Объединенная авиастроительная корпорация logo
Объединенная авиастроительная корпорация UNAC

Объединенная авиастроительная корпорация Balance Sheet 2007-2025 | UNAC

Annual Balance Sheet Объединенная авиастроительная корпорация

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2007

Cash And Cash Equivalents

332 B 288 B 119 B 115 B 146 B 180 B 157 B 173 B 155 B 92.7 B 59.1 B 52.5 B 46 B 47.8 B 60.1 B 22.5 B

Total Current Assets

1.36 T 1.1 T 1 T 823 B 765 B 757 B 642 B 692 B 614 B 508 B 349 B 285 B 254 B 185 B 203 B 106 B

Property Plant Equipment Net

150 B 112 B 64.6 B 36.3 B 128 B 197 B 84.5 B 175 B 170 B 152 B 122 B 112 B 96.1 B 87.4 B 85.6 B 37.4 B

Intangible Assets

145 B 103 B 67.9 B 61.2 B 73.2 B 147 B 99 B 84.4 B 88.7 B 89.9 B 57 B 49.8 B - - - -

Goodwill And Intangible Assets

145 B 103 B 67.9 B 61.2 B 73.2 B 147 B 53.4 B 84.4 B 93.4 B 93.5 B 59.1 B 51.7 B 44.9 B 37 B 26.7 B 20.2 B

Long-Term Investments

3.07 B 2.16 B 1.8 B -607 M 7.74 B 12.2 B 10.1 B 5.85 B 11.5 B 11.5 B 3.75 B 11.5 B 9.86 B 8.35 B 6.7 B 9.1 B

Tax Assets

- - 13.3 B 24.8 B 25.9 B 18.7 B 16.9 B 16.1 B 14.1 B 9.61 B 8.53 B 6.68 B 4.87 B 2.11 B 3.62 B 1.4 B

Total Non Current Assets

484 B 310 B 186 B 156 B 254 B 389 B 195 B 292 B 306 B 272 B 199 B 191 B 167 B 146 B 141 B 71.4 B

Total Assets

1.85 T 1.41 T 1.19 T 979 B 1.02 T 1.15 T 837 B 984 B 920 B 779 B 547 B 476 B 421 B 332 B 344 B 178 B

Account Payables

331 B 272 B 230 B 256 B 165 B 144 B 144 B 84.5 B 68.5 B 226 B 35 B 33 B 32.3 B 136 B 95.2 B 43.4 B

Short-Term Debt

222 B 402 B 374 B 412 B 266 B 209 B 128 B 149 B 109 B 151 B 103 B 93 B 79.7 B 78.9 B 96 B 27.1 B

Tax Payables

- - 2.99 B 1.41 B 105 M 20 B 970 M 11.6 B 10.5 B 7 B 4.24 B 5.02 B 1.21 B 301 M 351 M 1.21 B

Deferred Revenue

- - 206 B - 183 B 243 B 164 B 70 B 30.8 B - - - - - - -

Total Current Liabilities

922 B 965 B 845 B 813 B 631 B 573 B 459 B 513 B 410 B 377 B 238 B 232 B 197 B 165 B 194 B 73.9 B

Long-Term Debt

541 B 466 B 353 B 194 B 295 B 322 B 282 B 233 B 200 B 204 B 158 B 122 B 115 B 75.7 B 67 B 32.9 B

Deferred Revenue Non Current

- - 79.4 B 54 B 60 B 26.9 B 23.7 B -16.3 B -51.6 B 49.6 B -24.8 B 520 M 72 B 86.4 B 121 B 3 M

Deferred Tax Liabilities Non Current

- - 13.9 B 17.8 B 20.1 B 13.8 B 14.8 B 16.5 B 13.5 B 10 B 4.62 B 3.27 B 5.42 B 1.35 B 3.57 B 5.18 B

Total Non Current Liabilities

848 B 629 B 494 B 315 B 393 B 372 B 336 B 317 B 314 B 264 B 203 B 134 B 128 B 81 B 81.8 B 39.8 B

Total Liabilities

1.77 T 1.59 T 1.34 T 1.13 T 1.02 T 945 B 796 B 829 B 724 B 641 B 441 B 367 B 325 B 246 B 275 B 114 B

Retained Earnings

-393 B -354 B -635 B -625 B -478 B -264 B -387 B -246 B -175 B -90.9 B -92.4 B -116 B -120 B -114 B -95.6 B -49.8 B

Accumulated Other Comprehensive Income Loss

317 B 22.1 B 21.3 B 21.6 B 31.4 B -133 B -120 B -106 B -102 B -83.9 B -59.3 B -47.4 B -37.9 B -24 B -17.6 B -7.03 B

