ГК Самолет logo
ГК Самолет SMLT

ГК Самолет Financial Statements 2015-2025 | SMLT

Key Metrics ГК Самолет

2023 2022 2021 2020 2019 2018 2017 2016 2015

Operating Cash Flow Per Share

-2.26 K -2.77 K -1.58 K -251 -82.6 - - - -

Free Cash Flow Per Share

-2.41 K -2.79 K -1.62 K -257 -87.1 - - - -

Cash Per Share

452 191 79.7 78.8 72 - - - -

Price To Sales Ratio

0.632 0.959 1.79 2.7 3.16 - - - -

Dividend Yield

- 0.031 0.03 - 0.003 - - - -

Payout Ratio

- 0.443 0.773 - -17.8 - - - -

Revenue Per Share

4.26 K 2.81 K 1.51 K 999 852 - - - -

Net Income Per Share

272 186 106 53.6 -0.521 - - - -

Book Value Per Share

605 442 266 170 93.7 - - - -

Tangible Book Value Per Share

148 74 250 167 92.3 - - - -

Shareholders Equity Per Share

287 289 172 150 76.3 - - - -

Interest Debt Per Share

8.55 K 4.63 K 2.18 K 565 292 - - - -

Market Cap

162 B 165 B 166 B 162 B 162 B - - - -

Enterprise Value

654 B 439 B 297 B 192 B 175 B 2.32 B 1.05 B 3.21 B 390 M

P/E Ratio

9.89 14.5 25.4 50.3 -5.17 K - - - -

P/OCF Ratio

-1.19 -0.974 -1.71 -10.7 -32.6 - - - -

P/FCF Ratio

-1.12 -0.967 -1.67 -10.5 -30.9 - - - -

P/B Ratio

9.39 9.31 15.6 18 35.3 - - - -

EV/Sales

2.55 2.55 3.19 3.19 3.43 - - - -

EV/EBITDA

10.8 11.9 19.9 21.4 51.6 - - - -

EV/OCF

-4.81 -2.59 -3.05 -12.7 -35.4 - - - -

Earnings Yield

0.101 0.069 0.039 0.02 -0.0 - - - -

Free Cash Flow Yield

-0.893 -1.03 -0.6 -0.095 -0.032 - - - -

Debt To Equity

29.8 16 12.7 3.78 3.83 1.01 1.02 3.79 1.98

Debt To Assets

0.689 0.692 0.648 0.355 0.224 0.083 0.09 0.119 0.029

Net Debt To EBITDA

8.14 7.44 8.76 3.29 3.98 - - - -

Current Ratio

2.73 2.49 2.2 1.38 1.22 1.32 1.67 1.53 1.55

Interest Coverage

- - - - - - - - -

Income Quality

-8.31 -14.9 -14.9 -4.69 158 - - - -

Sales General And Administrative To Revenue

0.05 0.058 0.058 0.052 0.06 - - - -

Intangibles To Total Assets

0.037 0.055 0.005 0.002 0.001 0.001 0.002 0.002 0.001

Capex To Operating Cash Flow

-0.063 -0.007 -0.024 -0.022 -0.055 - - - -

Capex To Revenue

0.034 0.007 0.026 0.005 0.005 - - - -

Capex To Depreciation

11 1.48 7.32 0.954 0.896 - - - -

Stock Based Compensation To Revenue

- - - - - - - - -

Graham Number

1.33 K 1.1 K 641 425 29.9 - - - -

Return On Invested Capital, ROIC

0.092 0.094 0.085 0.132 0.131 - - - -

Return On Tangible Assets, ROTA

0.023 0.029 0.032 0.034 -0.0 - - - -

Graham Net Net

-5.69 K -2.81 K -1.38 K -742 -676 - - - -

Working Capital

430 B 216 B 102 B 22.2 B 11.8 B 14.2 B 17.6 B 17.8 B 9.05 B

Tangible Asset Value

8.91 B 4.53 B 15.4 B 10.1 B 5.54 B 5.17 B 4.17 B 1.56 B 339 M

Net Current Asset Value, NCAV

-31.2 B -21 B -3.84 B -5.44 B -6.75 B 782 M -527 M 333 M 77.7 M

Invested Capital

461 B 241 B 104 B 23.5 B 12.6 B 14.5 B 18 B 18.1 B 9.17 B

Average Receivables

172 B 112 B 39 B 5.79 B 1.32 B 975 M 1.19 B 938 M -

Average Payables

56.6 B 30.1 B 14.5 B 8.24 B 7.12 B 7.44 B 4.87 B 2.58 B -

Average Inventory

282 B 132 B 78.5 B 55.6 B 50.8 B 42.6 B 38.7 B 31.4 B -

