Трубная металлургическая компания logo
Трубная металлургическая компания TRMK

Трубная металлургическая компания Financial Statements 2005-2025 | TRMK

Key Metrics Трубная металлургическая компания

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

62.6 0.466 92.3 50.9 35.9 34.3 17.4 28.9 54.8 38.2 26.7 32.7 29.1 1.69 14.6 18.9 6.08 11.2 11.1

Free Cash Flow Per Share

0.265 0.228 76.8 39.3 22 14.9 4.25 18.3 38.1 19.4 11.7 17 14.2 -9.48 0.814 -9.61 -12.6 0.988 6.49

Cash Per Share

0.753 0.581 92.8 83.3 21.3 26.3 26.7 19 23.9 16.2 3.27 8.06 8.68 5.74 8.63 5 2.51 9.6 1.63

Price To Sales Ratio

14.4 10 0.175 0.264 0.203 0.156 0.301 0.389 0.183 0.091 0.384 0.39 0.291 0.771 1.17 0.727 1.19 1.37 1.45

Dividend Yield

0.003 0.002 0.377 0.053 0.044 0.048 0.026 0.025 0.052 0.086 0.021 0.029 0.024 - - 0.054 0.029 0.004 0.001

Payout Ratio

0.537 0.256 4.06 0.128 0.685 15.7 0.959 0.193 -0.108 -0.218 0.246 0.274 0.124 - - 1.12 0.298 0.041 0.011

Revenue Per Share

5.89 8.27 415 233 286 343 245 203 331 386 245 235 250 198 120 193 118 103 96.7

Net Income Per Share

0.421 0.557 6.75 25.4 3.72 0.162 1.98 10.1 -29.1 -13.8 8.13 9.74 14.1 3.71 -11 6.77 13.7 13.3 8.04

Book Value Per Share

0.939 0.896 48.3 75 52 55 52.1 54.6 57.2 81.6 81 73.3 67.5 57.1 52.9 64.9 59.3 52.9 41.2

Tangible Book Value Per Share

0.418 0.247 -20.3 70.3 50.2 37.7 36.9 36.9 28.3 38.1 46.9 39.8 32 20.6 14.1 23 55.9 51 39.6

Shareholders Equity Per Share

0.909 0.865 46.3 72.9 49 51.9 49.3 51.3 53 77.4 77.3 69.9 64.1 53.8 50.2 61.6 56.4 50.4 38.9

Interest Debt Per Share

3.52 3.77 349 230 197 211 198 191 244 222 148 145 151 153 146 118 46.2 33.3 23

Market Cap

87.8 B 85.5 B 75 B 58.8 B 59.9 B 55.4 B 76.3 B 79.6 B 55.5 B 30.3 B 81.2 B 79.3 B 63 B 132 B 122 B 122 B 122 B 123 B 123 B

Enterprise Value

90.6 B 88.8 B 317 B 192 B 228 B 229 B 238 B 238 B 237 B 195 B 198 B 189 B 177 B 245 B 227 B 213 B 158 B 146 B 139 B

P/E Ratio

202 149 10.7 2.42 15.6 331 37.2 7.8 -2.08 -2.53 11.5 9.43 5.18 41.2 -12.8 20.7 10.2 10.5 17.5

P/OCF Ratio

1.36 178 0.786 1.21 1.62 1.56 4.25 2.73 1.11 0.916 3.51 2.81 2.5 90.6 9.64 7.42 23.1 12.5 12.7

P/FCF Ratio

320 364 0.945 1.57 2.63 3.6 17.4 4.32 1.59 1.81 8.05 5.4 5.12 -16.1 173 -14.6 -11.2 142 21.6

P/B Ratio

93.4 95.8 1.57 0.844 1.18 1.03 1.5 1.54 1.14 0.452 1.21 1.31 1.14 2.84 2.8 2.28 2.49 2.78 3.61

EV/Sales

14.9 10.4 0.738 0.862 0.772 0.647 0.938 1.17 0.78 0.585 0.937 0.93 0.818 1.44 2.18 1.27 1.54 1.63 1.65

EV/EBITDA

69.7 53.3 6 3.4 5.63 7.11 6.63 5.69 37.2 10.5 6.77 6.08 4.67 8.74 22.6 8.7 6.83 6.87 9.1

EV/OCF

1.4 185 3.32 3.95 6.15 6.47 13.2 8.18 4.71 5.91 8.57 6.7 7.02 169 18 12.9 29.8 14.9 14.4

Earnings Yield

0.005 0.007 0.093 0.412 0.064 0.003 0.027 0.128 -0.481 -0.396 0.087 0.106 0.193 0.024 -0.078 0.048 0.098 0.095 0.057