Total Stockholders Equity

72.5 B -189 B -161 B -152 B -19 B 185 B 30.2 B 132 B 186 B 129 B 110 B 111 B 93.8 B 82 B 64 B 52.5 B

Total Liabilities And Stockholders Equity

1.85 T 1.41 T 1.19 T 979 B 1.02 T 1.15 T 837 B 984 B 920 B 779 B 547 B 476 B 421 B 332 B 344 B 178 B

Total Investments

3.07 B 2.16 B 5.7 B 8.83 B 8.1 B 12.5 B 11 B 6.89 B 11.5 B 11.5 B 3.89 B 13.1 B 12.7 B 12.5 B 12.6 B 10.3 B

Total Debt

763 B 868 B 727 B 606 B 561 B 531 B 410 B 382 B 325 B 355 B 261 B 215 B 195 B 155 B 163 B 60 B

Net Debt

431 B 580 B 609 B 491 B 415 B 351 B 252 B 209 B 169 B 262 B 202 B 163 B 149 B 107 B 103 B 37.4 B

All numbers in RUB currency

Quarterly Balance Sheet Объединенная авиастроительная корпорация

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2

Cash And Cash Equivalents

348 B 332 B 59.5 B 288 B 284 B 119 B 171 B 115 B 173 B 146 B 169 B 180 B 157 B 172 B 173 B 114 B 155 B 81.3 B 92.7 B 104 B 59.1 B 48.1 B 52.5 B 46 B 46.9 B 47.8 B 54 B

Total Current Assets

1.55 T 1.36 T 1.25 T 1.1 T 1.01 T 1 T 853 B 823 B 781 B 765 B 733 B 757 B 642 B 702 B 692 B 622 B 614 B 510 B 508 B 478 B 349 B 314 B 285 B 254 B 220 B 185 B 194 B

Property Plant Equipment Net

183 B 150 B 126 B 112 B 69.7 B 64.6 B 48.4 B 36.3 B 137 B 128 B 207 B 197 B 84.5 B 185 B 175 B 170 B 170 B 153 B 152 B 121 B 122 B 113 B 112 B 96.1 B 91.7 B 87.4 B 86.5 B

Intangible Assets

159 B 145 B 117 B 103 B 76 B 67.9 B 71.2 B 61.2 B - 73.2 B - 147 B 99 B - 84.4 B 80.6 B 88.7 B 94.8 B 89.9 B 61.1 B 57 B 53.2 B 49.8 B - - - -

Goodwill And Intangible Assets

159 B 145 B 117 B 103 B 76 B 67.9 B 71.2 B 61.2 B 81.1 B 73.2 B 159 B 147 B 53.4 B 86.6 B 84.4 B 84.7 B 93.4 B 98.3 B 93.5 B 63.2 B 59.1 B 55.3 B 51.7 B 44.9 B 40.9 B 37 B 31.8 B

Long-Term Investments

5.11 B 3.07 B 862 M 2.16 B 3.51 B 1.8 B 10.7 B -607 M 6.48 B 7.74 B 12.4 B 12.2 B 10.1 B 11.4 B 5.85 B 10.4 B 11.5 B 12.5 B 11.5 B -4.93 B 3.75 B 12 B 11.5 B 9.86 B 9.11 B 8.35 B 7.52 B

Tax Assets

- - 37.7 B - 18.4 B 13.3 B 24.7 B 24.8 B 24 B 25.9 B 21 B 18.7 B 16.9 B 17.3 B 16.1 B 15.2 B 14.1 B 10.8 B 9.61 B 38.5 B 8.53 B 7.48 B 6.68 B 4.87 B 3.49 B 2.11 B 2.86 B

Total Non Current Assets

544 B 484 B 383 B 310 B 219 B 186 B 191 B 156 B 294 B 254 B 409 B 389 B 195 B 316 B 292 B 297 B 306 B 290 B 272 B 234 B 199 B 199 B 191 B 167 B 157 B 146 B 143 B

Total Assets

2.09 T 1.85 T 1.63 T 1.41 T 1.23 T 1.19 T 1.04 T 979 B 1.07 T 1.02 T 1.14 T 1.15 T 837 B 1.02 T 984 B 919 B 920 B 800 B 779 B 712 B 547 B 512 B 476 B 421 B 377 B 332 B 338 B

Account Payables

430 B 331 B 279 B 272 B 221 B 230 B 232 B 256 B 181 B 165 B 118 B 144 B 144 B 88.6 B 84.5 B 54.7 B 68.5 B 55.2 B 226 B 28.1 B 35.2 B 24.4 B 33 B 32.3 B 84 B 136 B 115 B

Short-Term Debt

263 B 222 B 180 B 402 B 389 B 374 B 390 B 412 B 337 B 266 B 239 B 209 B 128 B 152 B 149 B 119 B 109 B 169 B 151 B 82.9 B 103 B 99.2 B 93 B 79.7 B 79.3 B 78.9 B 87.5 B