Days Sales Outstanding

267 330 267 60.8 11.1 - - - -

Days Payables Outstanding

155 128 95.5 90.3 47.8 - - - -

Days Of Inventory On Hand

875 497 530 470 473 - - - -

Receivables Turnover

1.37 1.1 1.37 6.01 32.9 - - - -

Payables Turnover

2.35 2.84 3.82 4.04 7.64 - - - -

Inventory Turnover

0.417 0.735 0.688 0.777 0.772 - - - -

Return On Equity, ROE

0.95 0.642 0.616 0.358 -0.007 - - - -

Capex Per Share

143 19.1 38.6 5.46 4.52 - - - -

All numbers in RUB currency

Quarterly Key Metrics ГК Самолет

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4

Operating Cash Flow Per Share

-2.65 K -1.34 K -935 -1.86 K - - - - - - - - - - - - - -

Free Cash Flow Per Share

-2.69 K -1.48 K -941 -1.85 K - - - - - - - - - - - - - -

Cash Per Share

389 459 230 191 - - - - - - - - - - - - - -

Price To Sales Ratio

0.945 1.03 1.62 1.56 - - - - - - - - - - - - - -

Dividend Yield

- - - 0.031 - - - - - - - - - - - - - -

Payout Ratio

- - - 0.657 - - - - - - - - - - - - - -

Revenue Per Share

2.85 K 2.62 K 1.66 K 1.73 K - - - - - - - - - - - - - -

Net Income Per Share

31.1 162 111 125 - - - - - - - - - - - - - -

Book Value Per Share

824 615 533 443 - - - - - - - - - - - - - -

Tangible Book Value Per Share

337 151 168 74.1 - - - - - - - - - - - - - -

Shareholders Equity Per Share

459 291 336 290 - - - - - - - - - - - - - -

Interest Debt Per Share

10.5 K 8.69 K 4.91 K 4.63 K - - - - - - - - - - - - - -

Market Cap

161 B 159 B 164 B 165 B - - - - - - - - - - - - - -

Enterprise Value

773 B 651 B 451 B 439 B 189 B 131 B 60.3 B 29.4 B 16.3 B 13.5 B 6.15 B 2.32 B 2.87 B 1.05 B 3.52 B 3.21 B -500 M 390 M

P/E Ratio

21.7 4.15 6.06 5.37 - - - - - - - - - - - - - -

P/OCF Ratio

-1.02 -2.02 -2.88 -1.45 - - - - - - - - - - - - - -

P/FCF Ratio

-1 -1.83 -2.86 -1.45 - - - - - - - - - - - - - -

P/B Ratio

5.88 9.25 8.03 9.3 - - - - - - - - - - - - - -

EV/Sales

4.53 4.21 4.44 4.14 - - - - - - - - - - - - - -

EV/EBITDA

18.1 17.8 18.9 20 - - - - - - - - - - - - - -

EV/OCF

-4.88 -8.24 -7.9 -3.86 - - - - - - - - - - - - - -

Earnings Yield

0.012 0.06 0.041 0.047 - - - - - - - - - - - - - -

Free Cash Flow Yield

-0.998 -0.547 -0.349 -0.688 - - - - - - - - - - - - - -

Debt To Equity

23 29.8 14.6 16 17.7 12.7 6.62 3.78 4.79 3.83 2.36 1.01 1.24 1.02 2.11 3.79 -0.98 1.98

Debt To Assets

0.677 0.689 0.675 0.692 0.636 0.648 0.493 0.355 0.279 0.224 0.162 0.083 0.093 0.09 0.087 0.119 0.013 0.029

Net Debt To EBITDA

14.3 13.5 12 12.5 - - - - - - - - - - - - - -

Current Ratio

2.44 2.73 2.06 2.49 2.34 2.2 1.91 1.38 1.24 1.22 1.18 1.32 1.39 1.67 1.3 1.53 1.27 1.55

Interest Coverage

- - - - - - - - - - - - - - - - - -

Income Quality

-85 -8.24 -8.41 -14.8 - - - - - - - - - - - - - -

Sales General And Administrative To Revenue

0.053 0.041 0.064 0.052 - - - - - - - - - - - - - -

Intangibles To Total Assets

0.031 0.037 0.05 0.055 0.059 0.005 0.002 0.002 0.001 0.001 0.0 0.001 0.002 0.002 0.001 0.002 0.001 0.001