Free Cash Flow Yield

0.003 0.003 1.06 0.638 0.38 0.277 0.058 0.231 0.629 0.554 0.124 0.185 0.195 -0.062 0.006 -0.068 -0.089 0.007 0.046

Debt To Equity

3.87 4.36 7.05 2.95 3.74 3.76 3.71 3.39 4.18 2.68 1.79 1.93 2.19 2.56 2.6 1.77 0.769 0.618 0.527

Debt To Assets

0.555 0.478 0.486 0.491 0.537 0.578 0.591 0.605 0.626 0.57 0.491 0.505 0.531 0.564 0.562 0.454 0.329 0.291 0.254

Net Debt To EBITDA

2.2 1.98 4.58 2.36 4.15 5.39 4.5 3.79 28.5 8.87 4 3.53 3.01 4.05 10.5 3.7 1.54 1.1 1.08

Current Ratio

1.04 1.06 1.1 1.49 1.29 1.23 1.51 1.79 1.3 1.3 1.63 1.17 1.54 1.36 0.754 0.613 0.961 1.68 1.05

Interest Coverage

- - 1.5 2.21 1.74 1.65 1.17 0.975 1.15 0.212 2.31 2.51 1.8 0.43 -0.955 1.13 6.82 8.98 4.63

Income Quality

149 0.837 8.21 1.6 6.14 11.4 4.02 2.84 -1.54 -2.95 2.25 2.32 1.45 0.256 -0.981 1.81 0.309 0.597 0.961

Sales General And Administrative To Revenue

0.051 0.044 0.021 0.024 0.023 0.02 0.024 0.027 0.024 0.021 0.021 0.018 - - - - - - -

Intangibles To Total Assets

0.082 0.082 0.102 0.011 0.005 0.051 0.049 0.062 0.082 0.12 0.121 0.125 0.135 0.15 0.167 0.175 0.026 0.018 0.02

Capex To Operating Cash Flow

0.621 0.512 0.167 0.228 0.386 0.567 0.756 0.37 0.298 0.544 0.564 0.48 0.511 6.62 0.944 1.51 3.06 0.912 0.414

Capex To Revenue

6.6 0.029 0.037 0.05 0.048 0.057 0.054 0.053 0.049 0.054 0.062 0.067 0.06 0.056 0.114 0.148 0.158 0.099 0.047

Capex To Depreciation

159 0.685 0.896 0.876 1.13 1.08 0.895 0.729 0.812 1.07 1.22 1.37 1.2 1.04 1.26 3.39 4.72 2.9 1.32

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - 0.001 0.002 - -

Graham Number

2.93 3.29 83.9 204 64.1 13.8 46.9 108 186 155 119 124 142 67 111 96.9 132 123 83.9

Return On Invested Capital, ROIC

0.161 0.182 0.046 0.07 0.063 -0.0 0.028 0.066 0.072 0.011 0.064 0.081 0.064 0.018 -0.058 0.036 0.127 0.15 0.119

Return On Tangible Assets, ROTA

0.072 0.077 0.011 0.059 0.011 0.001 0.007 0.037 -0.09 -0.043 0.033 0.042 0.062 0.018 -0.057 0.034 0.107 0.127 0.102

Graham Net Net

-3.19 -4.45 -476 -248 -241 -220 -199 -191 -241 -231 -173 -162 -161 -160 -155 -150 -58.9 -35.6 -30.3

Working Capital

143 M 270 M 30.9 B 76.4 B 47.5 B 31.6 B 51.1 B 51 B 28.8 B 27.7 B 32.6 B 12 B 29.4 B 18.2 B -19.4 B -42.7 B -1.64 B 14.9 B 1.15 B

Tangible Asset Value

432 M 255 M -21 B 67.2 B 51.9 B 38.9 B 38.1 B 37.2 B 26 B 33 B 40.6 B 34.3 B 27.6 B 17.7 B 12.2 B 20 B 48.7 B 44.5 B 34.6 B

Net Current Asset Value, NCAV

-2.08 B -2.67 B -296 B -116 B -85.2 B -121 B -114 B -120 B -146 B -124 B -89.7 B -86.5 B -85.8 B -91.3 B -96 B -84.6 B -22.6 B -10.4 B -11.3 B

Invested Capital

2.8 B 3.49 B 328 B 214 B 168 B 194 B 208 B 211 B 212 B 211 B 190 B 159 B 167 B 153 B 117 B 91.9 B 68 B 69.4 B 47.1 B

Average Receivables

1.46 B 888 M - 157 M 157 M 1 1.1 1.63 1.53 1.3 1.3 1.5 1.7 1.35 1.15 1.4 1.37 0.93 -

Average Payables

967 M 33.7 B 48.2 B 34.5 B 39.8 B 38.8 B 31.7 B 27.4 B 30 B 27.5 B 21.1 B 20 B 18.7 B 14.4 B 14.4 B 11.9 B 6.17 B 4.13 B -

Average Inventory

1.33 B 57.9 B 88.1 B 59.1 B 65.2 B 69.4 B 55.9 B 52.4 B 57.9 B 50.9 B 42.2 B 43.1 B 41.2 B 32.4 B 31.3 B 27 B 17.4 B 14.4 B -

Days Sales Outstanding

69.1 75.8 - - 0.387 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Days Payables Outstanding

75.3 60 71.5 63 60.2 51 66.4 60 42.9 42.9 51.3 43.3 45.5 45.3 52.4 47 39.2 27.9 20.5

Days Of Inventory On Hand

107 80.2 123 130 87.1 93 116 107 87.2 79 95.3 94.4 97.6 103 116 101 98.8 92 76.4

Receivables Turnover

5.28 4.81 - - 943 354 B 253 B 170 B 147 B 334 B 132 B 203 B 108 B 122 B 80.2 B 168 B 57 B 95.3 B 91.8 B

Payables Turnover

4.85 6.09 5.1 5.79 6.07 7.16 5.49 6.09 8.52 8.51 7.11 8.43 8.02 8.06 6.96 7.76 9.32 13.1 17.8

Inventory Turnover

3.41 4.55 2.96 2.82 4.19 3.92 3.14 3.43 4.18 4.62 3.83 3.87 3.74 3.55 3.14 3.62 3.69 3.97 4.78

Return On Equity, ROE

0.463 0.644 0.146 0.348 0.076 0.003 0.04 0.197 -0.549 -0.179 0.105 0.139 0.219 0.069 -0.219 0.11 0.243 0.264 0.207

Capex Per Share

38.9 0.238 15.4 11.6 13.9 19.5 13.2 10.7 16.3 20.8 15.1 15.7 14.9 11.2 13.8 28.5 18.6 10.2 4.58

All numbers in RUB currency

Quarterly Key Metrics Трубная металлургическая компания

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2011-Q4

Operating Cash Flow Per Share

11.4 11.4 0.183 0.167 0.167 0.193 0.104 5.67 62.5 14 23 -7.21 29.9 21.7 2.15 -1.7 - 8.52 1.11 4.93 - 10.2 1.98 6.19 - 1.12 2.35 4.57 - 0.472 15 4.08 - 18.8 17.2 5.49 - 5.91 4.04 6 - 4.79 8.08 3.19 - 7.76 4.6 -

Free Cash Flow Per Share

5.61 5.61 -0.035 -0.032 0.167 0.193 0.041 2.24 57.3 10.8 19.1 -10.3 26.9 18.4 0.072 -4.8 - 4.99 -2.12 1.55 - 4.04 -2.57 1.95 - -1.84 -1.85 1.39 - -1.98 12.5 1.98 - 13.1 13.9 3.26 - 1.07 0.928 2.89 - 1.11 4.94 -0.143 - 4.08 0.472 -

Cash Per Share

71.1 71.1 0.753 0.69 0.52 0.599 45.4 47.3 92.8 56 63.7 49.5 83.3 95.8 62.6 91.8 - 16.9 17.5 16.8 - 20.6 14 22.1 - 19.6 25.6 23.1 - 12.3 20.9 18.5 - 3.45 7.73 4.42 - 1.76 4.57 2.94 - 2.81 5.49 4.39 - 4.72 5.31 -

Price To Sales Ratio

0.639 0.639 59.1 64.5 56.3 48.9 20.9 0.464 0.545 0.812 0.64 1.28 0.989 1.08 1.09 0.788 - 0.966 0.958 0.937 - 0.617 0.909 1.07 - 1.15 1.08 1.52 - 1.43 0.78 0.764 - 0.77 0.886 0.667 - 1.14 1.41 1.13 - 1.56 1.18 1.34 - 1.73 1.29 -

Dividend Yield

0.056 0.056 0.001 0.001 - - 0.0 0.006 0.244 - - - - - - - - - - - - - - - - - - - - - - - - 0.001 0.0 0.007 - 0.015 0.001 0.015 - 0.009 0.001 0.014 - - - -

Payout Ratio

-18.2 -18.2 1.92 1.92 - - 0.041 0.041 4.37 - - - - - - - - - - - -0.114 - - - -0.011 - - - 0.007 - - - -0.095 -0.012 0.004 0.185 -0.056 -3.35 0.025 -1.58 0.027 0.56 0.041 0.379 0.272 - - 0.231

Revenue Per Share

133 133 1.44 1.32 1.51 1.74 2.67 146 133 113 106 63 62.2 56.5 55 53.7 - 57.7 63.1 60 - 110 83.8 78.8 - 59.2 70.5 48.5 - 43 57.5 67.4 - 66.1 65.8 65.1 - 78 58.4 67.1 - 53.7 65.9 62 - 58.5 66.8 -

Net Income Per Share

-0.262 -0.262 0.059 0.054 0.151 0.174 0.181 9.85 4.05 3.1 4.31 -4.69 20.6 5.34 0.526 19.1 - -0.028 3.53 2.84 - -0.656 1.26 0.573 - 1.26 -1.19 2.24 - 0.631 3.83 1.36 - -5.27 2.79 1.73 - -0.395 2.36 -0.716 - 1.29 1.64 2.99 - 2.46 2.83 -

Book Value Per Share

79.8 79.8 0.939 0.86 0.97 1.12 56.9 56.9 48.3 44.1 58.7 64.6 75 66.3 45.4 67.9 - 56.1 55.8 55.5 - 78.7 53.7 58.9 - 49.2 58.1 50.1 - 42.7 56.8 68.7 - 78.4 74.3 71.1 - 94.3 81.6 90.6 - 76.7 82.3 76.1 - 73.9 70.5 -

Tangible Book Value Per Share

29.3 29.3 0.418 0.383 0.441 0.509 0.537 0.537 -20.4 -21.8 -7.79 -2.35 70.3 63.9 43.4 65.9 - 54 53.7 53.3 - 53.9 37 41.9 - 34.4 39.8 35.2 - 24.2 32.5 36.7 - 26.9 32.4 28.5 - 50.5 47.8 50.2 - 43.8 45.5 42.5 - 40.5 35.5 -

Shareholders Equity Per Share

74.6 74.6 0.909 0.833 0.943 1.09 54.9 54.9 46.4 42.1 56.7 62.6 72.9 64.2 43.5 65.7 - 53 52.8 52.4 - 75.3 50.9 55.8 - 46.5 54.7 47.2 - 40.1 53.1 63.9 - 74.2 70.6 67.4 - 90.1 78 86.4 - 73.3 78.5 72.6 - 70.5 67.1 -

Interest Debt Per Share

368 368 3.52 3.22 3.34 3.85 286 286 333 344 354 348 219 239 188 223 - 200 187 185 - 285 202 204 - 173 203 170 - 155 196 257 - 209 177 181 - 184 147 167 - 138 153 141 - 171 139 -

Market Cap

88.4 B 88.4 B 87.8 B 87.8 B 87.8 B 87.8 B 57.6 B 69.8 B 74.9 B 95.3 B 69.9 B 83.2 B 58.8 B 55.2 B 61.8 B 43.6 B - 57.3 B 62.5 B 58.1 B - 48.8 B 77.4 B 77.8 B - 75.8 B 71.3 B 80.1 B - 74.2 B 42.4 B 39.7 B - 46.4 B 57.4 B 43.6 B - 68.4 B 72.1 B 59.5 B - 74.8 B 63.7 B 72.1 B - 87.1 B 74.7 B -

Enterprise Value

398 B 398 B 90.6 B 90.4 B 90.7 B 91.1 B 306 B 316 B 317 B 387 B 370 B 395 B 192 B 208 B 200 B 190 B 2.7 B 242 B 234 B 229 B 179 B 235 B 264 B 242 B 165 B 243 B 233 B 236 B 162 B 244 B 203 B 219 B 184 B 230 B 220 B 217 B 165 B 207 B 195 B 186 B 119 B 195 B 183 B 188 B 111 B 228 B 190 B 114 B

P/E Ratio

-81.1 -81.1 362 395 140 122 77.1 1.71 4.48 7.43 3.92 -4.29 0.747 2.85 28.5 0.553 - -506 4.28 4.96 - -25.9 15.1 36.6 - 13.5 -16.1 8.2 - 24.4 2.93 9.44 - -2.42 5.23 6.28 - -56.1 8.7 -26.6 - 16.2 11.8 6.96 - 10.2 7.65 -

P/OCF Ratio

7.44 7.44 465 508 508 441 536 11.9 1.16 6.58 2.94 -11.2 2.06 2.81 27.9 -24.9 - 6.54 54.4 11.4 - 6.66 38.4 13.6 - 60.8 32.6 16.1 - 130 2.99 12.6 - 2.71 3.39 7.9 - 15 20.4 12.7 - 17.5 9.59 26.1 - 13 18.8 -

P/FCF Ratio

15.1 15.1 -2.43 K -2.65 K 508 441 1.36 K 30.2 1.27 8.57 3.54 -7.83 2.28 3.31 836 -8.81 - 11.2 -28.6 36.3 - 16.8 -29.7 43.1 - -37 -41.4 53 - -31 3.6 26.1 - 3.88 4.18 13.3 - 82.9 88.6 26.3 - 75.1 15.7 -582 - 24.7 183 -

P/B Ratio

1.14 1.14 93.4 102 90.1 78.2 1.01 1.23 1.57 2.19 1.19 1.29 0.844 0.949 1.38 0.644 - 1.05 1.15 1.07 - 0.904 1.49 1.5 - 1.46 1.4 1.56 - 1.54 0.845 0.806 - 0.686 0.826 0.644 - 0.984 1.05 0.88 - 1.14 0.987 1.15 - 1.43 1.29 -

EV/Sales

2.87 2.87 61 66.5 58.2 50.7 111 2.1 2.3 3.3 3.39 6.07 3.23 4.07 3.54 3.43 1.45 4.08 3.59 3.69 1.74 2.97 3.1 3.32 2.41 3.68 3.53 4.47 3.21 4.7 3.73 4.22 2.01 3.8 3.39 3.32 1.06 3.44 3.81 3.54 2.18 4.05 3.38 3.51 2.45 4.52 3.3 2.19

EV/EBITDA

22.5 22.5 350 381 232 203 587 11.1 15.4 28 22.9 86.1 24.9 16 19.8 6.34 0.59 29 20.5 19.9 18 35.3 25.1 29.9 21.4 25.2 30.7 21.8 12.2 28.5 17.6 25.7 -11.4 89.5 20 23.4 936 33.1 27.2 45.2 14.7 33 26.4 23.1 15.7 30.2 22.1 12

EV/OCF

33.5 33.5 480 523 524 458 2.85 K 54 4.91 26.7 15.6 -53 6.72 10.6 90.3 -108 7.36 27.6 204 44.9 8.79 32 131 42.3 17.2 195 106 47.5 14.5 429 14.3 69.6 17.3 13.4 13 39.4 8.15 45.4 55 39.6 12.6 45.4 27.6 68.1 9.75 34.1 47.9 -46.3

Earnings Yield

-0.003 -0.003 0.001 0.001 0.002 0.002 0.003 0.146 0.056 0.034 0.064 -0.058 0.335 0.088 0.009 0.452 - -0.0 0.058 0.05 - -0.01 0.017 0.007 - 0.018 -0.016 0.03 - 0.01 0.085 0.026 - -0.103 0.048 0.04 - -0.004 0.029 -0.009 - 0.015 0.021 0.036 - 0.024 0.033 -

Free Cash Flow Yield

0.066 0.066 -0.0 -0.0 0.002 0.002 0.001 0.033 0.789 0.117 0.283 -0.128 0.438 0.303 0.001 -0.114 - 0.09 -0.035 0.028 - 0.059 -0.034 0.023 - -0.027 -0.024 0.019 - -0.032 0.278 0.038 - 0.258 0.239 0.075 - 0.012 0.011 0.038 - 0.013 0.064 -0.002 - 0.04 0.005 -

Debt To Equity

4.94 4.94 3.87 3.87 3.54 3.54 5.2 5.2 7.05 8.02 6.14 5.51 2.95 3.67 4.24 3.35 3.72 3.71 3.48 3.48 3.85 3.72 3.88 3.58 3.78 3.64 3.63 3.52 3.46 3.77 3.59 3.93 4.23 2.75 2.44 2.63 2.68 2.01 1.85 1.9 1.82 1.86 1.92 1.91 1.96 2.39 2.08 2.19

Debt To Assets

0.598 0.598 0.555 0.555 0.534 0.534 0.463 0.463 0.486 0.543 0.549 0.572 0.491 0.555 0.537 0.566 0.534 0.592 0.562 0.549 0.593 0.612 0.622 0.592 0.602 0.609 0.599 0.618 0.616 0.611 0.608 0.63 0.635 0.577 0.566 0.571 0.57 0.53 0.514 0.513 0.498 0.513 0.522 0.52 0.511 0.646 0.53 0.531

Net Debt To EBITDA

17.5 17.5 11 11 7.46 7.46 477 8.66 11.8 21.1 18.5 68 17.3 11.8 13.7 4.89 0.59 22.1 15.1 14.9 18 27.9 17.7 20.3 21.4 17.3 21.3 14.4 12.2 19.9 14 21 -11.4 71.4 14.8 18.7 936 22.2 17.2 30.7 14.7 20.3 17.2 14.2 15.7 18.7 13.4 12

Current Ratio

1.23 1.23 1.04 1.04 1.03 1.03 0.99 0.99 1.1 0.996 1.04 1.06 1.49 1.62 1.41 1.55 1.29 1.3 1.33 1.46 1.23 1.33 1.38 1.39 1.51 1.47 1.5 1.51 1.79 1.35 1.05 1.3 1.3 1.43 1.43 1.55 1.3 1.4 1.42 1.37 1.63 1.53 1.64 1.24 1.17 1.36 1.26 1.54

Interest Coverage

- - - - - - - - 1.91 1.56 1.67 0.258 1.11 1.3 1.39 0.828 1.83 1.4 2.24 1.51 1.7 1.73 2.01 1.19 0.967 1.44 1.14 1.14 1.04 0.803 1.43 0.564 0.02 -0.011 0.03 0.032 -0.034 0.995 0.067 0.02 0.071 0.063 0.057 0.078 2.27 2.22 - -0.614

Income Quality

-43.6 -43.6 3.11 3.11 1.1 1.1 0.576 0.576 11.4 3.12 3.68 1.45 -48.6 2.98 2.46 -0.075 -7.5 14.7 0.239 1.26 -4.66 K 24.4 1.06 6.26 -33.5 0.568 -3.14 1.53 1.96 1.14 3.91 6.4 -0.338 -2.83 5.84 2.67 -1.48 10.6 1.36 -9.22 3.2 2.6 3.02 0.795 8.56 2.55 1.02 -0.522

Sales General And Administrative To Revenue

0.053 0.053 0.054 0.054 0.047 0.047 0.043 0.043 0.021 0.02 0.018 0.026 0.026 0.024 0.02 0.025 -0.038 0.076 0.045 0.054 0.021 0.023 0.018 0.02 0.024 0.025 0.024 0.024 0.027 0.027 0.026 0.028 0.022 0.025 0.028 0.02 0.021 0.019 0.022 0.021 0.024 0.021 0.022 0.018 -0.065 0.044 0.039 -

Intangibles To Total Assets

0.082 0.082 0.082 0.082 0.084 0.084 0.091 0.091 0.102 0.106 0.105 0.111 0.011 0.006 0.006 0.005 0.005 0.006 0.006 0.006 0.051 0.054 0.052 0.05 0.049 0.053 0.055 0.055 0.062 0.075 0.077 0.08 0.082 0.146 0.138 0.137 0.12 0.128 0.12 0.126 0.121 0.124 0.128 0.126 0.125 0.128 0.133 0.135

Capex To Operating Cash Flow

0.509 0.509 1.19 1.19 - - 0.605 0.605 0.084 0.232 0.169 -0.426 0.099 0.149 0.967 -1.82 0.189 0.414 2.9 0.686 0.349 0.605 2.3 0.685 0.304 2.64 1.79 0.697 0.335 5.2 0.168 0.516 0.439 0.302 0.189 0.406 0.365 0.819 0.77 0.518 0.455 0.767 0.389 1.04 0.346 0.474 0.897 -1.18

Capex To Revenue

0.044 0.044 0.151 0.151 - - 0.024 0.024 0.039 0.029 0.037 0.049 0.047 0.057 0.038 0.058 0.037 0.061 0.051 0.056 0.069 0.056 0.054 0.054 0.042 0.05 0.059 0.066 0.074 0.057 0.044 0.031 0.051 0.086 0.05 0.034 0.047 0.062 0.053 0.046 0.079 0.068 0.048 0.054 0.087 0.063 0.062 0.056

Capex To Depreciation

0.953 0.953 3.69 3.69 - - 0.531 0.531 1.14 0.725 0.836 0.877 0.844 0.942 0.64 1.12 1.81 1.11 1.02 0.82 1.34 0.976 0.996 0.948 0.751 0.974 0.942 0.922 1.01 0.783 0.667 0.439 0.785 0.971 0.847 0.666 0.958 0.955 1.05 0.92 1.47 1.33 0.918 1.15 1.7 1.34 1.25 1.13

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

21 21 1.1 1 1.79 2.06 14.9 110 65 54.2 74.2 81.3 184 87.8 22.7 168 - 5.73 64.8 57.8 - 33.3 38 26.8 - 36.3 38.3 48.8 - 23.9 67.6 44.3 - 93.8 66.5 51.2 - 28.3 64.4 37.3 - 46.2 53.9 69.9 - 62.5 65.3 -

Return On Invested Capital, ROIC

0.023 0.023 0.029 0.029 0.052 0.052 0.001 0.041 0.021 0.016 0.014 0.002 0.009 0.01 0.012 0.009 0.001 0.011 0.023 0.016 8.61 -0.072 0.019 0.009 0.05 0.013 0.025 0.013 0.014 0.017 0.027 0.019 0.0 -0.0 0.0 0.0 -0.001 -0.04 0.0 0.0 0.0 0.0 0.0 0.001 0.014 0.019 0.019 -0.005

Return On Tangible Assets, ROTA

-0.0 -0.0 0.01 0.01 0.026 0.026 0.0 0.018 0.007 0.006 0.008 -0.009 0.048 0.013 0.002 0.049 -0.007 -0.0 0.011 0.009 -0.004 -0.002 0.004 0.002 -0.003 0.005 -0.004 0.009 0.018 0.003 0.013 0.004 -0.091 -0.017 0.011 0.006 -0.049 -0.001 0.01 -0.003 0.009 0.006 0.007 0.013 0.003 0.011 0.012 0.017

Graham Net Net

-331 -331 -3.19 -2.92 -3.14 -3.62 -455 -372 -476 -468 -462 -444 -248 -232 -209 -198 - -232 -229 -234 - -308 -218 -223 - -183 -218 -172 - -172 -209 -278 - -206 -196 -206 - -214 -169 -198 - -163 -177 -163 - -158 -161 -

Working Capital

60.9 B 60.9 B 143 M 131 M 105 M 121 M -3.15 B -3.15 B 30.9 B -1.01 B 10.1 B 13.8 B 76.4 B 93.9 B 61.8 B 89.5 B 767 M 46.8 B 49.9 B 65.7 B 31.6 B 38.5 B 41.7 B 41.2 B 51.1 B 45.3 B 45.6 B 43 B 51 B 30.2 B 5.22 B 26.9 B 28.8 B 33.3 B 31.2 B 40.1 B 27.7 B 26.7 B 25.5 B 22.8 B 32.6 B 28.5 B 31.7 B 15.4 B 12 B 20.9 B 16.9 B 29.4 B

Tangible Asset Value

30.4 B 30.4 B 432 M 395 M 456 M 525 M 555 M 555 M -21 B -22.5 B -8.05 B -2.43 B 67.2 B 57.9 B 44.7 B 67.9 B 837 M 55.5 B 55.5 B 55.1 B 38.9 B 38.6 B 37.6 B 38.8 B 38.1 B 38.3 B 37.2 B 38.3 B 37.2 B 29.2 B 30.8 B 28.3 B 26 B 24.5 B 31.9 B 28.6 B 33 B 39 B 41.9 B 39.3 B 40.6 B 39.2 B 37.4 B 36.8 B 34.3 B 35 B 30.7 B 27.6 B

Net Current Asset Value, NCAV

-228 B -228 B -2.08 B -1.9 B -1.98 B -2.28 B -255 B -255 B -296 B -313 B -303 B -298 B -116 B -79.5 B -94.4 B -80.1 B -1.37 B -79 B -77.3 B -77.2 B -121 B -115 B -118 B -111 B -114 B -114 B -118 B -112 B -120 B -129 B -127 B -138 B -146 B -140 B -123 B -127 B -124 B -98.6 B -89.2 B -94.6 B -89.7 B -87.6 B -88.4 B -84.8 B -86.5 B -82.6 B -84.9 B -85.8 B

Invested Capital

341 B 341 B 2.8 B 2.57 B 2.76 B 3.18 B 274 B 272 B 328 B 290 B 305 B 311 B 214 B 213 B 178 B 208 B 2.71 B 167 B 169 B 185 B 194 B 195 B 201 B 195 B 208 B 201 B 203 B 195 B 211 B 195 B 172 B 203 B 212 B 232 B 217 B 228 B 211 B 194 B 184 B 184 B 190 B 180 B 183 B 161 B 159 B 161 B 155 B 167 B

Average Receivables

105 B 52.8 B 1.11 B 1.27 B 1.6 B - 56 B 56 B - - - - - - - -94.2 B -94.2 B - - - - - - 0.5 0.5 0.5 1 1 1.5 1 - - 21.6 B 21.6 B - - - - - - - - - 5.68 M 5.68 M - - -

Average Payables

84.5 B 42.7 B 856 M 942 M 1.15 B - 61.2 B 63.8 B 66.5 B 64.3 B 57.4 B 41.4 B 28.9 B 27.1 B 29.4 B 35.6 B 39.1 B 37.6 B 37.2 B 39.5 B 40.5 B 41.2 B 40 B 37.5 B 34.6 B 31.9 B 30.6 B 28.1 B 26.7 B 28.7 B 29 B 27.9 B 27.5 B 26.9 B 29.7 B 32 B 27.8 B 22.2 B 21.1 B 22.6 B 22.5 B 20.2 B 18.8 B 18.8 B 17.9 B 20.3 B - -

Average Inventory

121 B 60.9 B 1.22 B 1.15 B 1.23 B - 122 B 118 B 113 B 106 B 96.2 B 76.2 B 58.7 B 55.1 B 59.1 B 32.2 B 28 B 52.8 B 51.5 B 63.3 B 72.9 B 68.7 B 63.5 B 63 B 61.8 B 57 B 53.4 B 49.5 B 48.4 B 50.9 B 52.1 B 54.9 B 57.2 B 54.9 B 55.5 B 58.1 B 54.3 B 47.9 B 45.5 B 44.6 B 42.8 B 40.6 B 39.1 B 39.9 B 41.3 B 42.9 B - -

