48.8 M | 6.01 M | -38.8 M | -18.1 M | -6.07 M | -15.9 M | -20.5 M | -18.4 M | -28.4 M | -25.5 M | -7.79 M | -16 M | -25 M | -28.8 M | -7.4 M | -34 M | -20.5 M | 29 M | -61.6 M | -27.9 M | -30.6 M | -12 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
68.9 M | 69.9 M | 62.8 M | 76.9 M | 68.3 M | 61.2 M | - | 59.8 M | 54 M | 45.6 M | - | 4.31 M | 2.17 M | 4.1 M | 36 M | -588 K | 2.08 M | 25 K | 42.5 M | -1.32 M | -7.08 M | -3.48 M | 58.9 M | -1.02 M | -721 K | 208 K | 49.3 M | 47.8 M | 42.3 M | 34.3 M | 44.4 M | 54.1 M | 57.3 M | 59.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.6 M | 46 M | 38.3 M | - | 38.4 M | 40.8 M | 29.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
16 M | 20.3 M | 14.7 M | 36.8 M | 30.6 M | 22.7 M | - | 15.8 M | 9.87 M | 6.1 M | - | 10.2 M | 10.2 M | 10.2 M | - | 11.5 M | 13.8 M | 14.9 M | - | 27.5 M | 17.4 M | 9.74 M | - | 19.8 M | 14.7 M | 13.4 M | - | 9.39 M | 1.53 M | 4.52 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-6.48 M | -3.93 M | -10.6 M | 9.83 M | 2.88 M | 185 K | - | -10.9 M | -15.5 M | -17.1 M | - | -14.3 M | 8.36 M | -16.6 M | -16.9 M | -13.2 M | -17.8 M | -23.7 M | -10.6 M | -5.57 M | -18.6 M | -19.6 M | -11.3 M | -12.2 M | -20.8 M | -24.2 M | -18.6 M | -44.8 M | -29.1 M | -35.8 M | -82.7 M | -41.1 M | -34.5 M | -16.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
29 K | 10.2 M | 10.3 M | 9.54 M | 8.74 M | 8.79 M | - | 7.63 M | 6.99 M | 6.63 M | - | 6.4 M | 7.31 M | 8.02 M | - | 8.31 M | 6.72 M | 7.37 M | - | 7.36 M | 7.63 M | 7.66 M | - | 7.66 M | 6.49 M | 6.13 M | - | 4.3 M | 4.55 M | 3.18 M | - | 2.51 M | 2.58 M | 2.36 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
6.45 M | 9.01 M | 2.27 M | 23.3 M | 16.5 M | 13.9 M | - | 2.86 M | -1.32 M | -2.75 M | - | 28 K | 22.5 M | -1.76 M | -16.9 M | 1.65 M | -4.1 M | -10.4 M | -10.6 M | 10.5 M | -2.18 M | -3.52 M | -11.3 M | 4.19 M | -2.44 M | -4.69 M | -18.6 M | -29.2 M | -14.5 M | -23.3 M | -82.7 M | -26.9 M | -19.3 M | -1.75 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.4 M | 36.8 M | 35.1 M | - | 28.8 M | 40 M | 27.9 M | - | 36.6 M | 39.8 M | 44.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
11 M | 10.9 M | 11.9 M | 12.3 M | 13.7 M | 11.6 M | - | 9.98 M | 10.2 M | 9.92 M | - | 9.13 M | 9.15 M | 8.61 M | - | 8.88 M | 13.2 M | 9.39 M | - | 11.5 M | 10.5 M | 10.8 M | - | 11.8 M | 15 M | 12.4 M | - | 10.3 M | 21.7 M | 11.8 M | - | 10.6 M | 11.9 M | 12.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency