Трубная металлургическая компания logo
Трубная металлургическая компания TRMK

Трубная металлургическая компания Financial Ratios 2025-2005 | TRMK

Brief overview of Трубная металлургическая компания's valuation and returns

Ratios are assessed across five available annual reports in the 2019–2023 interval.

The latest available valuation ratios are P/E 201.98x (median 15.58x), EV/EBITDA 5x (median 6x), P/S 0.27x (median 0.27x). The multiple basket looks neutral against its history, differing from median levels by roughly 0%.

Earnings yield calculated as 1/P/E is about 0.5%, showing current profit per unit of share price.

The latest available business-quality ratios are ROE -64.6%, ROA -3.5%, ROCE 7.7%. Losses and negative capital returns make ordinary P/E-like references unstable or inapplicable.

Current liquidity is 1.04x, with a quick ratio of 0.66x. Near-term coverage looks tight.

The cash cycle lengthened by 73.7 days to 101 days. Operations require more funding.

Valuation takeaway

Трубная металлургическая компания's market valuation is near its own historical norm, while quality ratios provide no extreme signal.

Annual Financial Ratios Трубная металлургическая компания

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

-5 -5 201.98 148.65 10.75 2.42 15.58 330.76 37.24 7.8 -2.08 -2.53 11.54 9.43 5.18 41.21 -12.78 20.74 10.23 10.53 17.46

Price Sales Ratio, P/S

0.27 0.2 14.41 10.01 0.17 0.26 0.2 0.16 0.3 0.39 0.18 0.09 0.38 0.39 0.29 0.77 1.17 0.73 1.19 1.37 1.45

Price To Book Ratio, P/B

-6 24 93.43 95.76 1.57 0.84 1.18 1.03 1.5 1.54 1.14 0.45 1.21 1.31 1.14 2.84 2.8 2.28 2.49 2.78 3.61

Price Earnings To Growth Ratio, PEG

-0.14 - -8.08 -1.62 -0.15 0.0 0.01 -3.6 -0.46 -0.06 -0.02 0.01 -0.75 -0.3 0.02 -0.31 0.05 -0.41 4.04 0.16 -

Operating Cash Flow Per Share

18.16 114.45 62.57 0.47 92.26 50.89 35.9 34.33 17.4 28.92 54.75 38.19 26.74 32.67 29.11 1.69 14.57 18.91 6.08 11.19 11.07

Free Cash Flow Per Share

-61 34 0.27 0.23 76.82 39.3 22.04 14.87 4.25 18.27 38.07 19.37 11.66 17.0 14.23 -9.48 0.81 -9.61 -12.56 0.99 6.49

Cash Per Share

91.06 115.02 0.75 0.58 92.76 83.3 21.29 26.27 26.68 18.98 23.93 16.21 3.27 8.06 8.68 5.74 8.63 5.0 2.51 9.6 1.63

Payout Ratio

- - 0.54 0.26 4.06 0.13 0.68 15.72 0.96 0.19 -0.11 -0.22 0.25 0.27 0.12 - - 1.12 0.3 0.04 0.01

Dividend Yield

- - 0.0 0.0 0.38 0.05 0.04 0.05 0.03 0.02 0.05 0.09 0.02 0.03 0.02 - - 0.05 0.03 0.0 0.0

Current Ratio

- - 1.04 1.06 1.1 1.49 1.29 1.23 1.51 1.79 1.3 1.3 1.63 1.17 1.54 1.36 0.75 0.61 0.96 1.68 1.05

Quick Ratio

- - 0.66 0.74 0.74 1.09 0.95 0.69 0.86 1.06 0.7 0.67 0.79 0.58 0.71 0.63 0.4 0.3 0.51 0.97 0.45

Cash Ratio

- - 0.23 0.14 0.3 0.47 0.13 0.2 0.27 0.26 0.23 0.15 0.05 0.1 0.14 0.09 0.09 0.04 0.05 0.17 0.06

Days Of Sales Outstanding, DSO

- - 69.15 75.84 - - 0.39 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Days Of Inventory Outstanding, DIO

- - 107.15 80.15 123.26 129.61 87.14 93.04 116.22 106.5 87.25 78.96 95.27 94.42 97.55 102.85 116.41 100.93 98.79 92.03 76.43

Days Of Payables Outstanding, DPO

- - 75.29 59.96 71.54 63.04 60.18 50.99 66.43 59.97 42.86 42.9 51.34 43.3 45.49 45.3 52.41 47.01 39.16 27.86 20.47

Operating Cycle

- - 176.3 156.0 123.26 129.61 87.53 93.04 116.22 106.5 87.25 78.96 95.27 94.42 97.55 102.85 116.41 100.93 98.79 92.03 76.43

Cash Conversion Cycle

- - 101.01 96.04 51.72 66.57 27.35 42.04 49.79 46.54 44.39 36.06 43.93 51.12 52.06 57.55 64.0 53.93 59.63 64.17 55.96

Gross Profit Margin

- - 0.29 0.26 0.21 0.22 0.2 0.18 0.2 0.21 0.2 0.19 0.21 0.22 0.21 0.23 0.16 0.25 0.31 0.31 0.25

Operating Profit Margin

0.07 0.07 0.17 0.15 0.08 0.13 0.09 0.08 0.07 0.08 0.08 0.01 0.09 0.11 0.08 0.03 -0.12 0.05 0.17 0.18 0.12

Pretax Profit Margin

-0.05 -0.04 0.1 0.09 0.03 0.14 0.02 0.01 0.02 0.05 -0.11 -0.03 0.05 0.06 0.08 0.03 -0.12 0.05 0.17 0.18 0.12

Net Profit Margin

-0.05 -0.04 0.07 0.07 0.02 0.11 0.01 0.0 0.01 0.05 -0.09 -0.04 0.03 0.04 0.06 0.02 -0.09 0.04 0.12 0.13 0.08

Effective Tax Rate

- - 0.25 0.24 0.38 0.2 0.33 1.0 0.62 0.02 0.17 -0.08 0.31 0.3 0.29 0.44 0.24 0.36 0.28 0.26 0.27

Return On Assets, ROA

-0.04 -0.03 0.07 0.07 0.01 0.06 0.01 0.0 0.01 0.04 -0.08 -0.04 0.03 0.04 0.05 0.02 -0.05 0.03 0.1 0.12 0.1

Return On Equity, ROE

-0.65 -0.42 0.46 0.64 0.15 0.35 0.08 0.0 0.04 0.2 -0.55 -0.18 0.11 0.14 0.22 0.07 -0.22 0.11 0.24 0.26 0.21

Return On Capital Employed, ROCE

0.08 0.09 0.33 0.34 0.09 0.11 0.14 0.13 0.09 0.07 0.1 0.01 0.1 0.14 0.1 0.04 -0.11 0.09 0.24 0.23 0.21

Net Income Per Ebt

1.0 1.0 0.74 0.77 0.6 0.8 0.64 0.05 0.46 0.99 0.82 1.07 0.68 0.68 0.7 0.56 0.74 0.65 0.7 0.71 0.7

Ebt Per Ebit

-0.74 -0.66 0.56 0.57 0.33 1.02 0.24 0.11 0.24 0.63 -1.38 -4.07 0.54 0.54 1 1 1 1 1 1 1

Ebit Per Revenue

0.07 0.07 0.17 0.15 0.08 0.13 0.09 0.08 0.07 0.08 0.08 0.01 0.09 0.11 0.08 0.03 -0.12 0.05 0.17 0.18 0.12

Debt Ratio

1.03 0.99 0.56 0.48 0.49 0.49 0.54 0.58 0.59 0.6 0.63 0.57 0.49 0.5 0.53 0.56 0.56 0.45 0.33 0.29 0.25

Debt Equity Ratio

-22.7 84.45 3.87 4.36 7.05 2.95 3.74 3.76 3.71 3.39 4.18 2.68 1.79 1.93 2.19 2.56 2.6 1.77 0.77 0.62 0.53

Long Term Debt To Capitalization

1.05 0.99 0.68 0.72 0.83 0.64 0.67 0.72 0.75 0.75 0.77 0.67 0.61 0.58 0.65 0.68 0.61 0.35 0.2 0.28 0.12

Total Debt To Capitalization

1.05 0.99 0.79 0.81 0.88 0.75 0.79 0.79 0.79 0.77 0.81 0.73 0.64 0.66 0.69 0.72 0.72 0.64 0.43 0.38 0.35

Interest Coverage

0.41 0.61 3.26 3.51 1.5 2.21 1.74 1.65 1.17 0.97 1.15 0.21 2.31 2.51 1.8 0.43 -0.95 1.13 6.82 8.98 4.63

Cash Flow To Debt Ratio

0.05 0.32 17.79 0.12 0.28 0.24 0.2 0.18 0.1 0.17 0.25 0.18 0.19 0.24 0.21 0.01 0.11 0.17 0.14 0.36 0.54

Company Equity Multiplier

-34.68 153.3 6.97 9.12 14.51 6.01 6.97 6.49 6.27 5.61 6.67 4.69 3.65 3.83 4.12 4.54 4.63 3.9 2.33 2.12 2.07

Receivables Turnover

- - 5.28 4.81 - - 943.27 354327710935 253382539684 170324989064.68 147188501089.28 334015916292 132190860543.76 203151271025 108018249699 121894513452.91 80225988359.01 168134324298 57032845594.2 95264588964.29 91783647229.21

Payables Turnover

- - 4.85 6.09 5.1 5.79 6.07 7.16 5.49 6.09 8.52 8.51 7.11 8.43 8.02 8.06 6.96 7.76 9.32 13.1 17.83

Inventory Turn Over

- - 3.41 4.55 2.96 2.82 4.19 3.92 3.14 3.43 4.18 4.62 3.83 3.87 3.74 3.55 3.14 3.62 3.69 3.97 4.78

Fixed Asset Turnover

- - 2.87 3.35 1.89 1.67 2.49 2.44 1.8 1.44 1.93 2.29 1.66 1.72 2.02 1.65 1.02 1.71 1.54 1.69 1.9

Asset Turnover

0.68 0.77 0.93 1.05 0.62 0.53 0.84 1.02 0.79 0.7 0.94 1.06 0.87 0.88 0.95 0.81 0.52 0.81 0.89 0.96 1.2

Operating Cash Flow Sales Ratio

0.05 0.23 10.61 0.06 0.22 0.22 0.13 0.1 0.07 0.14 0.17 0.1 0.11 0.14 0.12 0.01 0.12 0.1 0.05 0.11 0.11

Free Cash Flow Operating Cash Flow Ratio

0.06 0.76 0.0 0.49 0.83 0.77 0.61 0.43 0.24 0.63 0.7 0.51 0.44 0.52 0.49 -5.62 0.06 -0.51 -2.06 0.09 0.59

Cash Flow Coverage Ratios

0.05 0.32 17.79 0.12 0.28 0.24 0.2 0.18 0.1 0.17 0.25 0.18 0.19 0.24 0.21 0.01 0.11 0.17 0.14 0.36 0.54

Short Term Coverage Ratios

- - 38.76 0.3 1.0 0.65 0.45 0.56 0.52 1.82 1.16 0.78 1.79 0.87 1.32 0.07 0.27 0.25 0.21 1.0 0.73

Capital Expenditure Coverage Ratio

1.07 4.18 1.61 1.95 5.98 4.39 2.59 1.76 1.32 2.7 3.35 1.84 1.77 2.09 1.96 0.15 1.06 0.66 0.33 1.1 2.42

Dividend Paid And Capex Coverage Ratio

1.07 4.18 1.6 1.22 2.15 3.43 2.19 1.56 1.16 2.29 2.81 1.61 1.57 1.78 1.75 0.15 1.06 0.52 0.27 1.04 2.37

Dividend Payout Ratio

- - 0.54 0.26 4.06 0.13 0.68 15.72 0.96 0.19 -0.11 -0.22 0.25 0.27 0.12 - - 1.12 0.3 0.04 0.01

Price To Free Cash Flows Ratio, P/FCF

89.67 1.17 320.48 363.95 0.94 1.57 2.63 3.6 17.39 4.32 1.59 1.81 8.05 5.4 5.12 -16.13 172.6 -14.61 -11.18 142.08 21.63

Price To Operating Cash Flows Ratio, P/OCF

5.63 0.89 1.36 177.69 0.79 1.21 1.62 1.56 4.25 2.73 1.11 0.92 3.51 2.81 2.5 90.55 9.64 7.42 23.08 12.54 12.68

Price Cash Flow Ratio, P/CF

5.63 0.89 1.36 177.69 0.79 1.21 1.62 1.56 4.25 2.73 1.11 0.92 3.51 2.81 2.5 90.55 9.64 7.42 23.08 12.54 12.68

Enterprise Value Multiple, EV

5 4 69.69 53.34 6.0 3.4 5.63 7.11 6.63 5.69 37.19 10.5 6.77 6.08 4.67 8.74 22.64 8.7 6.83 6.87 9.1

Price Fair Value, P/FV

-6 24 93.43 95.76 1.57 0.84 1.18 1.03 1.5 1.54 1.14 0.45 1.21 1.31 1.14 2.84 2.8 2.28 2.49 2.78 3.61

All numbers in RUB currency

Quarterly Financial Ratios Трубная металлургическая компания

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2011-Q4

Price Earnings Ratio, P/E

-81.1 -81.1 362 395 140 122 77.1 1.71 4.48 7.43 3.92 -4.29 0.747 2.85 28.5 0.553 - -506 4.28 4.96 - -25.9 15.1 36.6 - 13.5 -16.1 8.2 - 24.4 2.93 9.44 - -2.42 5.23 6.28 - -56.1 8.7 -26.6 - 16.2 11.8 6.96 - 10.2 7.65 -

Price Sales Ratio, P/S

0.639 0.639 59.1 64.5 56.3 48.9 20.9 0.464 0.545 0.812 0.64 1.28 0.989 1.08 1.09 0.788 - 0.966 0.958 0.937 - 0.617 0.909 1.07 - 1.15 1.08 1.52 - 1.43 0.78 0.764 - 0.77 0.886 0.667 - 1.14 1.41 1.13 - 1.56 1.18 1.34 - 1.73 1.29 -

Price To Book Ratio, P/B

1.14 1.14 93.4 102 90.1 78.2 1.01 1.23 1.57 2.19 1.19 1.29 0.844 0.949 1.38 0.644 - 1.05 1.15 1.07 - 0.904 1.49 1.5 - 1.46 1.4 1.56 - 1.54 0.845 0.806 - 0.686 0.826 0.644 - 0.984 1.05 0.88 - 1.14 0.987 1.15 - 1.43 1.29 -

Price Earnings To Growth Ratio, PEG

- 0.149 38.9 -6.16 -11.9 - -0.785 0.012 0.146 -0.265 -0.02 0.035 0.003 0.003 -0.293 - - 5.03 0.164 - - 0.17 0.106 - - -0.068 0.105 - - -0.292 0.016 - - 0.008 0.085 - - 0.481 -0.02 - - -0.758 -0.25 - - -0.712 -0.449 -

Operating Cash Flow Per Share

11.4 11.4 0.183 0.167 0.167 0.193 0.104 5.67 62.5 14 23 -7.21 29.9 21.7 2.15 -1.7 - 8.52 1.11 4.93 - 10.2 1.98 6.19 - 1.12 2.35 4.57 - 0.472 15 4.08 - 18.8 17.2 5.49 - 5.91 4.04 6 - 4.79 8.08 3.19 - 7.76 4.6 -

Free Cash Flow Per Share

5.61 5.61 -0.035 -0.032 0.167 0.193 0.041 2.24 57.3 10.8 19.1 -10.3 26.9 18.4 0.072 -4.8 - 4.99 -2.12 1.55 - 4.04 -2.57 1.95 - -1.84 -1.85 1.39 - -1.98 12.5 1.98 - 13.1 13.9 3.26 - 1.07 0.928 2.89 - 1.11 4.94 -0.143 - 4.08 0.472 -

Cash Per Share

71.1 71.1 0.753 0.69 0.52 0.599 45.4 47.3 92.8 56 63.7 49.5 83.3 95.8 62.6 91.8 - 16.9 17.5 16.8 - 20.6 14 22.1 - 19.6 25.6 23.1 - 12.3 20.9 18.5 - 3.45 7.73 4.42 - 1.76 4.57 2.94 - 2.81 5.49 4.39 - 4.72 5.31 -

Payout Ratio

-18.2 -18.2 1.92 1.92 - - 0.041 0.041 4.37 - - - - - - - - - - - -0.114 - - - -0.011 - - - 0.007 - - - -0.095 -0.012 0.004 0.185 -0.056 -3.35 0.025 -1.58 0.027 0.56 0.041 0.379 0.272 - - 0.231

Dividend Yield

0.056 0.056 0.001 0.001 - - 0.0 0.006 0.244 - - - - - - - - - - - - - - - - - - - - - - - - 0.001 0.0 0.007 - 0.015 0.001 0.015 - 0.009 0.001 0.014 - - - -

Current Ratio

1.23 1.23 1.04 1.04 1.03 1.03 0.99 0.99 1.1 0.996 1.04 1.06 1.49 1.62 1.41 1.55 1.29 1.3 1.33 1.46 1.23 1.33 1.38 1.39 1.51 1.47 1.5 1.51 1.79 1.35 1.05 1.3 1.3 1.43 1.43 1.55 1.3 1.4 1.42 1.37 1.63 1.53 1.64 1.24 1.17 1.36 1.26 1.54

Quick Ratio

0.777 0.777 0.664 0.664 0.693 0.693 0.616 0.616 0.737 0.608 0.674 0.685 1.09 1.25 1.05 1.16 0.947 0.947 0.996 1.09 0.694 0.718 0.779 0.809 0.865 0.858 0.898 0.894 1.06 0.776 0.575 0.718 0.703 0.699 0.701 0.756 0.666 0.643 0.671 0.634 0.787 0.747 0.847 0.633 0.582 0.639 0.575 0.708

Cash Ratio

0.276 0.276 0.232 0.232 0.159 0.159 0.143 0.15 0.302 0.2 0.212 0.183 0.471 0.402 0.34 0.499 0.127 0.11 0.118 0.122 0.195 0.125 0.13 0.194 0.275 0.228 0.26 0.298 0.257 0.142 0.179 0.159 0.226 0.04 0.104 0.06 0.153 0.02 0.066 0.037 0.055 0.045 0.089 0.057 0.099 0.069 0.069 0.135

Days Of Sales Outstanding, DSO

68 68 69.9 69.9 85.6 85.6 - 67 - - - - - - - - -9.11 K - - - - - - - 0.0 - 0.0 0.0 0.0 0.0 - - - 64.4 - - - - - - - - - - 0.023 - - -

Days Of Inventory Outstanding, DIO

102 102 104 104 97.1 97.1 5.21 K 95.7 97.1 106 106 155 118 126 110 135 53 109 89.1 96.9 78.8 99.9 85.2 91.6 103 102 94 112 107 108 111 113 70.3 105 92.9 103 41.9 93.1 98.4 96.9 92.7 97 83.2 83.2 102 94.9 88.2 99.3

Days Of Payables Outstanding, DPO

71.3 71.3 72.8 72.8 90.4 90.4 2.61 K 47.9 56.4 63.7 64.8 90.2 57.4 63 53.1 68.4 2.27 K 77.7 63.2 70.9 43.2 56.1 54.5 56.7 58.8 55.7 53.9 64.2 60.2 58.1 65 59.9 34.5 49.5 47.5 57.4 22.8 44.2 44.3 46.2 50 49.7 40.1 40 46.6 39 47 46.3

Operating Cycle

170 170 174 174 183 183 5.21 K 163 97.1 106 106 155 118 126 110 135 -9.06 K 109 89.1 96.9 78.8 99.9 85.2 91.6 103 102 94 112 107 108 111 113 70.3 169 92.9 103 41.9 93.1 98.4 96.9 92.7 97 83.2 83.2 102 94.9 88.2 99.3

Cash Conversion Cycle

98.5 98.5 101 101 92.4 92.4 2.6 K 115 40.8 42.2 41.4 64.7 60.7 63.1 56.8 66.3 -11.3 K 31.4 25.8 26 35.6 43.7 30.7 34.9 44.1 46 40 48 46.7 49.6 46.1 53.3 35.8 120 45.4 45.4 19.2 48.9 54.1 50.7 42.8 47.3 43.1 43.1 55 56 41.2 53

Gross Profit Margin

0.229 0.229 0.256 0.256 0.32 0.32 0.237 0.237 0.228 0.198 0.211 0.192 0.208 0.225 0.209 0.232 0.171 0.233 0.217 0.213 0.178 0.183 0.184 0.174 0.175 0.21 0.201 0.213 0.216 0.2 0.224 0.202 0.195 0.194 0.207 0.222 0.199 0.193 0.188 0.192 0.222 0.19 0.215 0.214 0.201 0.217 0.219 0.207

Operating Profit Margin

0.082 0.082 0.134 0.134 0.209 0.209 0.144 0.143 0.095 0.089 0.094 0.015 0.064 0.083 0.078 0.054 0.064 0.089 0.119 0.087 0.076 0.084 0.09 0.062 0.057 0.087 0.075 0.083 0.078 0.065 0.125 0.047 0.002 -0.001 0.002 0.002 -0.001 0.037 0.003 0.001 0.003 0.002 0.002 0.003 0.105 0.1 0.09 -0.026

Pretax Profit Margin

-0.007 -0.007 0.058 0.058 0.134 0.134 0.086 0.086 0.041 0.04 0.059 -0.079 0.391 0.129 0.063 -0.056 -0.024 0.022 0.072 0.056 -0.0 0.002 0.021 0.013 -0.004 0.034 -0.014 0.062 0.113 0.01 0.067 0.009 -0.343 -0.115 0.046 0.032 -0.088 0.001 0.05 -0.01 0.054 0.036 0.037 0.065 0.029 0.058 0.06 0.091

Net Profit Margin

-0.002 -0.002 0.041 0.041 0.1 0.1 0.068 0.068 0.03 0.027 0.041 -0.074 0.331 0.095 0.01 0.357 -0.021 -0.0 0.056 0.047 -0.013 -0.006 0.015 0.007 -0.012 0.021 -0.017 0.046 0.097 0.015 0.067 0.02 -0.296 -0.08 0.042 0.027 -0.086 -0.005 0.04 -0.011 0.034 0.024 0.025 0.048 0.015 0.042 0.042 0.064

Effective Tax Rate

-0.006 -0.006 0.278 0.278 0.24 0.24 0.209 0.209 0.241 0.293 0.308 0.054 0.154 0.266 0.234 0.038 0.077 0.45 0.247 0.248 -298 3.9 0.33 0.479 -2.28 0.429 -0.241 0.277 0.128 -0.246 0.016 -0.971 0.133 0.301 0.11 0.169 0.014 4.99 0.207 -0.105 0.359 0.357 0.346 0.237 0.435 0.269 0.28 0.273

Return On Assets, ROA

-0.0 -0.0 0.009 0.009 0.024 0.024 0.0 0.016 0.006 0.005 0.007 -0.008 0.047 0.013 0.002 0.049 -0.007 -0.0 0.011 0.009 -0.004 -0.001 0.004 0.002 -0.002 0.005 -0.004 0.008 0.017 0.003 0.012 0.003 -0.084 -0.015 0.009 0.006 -0.043 -0.001 0.008 -0.002 0.008 0.005 0.006 0.011 0.003 0.009 0.011 0.015

Return On Equity, ROE

-0.004 -0.004 0.065 0.065 0.161 0.161 0.003 0.179 0.087 0.074 0.076 -0.075 0.283 0.083 0.012 0.291 -0.047 -0.001 0.067 0.054 -0.024 -0.009 0.025 0.01 -0.016 0.027 -0.022 0.047 0.095 0.016 0.072 0.021 -0.557 -0.071 0.039 0.026 -0.201 -0.004 0.03 -0.008 0.028 0.018 0.021 0.041 0.012 0.035 0.042 0.06

Return On Capital Employed, ROCE

0.03 0.03 0.062 0.062 0.105 0.105 0.001 0.069 0.035 0.029 0.027 0.003 0.014 0.018 0.022 0.012 0.039 0.029 0.042 0.027 0.038 0.032 0.036 0.022 0.018 0.027 0.023 0.021 0.017 0.016 0.037 0.011 0.001 -0.0 0.001 0.001 -0.001 0.011 0.001 0.0 0.001 0.001 0.001 0.001 0.03 0.03 0.032 -0.008

Net Income Per Ebt

0.302 0.302 0.707 0.707 0.751 0.751 0.789 0.789 0.741 0.692 0.69 0.946 0.846 0.731 0.152 -6.36 0.849 -0.022 0.78 0.837 298 -2.63 0.705 0.579 2.79 0.619 1.24 0.75 0.852 1.4 0.989 2.14 0.862 0.69 0.925 0.84 0.984 -4.16 0.807 1.1 0.631 0.666 0.673 0.745 0.523 0.726 0.71 0.708

Ebt Per Ebit

-0.08 -0.08 0.433 0.433 0.64 0.64 0.594 0.601 0.433 0.442 0.63 -5.31 6.13 1.56 0.804 -1.04 -0.381 0.246 0.604 0.645 -0.001 0.027 0.237 0.203 -0.073 0.394 -0.183 0.743 1.46 0.16 0.538 0.2 -225 158 23.4 16.9 66.2 0.032 19.3 -12.7 19.1 16.4 16.4 19.9 0.279 0.581 0.661 -3.45

Ebit Per Revenue

0.082 0.082 0.134 0.134 0.209 0.209 0.144 0.143 0.095 0.089 0.094 0.015 0.064 0.083 0.078 0.054 0.064 0.089 0.119 0.087 0.076 0.084 0.09 0.062 0.057 0.087 0.075 0.083 0.078 0.065 0.125 0.047 0.002 -0.001 0.002 0.002 -0.001 0.037 0.003 0.001 0.003 0.002 0.002 0.003 0.105 0.1 0.09 -0.026

Debt Ratio

0.598 0.598 0.555 0.555 0.534 0.534 0.463 0.463 0.486 0.543 0.549 0.572 0.491 0.555 0.537 0.566 0.534 0.592 0.562 0.549 0.593 0.612 0.622 0.592 0.602 0.609 0.599 0.618 0.616 0.611 0.608 0.63 0.635 0.577 0.566 0.571 0.57 0.53 0.514 0.513 0.498 0.513 0.522 0.52 0.511 0.646 0.53 0.531

Debt Equity Ratio

4.94 4.94 3.87 3.87 3.54 3.54 5.2 5.2 7.05 8.02 6.14 5.51 2.95 3.67 4.24 3.35 3.72 3.71 3.48 3.48 3.85 3.72 3.88 3.58 3.78 3.64 3.63 3.52 3.46 3.77 3.59 3.93 4.23 2.75 2.44 2.63 2.68 2.01 1.85 1.9 1.82 1.86 1.92 1.91 1.96 2.39 2.08 2.19

Long Term Debt To Capitalization

0.769 0.769 0.677 0.677 0.649 0.649 0.767 0.767 0.832 0.841 0.798 0.785 0.644 0.693 0.72 0.646 0.992 0.675 0.678 0.706 0.72 0.721 0.738 0.731 0.751 0.741 0.749 0.736 0.755 0.751 0.702 0.753 0.766 0.696 0.662 0.685 0.667 0.612 0.594 0.599 0.615 0.606 0.619 0.576 0.582 0.655 0.599 0.645

Total Debt To Capitalization

0.832 0.832 0.795 0.795 0.78 0.78 0.839 0.839 0.876 0.889 0.86 0.846 0.747 0.786 0.809 0.77 0.788 0.788 0.777 0.777 0.794 0.788 0.795 0.782 0.791 0.785 0.784 0.779 0.776 0.79 0.782 0.797 0.809 0.733 0.71 0.724 0.728 0.668 0.649 0.655 0.645 0.65 0.657 0.656 0.662 0.705 0.675 0.686