Days Sales Outstanding

68 68 69.9 69.9 85.6 85.6 - 67 - - - - - - - - -9.11 K - - - - - - - 0.0 - 0.0 0.0 0.0 0.0 - - - 64.4 - - - - - - - - - - 0.023 - - -

Days Payables Outstanding

71.3 71.3 72.8 72.8 90.4 90.4 2.61 K 47.9 56.4 63.7 64.8 90.2 57.4 63 53.1 68.4 2.27 K 77.7 63.2 70.9 43.2 56.1 54.5 56.7 58.8 55.7 53.9 64.2 60.2 58.1 65 59.9 34.5 49.5 47.5 57.4 22.8 44.2 44.3 46.2 50 49.7 40.1 40 46.6 39 47 46.3

Days Of Inventory On Hand

102 102 104 104 97.1 97.1 5.21 K 95.7 97.1 106 106 155 118 126 110 135 53 109 89.1 96.9 78.8 99.9 85.2 91.6 103 102 94 112 107 108 111 113 70.3 105 92.9 103 41.9 93.1 98.4 96.9 92.7 97 83.2 83.2 102 94.9 88.2 99.3

Receivables Turnover

1.32 1.32 1.29 1.29 1.05 1.05 - 1.34 - - - - - - - - -0.01 - - - - - - - 68.5 B - 65.8 B 52.9 B 50.6 B 26 B - - - 1.4 - - - - - - - - - - 3.99 K - - -

Payables Turnover

1.26 1.26 1.24 1.24 0.996 0.996 0.034 1.88 1.6 1.41 1.39 0.998 1.57 1.43 1.7 1.32 0.04 1.16 1.42 1.27 2.08 1.6 1.65 1.59 1.53 1.62 1.67 1.4 1.5 1.55 1.38 1.5 2.61 1.82 1.9 1.57 3.95 2.04 2.03 1.95 1.8 1.81 2.24 2.25 1.93 2.31 1.92 1.94

Inventory Turnover

0.884 0.884 0.869 0.869 0.926 0.926 0.017 0.941 0.927 0.85 0.847 0.581 0.762 0.714 0.819 0.668 1.7 0.825 1.01 0.929 1.14 0.901 1.06 0.982 0.875 0.885 0.958 0.802 0.842 0.836 0.81 0.795 1.28 0.857 0.969 0.876 2.15 0.967 0.915 0.929 0.97 0.928 1.08 1.08 0.886 0.948 1.02 0.907

Return On Equity, ROE

-0.004 -0.004 0.065 0.065 0.161 0.161 0.003 0.179 0.087 0.074 0.076 -0.075 0.283 0.083 0.012 0.291 -0.047 -0.001 0.067 0.054 -0.024 -0.009 0.025 0.01 -0.016 0.027 -0.022 0.047 0.095 0.016 0.072 0.021 -0.557 -0.071 0.039 0.026 -0.201 -0.004 0.03 -0.008 0.028 0.018 0.021 0.041 0.012 0.035 0.042 0.06

Capex Per Share

5.81 5.81 0.217 0.199 - - 0.063 3.43 5.24 3.25 3.89 3.07 2.95 3.23 2.08 3.1 - 3.53 3.23 3.38 - 6.18 4.55 4.24 - 2.96 4.19 3.18 - 2.46 2.53 2.11 - 5.69 3.26 2.23 - 4.84 3.11 3.11 - 3.67 3.14 3.34 - 3.68 4.13 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Трубная металлургическая компания TRMK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Трубная металлургическая компания plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Metal fabrication industry

Issuer Price % 24h Market Cap Country
Уральская Кузница Уральская Кузница
URKZ
- - - russiaRussia
Челябинский трубопрокатный завод Челябинский трубопрокатный завод
CHEP
- - - russiaRussia
ЧЗПСН ЧЗПСН
PRFN
- - - russiaRussia
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.17 -2.7 % $ 5.15 M chinaChina
Proto Labs Proto Labs
PRLB
$ 52.5 -1.35 % $ 1.32 B usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 18.67 -0.8 % $ 385 M usaUSA
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 108.8 -1.67 % $ 14.2 B usaUSA
Mueller Industries Mueller Industries
MLI
$ 113.43 -0.5 % $ 12.6 B usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 63.32 0.78 % $ 628 M usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 3.69 6.65 % $ 72.4 M usaUSA
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 322.91 0.3 % $ 16.2 B usaUSA
Insteel Industries Insteel Industries
IIIN
$ 32.87 -1.05 % $ 640 M usaUSA
SG Blocks SG Blocks
SGBX
$ 3.48 -9.99 % $ 2.69 M usaUSA
Valmont Industries Valmont Industries
VMI
$ 416.05 -2.63 % $ 8.37 B usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
$ 25.29 0.4 % $ 839 M usaUSA