Tax Payables

- - 204 M - 41 M 2.99 B 26 M 1.41 B 117 M 105 M 150 M 20 B 970 M 20.2 B 11.6 B 11.7 B 10.5 B 5.09 B 7 B 5.31 B 4.24 B 3.97 B 5.02 B 1.21 B 754 M 301 M 326 M

Deferred Revenue

- - 265 B - - 206 B 196 B - 185 B 183 B 202 B 243 B 164 B 178 B - - - - - 153 B - - - - - - -

Total Current Liabilities

1.12 T 922 B 748 B 965 B 862 B 845 B 818 B 813 B 739 B 631 B 590 B 573 B 459 B 496 B 513 B 461 B 410 B 452 B 377 B 264 B 238 B 256 B 232 B 197 B 181 B 165 B 179 B

Long-Term Debt

529 B 541 B 568 B 466 B 378 B 353 B 235 B 194 B 269 B 295 B 295 B 322 B 282 B 257 B 233 B 213 B 215 B 176 B 204 B 187 B 158 B 132 B 122 B 115 B 95.5 B 75.7 B 71.4 B

Deferred Revenue Non Current

- - 138 B - 127 B 79.4 B 76.1 B 54 B 58.6 B 60 B 50.4 B 26.9 B 23.7 B 65.8 B - - - - 49.6 B 128 B - - - 72 B 79.2 B 86.4 B 103 B

Deferred Tax Liabilities Non Current

- - 5.89 B - 9.88 B 13.9 B 17.8 B 17.8 B 14.6 B 20.1 B 13.4 B 13.8 B 14.8 B 17.5 B 16.5 B 10.3 B 13.5 B 11.3 B 10 B 35.5 B 4.62 B 4.41 B 3.27 B 5.42 B 3.39 B 1.35 B 2.46 B

Total Non Current Liabilities

907 B 848 B 774 B 629 B 556 B 494 B 372 B 315 B 360 B 393 B 373 B 372 B 336 B 363 B 317 B 294 B 314 B 230 B 264 B 350 B 203 B 159 B 134 B 128 B 104 B 81 B 81.4 B

Total Liabilities

2.03 T 1.77 T 1.52 T 1.59 T 1.42 T 1.34 T 1.19 T 1.13 T 1.1 T 1.02 T 963 B 945 B 796 B 859 B 829 B 755 B 724 B 682 B 641 B 615 B 441 B 416 B 367 B 325 B 286 B 246 B 261 B

Retained Earnings

-410 B -393 B -346 B -354 B -663 B -635 B -625 B -625 B -510 B -478 B -285 B -264 B -387 B -252 B -246 B -183 B -175 B -107 B -90.9 B -101 B -92.4 B -85 B -116 B -120 B -117 B -114 B -105 B

Accumulated Other Comprehensive Income Loss

19 B 317 B 305 B 22.1 B 19 B 21.3 B 24.9 B -344 B 45.1 B - 22.5 B - - 74.3 B - - - - - - - - - -37.9 B -31 B -24 B -20.8 B

Total Stockholders Equity

57.3 B 72.5 B 107 B -189 B -186 B -161 B -148 B -152 B -36.7 B -19 B 166 B 185 B 30.2 B 138 B 132 B 154 B 186 B 110 B 129 B 106 B 110 B 102 B 111 B 93.8 B 87.9 B 82 B 73 B

Total Liabilities And Stockholders Equity

2.09 T 1.85 T 1.63 T 1.41 T 1.23 T 1.19 T 1.04 T 979 B 1.07 T 1.02 T 1.14 T 1.15 T 837 B 1.02 T 984 B 919 B 920 B 800 B 779 B 712 B 547 B 512 B 476 B 421 B 377 B 332 B 338 B

Total Investments

10.7 B 3.07 B 5.8 B 2.16 B 5.99 B 5.7 B 8.27 B 8.83 B 8.69 B 8.1 B 12.6 B 12.5 B 11 B 11.4 B 6.89 B 11.5 B 11.5 B 12.5 B 11.5 B 4.14 B 3.89 B 13.5 B 13.1 B 12.7 B 12.6 B 12.5 B 12.6 B

Total Debt

792 B 763 B 748 B 868 B 767 B 727 B 624 B 606 B 606 B 561 B 533 B 531 B 410 B 409 B 382 B 332 B 325 B 346 B 355 B 270 B 261 B 231 B 215 B 195 B 175 B 155 B 159 B

Net Debt

444 B 431 B 688 B 580 B 483 B 609 B 454 B 491 B 433 B 415 B 365 B 351 B 252 B 237 B 209 B 218 B 169 B 264 B 262 B 166 B 202 B 183 B 163 B 149 B 128 B 107 B 105 B

All numbers in RUB currency