Interest Coverage

- - - - - - - - 1.91 1.56 1.67 0.258 1.11 1.3 1.39 0.828 1.83 1.4 2.24 1.51 1.7 1.73 2.01 1.19 0.967 1.44 1.14 1.14 1.04 0.803 1.43 0.564 0.02 -0.011 0.03 0.032 -0.034 0.995 0.067 0.02 0.071 0.063 0.057 0.078 2.27 2.22 - -0.614

Cash Flow To Debt Ratio

0.031 0.031 0.052 0.052 0.05 0.05 0.0 0.02 0.191 0.042 0.066 -0.021 0.139 0.092 0.012 -0.008 0.121 0.043 0.006 0.027 0.099 0.037 0.01 0.031 0.05 0.007 0.012 0.027 0.063 0.003 0.079 0.016 0.052 0.092 0.1 0.031 0.113 0.033 0.028 0.036 0.078 0.035 0.054 0.023 0.097 0.046 0.033 -0.02

Company Equity Multiplier

8.26 8.26 6.97 6.97 6.64 6.64 11.2 11.2 14.5 14.8 11.2 9.62 6.01 6.61 7.9 5.91 6.97 6.26 6.19 6.33 6.49 6.07 6.24 6.04 6.27 5.98 6.06 5.71 5.61 6.17 5.91 6.24 6.67 4.77 4.31 4.6 4.69 3.8 3.61 3.71 3.65 3.63 3.67 3.66 3.83 3.69 3.92 4.12

Receivables Turnover

1.32 1.32 1.29 1.29 1.05 1.05 - 1.34 - - - - - - - - -0.01 - - - - - - - 68.5 B - 65.8 B 52.9 B 50.6 B 26 B - - - 1.4 - - - - - - - - - - 3.99 K - - -

Payables Turnover

1.26 1.26 1.24 1.24 0.996 0.996 0.034 1.88 1.6 1.41 1.39 0.998 1.57 1.43 1.7 1.32 0.04 1.16 1.42 1.27 2.08 1.6 1.65 1.59 1.53 1.62 1.67 1.4 1.5 1.55 1.38 1.5 2.61 1.82 1.9 1.57 3.95 2.04 2.03 1.95 1.8 1.81 2.24 2.25 1.93 2.31 1.92 1.94

Inventory Turn Over

0.884 0.884 0.869 0.869 0.926 0.926 0.017 0.941 0.927 0.85 0.847 0.581 0.762 0.714 0.819 0.668 1.7 0.825 1.01 0.929 1.14 0.901 1.06 0.982 0.875 0.885 0.958 0.802 0.842 0.836 0.81 0.795 1.28 0.857 0.969 0.876 2.15 0.967 0.915 0.929 0.97 0.928 1.08 1.08 0.886 0.948 1.02 0.907

Fixed Asset Turnover

0.607 0.607 0.701 0.701 0.738 0.738 0.013 0.694 0.607 0.525 0.484 0.286 0.446 0.436 0.494 0.473 0.975 0.503 0.556 0.527 0.71 0.57 0.599 0.528 0.487 0.476 0.469 0.39 0.357 0.364 0.378 0.343 0.584 0.398 0.448 0.451 1.07 0.451 0.398 0.405 0.426 0.392 0.448 0.46 0.383 0.453 0.533 0.484

Asset Turnover

0.216 0.216 0.227 0.227 0.241 0.241 0.004 0.236 0.198 0.183 0.167 0.105 0.142 0.133 0.16 0.138 0.327 0.174 0.193 0.181 0.296 0.241 0.264 0.233 0.215 0.213 0.213 0.18 0.174 0.174 0.183 0.169 0.283 0.187 0.216 0.21 0.497 0.228 0.207 0.209 0.223 0.202 0.228 0.233 0.196 0.224 0.254 0.227

Operating Cash Flow Sales Ratio

0.086 0.086 0.127 0.127 0.111 0.111 0.039 0.039 0.47 0.123 0.218 -0.114 0.481 0.383 0.039 -0.032 0.197 0.148 0.018 0.082 0.198 0.093 0.024 0.079 0.14 0.019 0.033 0.094 0.222 0.011 0.261 0.061 0.116 0.284 0.261 0.084 0.13 0.076 0.069 0.089 0.174 0.089 0.123 0.052 0.251 0.133 0.069 -0.047

Free Cash Flow Operating Cash Flow Ratio

0.491 0.491 -0.191 -0.191 1 1 0.395 0.395 0.916 0.768 0.831 1.43 0.901 0.851 0.033 2.82 0.811 0.586 -1.9 0.314 0.651 0.395 -1.3 0.315 0.696 -1.64 -0.787 0.303 0.665 -4.2 0.832 0.484 0.561 0.698 0.811 0.594 0.635 0.181 0.23 0.482 0.545 0.233 0.611 -0.045 0.654 0.526 0.103 2.18