Capex To Operating Cash Flow

-0.017 -0.104 -0.007 -0.001 - - - - - - - - - - - - - -

Capex To Revenue

0.015 0.053 0.004 0.001 - - - - - - - - - - - - - -

Capex To Depreciation

4.43 22.4 0.901 0.117 - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - -

Graham Number

567 1.03 K 916 904 - - - - - - - - - - - - - -

Return On Invested Capital, ROIC

0.044 0.059 0.056 0.058 - - - - - - - - - - - - - -

Return On Tangible Assets, ROTA

0.002 0.013 0.016 0.02 - - - - - - - - - - - - - -

Graham Net Net

-7.05 K -5.78 K -3.24 K -2.81 K - - - - - - - - - - - - - -

Working Capital

507 B 430 B 199 B 216 B 150 B 102 B 51.6 B 22.2 B 14.2 B 11.8 B 10.2 B 14.2 B 15 B 17.6 B 10.4 B 17.8 B 7.78 B 9.05 B

Tangible Asset Value

20.2 B 8.91 B 10.3 B 4.53 B 436 M 15.4 B 10.9 B 10.1 B 5.85 B 5.54 B 5.35 B 5.17 B 4.4 B 4.17 B 1.9 B 1.56 B -539 M 339 M

Net Current Asset Value, NCAV

-25.3 B -31.2 B -25 B -21 B -22.5 B -3.84 B -7.64 B -5.44 B -8.62 B -6.75 B -4.82 B 782 M -2.72 B -527 M 552 M 333 M -1.08 B 77.7 M

Invested Capital

539 B 461 B 223 B 241 B 169 B 104 B 52.7 B 23.5 B 15.1 B 12.6 B 10.9 B 14.5 B 15.4 B 18 B 10.6 B 18.1 B 7.9 B 9.17 B

Average Receivables

219 B 162 B 146 B 126 B 81.9 B 46.1 B 17.1 B 6.7 B 2.47 B 1.68 B 1.44 B 1.64 B 1.54 B 1.3 B 1.61 B 952 M 393 M -

Average Payables

83.8 B 55.7 B 41.4 B 39.6 B 27.4 B 16.5 B 13.1 B 8.79 B 5.95 B 6.23 B 7.95 B 11.1 B 9.64 B 5.57 B 4.42 B 4.34 B 3.2 B -

Average Inventory

451 B 298 B 179 B 149 B 117 B 84.6 B 63.7 B 56.2 B 54.1 B 53.2 B 50.5 B 45.9 B 40.5 B 38.6 B 40.2 B 36.5 B 27.5 B -

Days Sales Outstanding

132 109 121 132 - - - - - - - - - - - - - -

Days Payables Outstanding

79.7 63.6 54.7 50.1 - - - - - - - - - - - - - -

Days Of Inventory On Hand

414 359 263 194 - - - - - - - - - - - - - -

Receivables Turnover

0.682 0.827 0.743 0.68 - - - - - - - - - - - - - -

Payables Turnover

1.13 1.42 1.65 1.8 - - - - - - - - - - - - - -

Inventory Turnover

0.217 0.251 0.343 0.464 - - - - - - - - - - - - - -

Return On Equity, ROE

0.068 0.557 0.331 0.433 - - - - - - - - - - - - - -

Capex Per Share

44.1 139 6.15 1.08 - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ГК Самолет SMLT
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ГК Самолет plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Real estate industry