Cash Flow Coverage Ratios

0.031 0.031 0.052 0.052 0.05 0.05 0.0 0.02 0.191 0.042 0.066 -0.021 0.139 0.092 0.012 -0.008 0.121 0.043 0.006 0.027 0.099 0.037 0.01 0.031 0.05 0.007 0.012 0.027 0.063 0.003 0.079 0.016 0.052 0.092 0.1 0.031 0.113 0.033 0.028 0.036 0.078 0.035 0.054 0.023 0.097 0.046 0.033 -0.02

Short Term Coverage Ratios

0.1 0.1 0.113 0.113 0.105 0.105 0.001 0.056 0.676 0.129 0.194 -0.065 0.385 0.258 0.032 -0.018 0.004 0.105 0.016 0.098 0.324 0.132 0.041 0.143 0.276 0.034 0.075 0.146 0.701 0.017 0.238 0.078 0.245 0.608 0.546 0.2 0.48 0.162 0.143 0.184 0.729 0.22 0.384 0.084 0.352 0.238 0.124 -0.129

Capital Expenditure Coverage Ratio

1.97 1.97 0.839 0.839 - - 1.65 1.65 11.9 4.31 5.91 -2.35 10.1 6.71 1.03 -0.549 5.28 2.42 0.344 1.46 2.86 1.65 0.436 1.46 3.29 0.378 0.56 1.44 2.99 0.192 5.94 1.94 2.28 3.31 5.28 2.46 2.74 1.22 1.3 1.93 2.2 1.3 2.57 0.957 2.89 2.11 1.11 -0.849

Dividend Paid And Capex Coverage Ratio

1.08 1.08 0.553 0.553 - - 1.48 1.48 2.72 4.31 5.91 -2.35 10.1 6.71 1.03 -0.549 5.28 2.42 0.344 1.46 2.81 1.65 0.436 1.46 3.28 0.378 0.56 1.44 2.96 0.192 5.94 1.94 1.47 3.27 5.26 2.15 2.49 0.958 1.27 1.42 2.17 1.09 2.52 0.714 2.76 2.11 1.11 -0.67

Dividend Payout Ratio

-18.2 -18.2 1.92 1.92 - - 0.041 0.041 4.37 - - - - - - - - - - - -0.114 - - - -0.011 - - - 0.007 - - - -0.095 -0.012 0.004 0.185 -0.056 -3.35 0.025 -1.58 0.027 0.56 0.041 0.379 0.272 - - 0.231

Price To Free Cash Flows Ratio, P/FCF

15.1 15.1 -2.43 K -2.65 K 508 441 1.36 K 30.2 1.27 8.57 3.54 -7.83 2.28 3.31 836 -8.81 - 11.2 -28.6 36.3 - 16.8 -29.7 43.1 - -37 -41.4 53 - -31 3.6 26.1 - 3.88 4.18 13.3 - 82.9 88.6 26.3 - 75.1 15.7 -582 - 24.7 183 -

Price To Operating Cash Flows Ratio, P/OCF

7.44 7.44 465 508 508 441 536 11.9 1.16 6.58 2.94 -11.2 2.06 2.81 27.9 -24.9 - 6.54 54.4 11.4 - 6.66 38.4 13.6 - 60.8 32.6 16.1 - 130 2.99 12.6 - 2.71 3.39 7.9 - 15 20.4 12.7 - 17.5 9.59 26.1 - 13 18.8 -

Price Cash Flow Ratio, P/CF

7.44 7.44 465 508 508 441 536 11.9 1.16 6.58 2.94 -11.2 2.06 2.81 27.9 -24.9 - 6.54 54.4 11.4 - 6.66 38.4 13.6 - 60.8 32.6 16.1 - 130 2.99 12.6 - 2.71 3.39 7.9 - 15 20.4 12.7 - 17.5 9.59 26.1 - 13 18.8 -

Enterprise Value Multiple, EV

22.5 22.5 350 381 232 203 587 11.1 15.4 28 22.9 86.1 24.9 16 19.8 6.34 0.59 29 20.5 19.9 18 35.3 25.1 29.9 21.4 25.2 30.7 21.8 12.2 28.5 17.6 25.7 -11.4 89.5 20 23.4 936 33.1 27.2 45.2 14.7 33 26.4 23.1 15.7 30.2 22.1 12

Price Fair Value, P/FV

1.14 1.14 93.4 102 90.1 78.2 1.01 1.23 1.57 2.19 1.19 1.29 0.844 0.949 1.38 0.644 - 1.05 1.15 1.07 - 0.904 1.49 1.5 - 1.46 1.4 1.56 - 1.54 0.845 0.806 - 0.686 0.826 0.644 - 0.984 1.05 0.88 - 1.14 0.987 1.15 - 1.43 1.29 -

All numbers in RUB currency

Multiples are an important financial analysis tool for the company Трубная металлургическая компания, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Metal fabrication industry