Issuer Price % 24h Market Cap Country
Центр Международной Торговли Центр Международной Торговли
WTCM
- - - russiaRussia
American Realty Investors American Realty Investors
ARL
$ 15.82 - $ 256 M usaUSA
Comstock Holding Companies Comstock Holding Companies
CHCI
$ 12.8 -5.19 % $ 123 M usaUSA
Cavco Industries Cavco Industries
CVCO
$ 595.82 -0.77 % $ 4.86 B usaUSA
Инвест-Девелопмент Инвест-Девелопмент
IDVP
- - - russiaRussia
Группа ЛСР Группа ЛСР
LSRG
- - - russiaRussia
Галс-Девелопмент Галс-Девелопмент
HALS
- - - russiaRussia
Etalon Group PLC Etalon Group PLC
ETLN
- - - russiaRussia
Инград Инград
INGR
- - - russiaRussia
ПИК ПИК
PIKK
- - - russiaRussia
Select Interior Concepts, Inc. Select Interior Concepts, Inc.
SIC
- - $ 376 M usaUSA
Dream Finders Homes Dream Finders Homes
DFH
$ 19.82 0.97 % $ 1.85 B usaUSA
Five Point Holdings, LLC Five Point Holdings, LLC
FPH
$ 5.62 -1.58 % $ 399 M usaUSA
Beazer Homes USA Beazer Homes USA
BZH
$ 22.56 -0.97 % $ 671 M usaUSA
China HGS Real Estate Inc. China HGS Real Estate Inc.
HGSH
- -3.9 % $ 50.5 M chinaChina
Brookfield Property REIT Inc. Brookfield Property REIT Inc.
BPYU
- -0.86 % $ 712 M usaUSA
LGI Homes LGI Homes
LGIH
$ 48.74 -1.46 % $ 1.15 B usaUSA
The New Home Company Inc. The New Home Company Inc.
NWHM
- 0.06 % $ 162 M usaUSA
Century Communities Century Communities
CCS
$ 63.03 -0.47 % $ 1.99 B usaUSA
M/I Homes M/I Homes
MHO
$ 135.46 -0.21 % $ 3.76 B usaUSA
Xinyuan Real Estate Co., Ltd. Xinyuan Real Estate Co., Ltd.
XIN
- -1.02 % $ 209 M chinaChina
Green Brick Partners Green Brick Partners
GRBK
$ 66.7 -0.86 % $ 2.97 B usaUSA
Hovnanian Enterprises PFD DEP1/1000A Hovnanian Enterprises PFD DEP1/1000A
HOVNP
$ 19.51 -2.16 % $ 126 M usaUSA
IRSA Inversiones y Representaciones Sociedad Anónima IRSA Inversiones y Representaciones Sociedad Anónima
IRS
$ 15.47 1.41 % $ 239 B argentinaArgentina
The St. Joe Company The St. Joe Company
JOE
$ 62.64 0.8 % $ 3.65 B usaUSA
Alset EHome International Alset EHome International
AEI
$ 3.08 -1.99 % $ 28.4 M usaUSA
Meritage Homes Corporation Meritage Homes Corporation
MTH
$ 71.73 -1.16 % $ 5.2 B usaUSA
D.R. Horton D.R. Horton
DHI
$ 156.25 0.68 % $ 48.2 B usaUSA
CTO Realty Growth CTO Realty Growth
CTO
$ 17.81 0.85 % $ 452 M usaUSA
The Howard Hughes Corporation The Howard Hughes Corporation
HHC
- 0.15 % $ 3.98 B usaUSA
KB Home KB Home
KBH
$ 65.29 0.34 % $ 4.88 B usaUSA
Lennar Corporation Lennar Corporation
LEN
$ 118.64 -0.43 % $ 32.3 B usaUSA
NVR NVR
NVR
$ 7 511.14 - $ 23.4 B usaUSA
Legacy Housing Corporation Legacy Housing Corporation
LEGH
$ 20.77 0.14 % $ 506 M usaUSA
Harbor Custom Development Harbor Custom Development
HCDI
- -2.33 % $ 3.38 M usaUSA
Hovnanian Enterprises Hovnanian Enterprises
HOV
$ 106.17 0.11 % $ 688 M usaUSA
Stratus Properties Stratus Properties
STRS
$ 23.72 0.94 % $ 191 M usaUSA
PulteGroup PulteGroup
PHM
$ 126.15 -1.11 % $ 26.3 B usaUSA
M.D.C. Holdings M.D.C. Holdings
MDC
- - $ 4.63 B usaUSA
Maui Land & Pineapple Company Maui Land & Pineapple Company
MLP
$ 17.25 -0.4 % $ 338 M usaUSA
Skyline Champion Corporation Skyline Champion Corporation
SKY
$ 87.69 -1.03 % $ 5.05 B usaUSA
Taylor Morrison Home Corporation Taylor Morrison Home Corporation
TMHC
$ 62.31 -1.14 % $ 6.53 B usaUSA
Toll Brothers Toll Brothers
TOL
$ 138.89 -0.67 % $ 14.1 B usaUSA
Tri Pointe Homes Tri Pointe Homes
TPH
$ 33.59 -1.06 % $ 3.16 B usaUSA
Trinity Place Holdings Trinity Place Holdings
TPHS
- -8.08 % $ 3.84 M usaUSA
Gaucho Group Holdings Gaucho Group Holdings
VINO
- -16.27 % $ 2.45 M usaUSA