Mercury Systems logo
Mercury Systems MRCY
$ 39.65 1.62%

Quarterly report 2024-Q3
added 11-05-2024

report update icon

Mercury Systems Balance Sheet 2011-2024 | MRCY

Annual Balance Sheet Mercury Systems

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-106 M 5.67 M 15.5 M -32.3 M - -258 M 128 M -41.6 M 111 M -77.6 M -47.3 M -39.1 M -116 M -163 M

Long Term Debt

62.6 M 66.8 M 69.9 M 71.5 M - - 195 M - 182 M - - - - -

Long Term Debt Current

11.6 M 10.4 M 11.2 M 10 M 6.95 M - - - 10 M - - - - -

Total Non Current Liabilities

- - - - - 34.2 M 221 M 17.5 M 196 M 6.56 M 13.6 M 15.1 M 15.6 M 17.9 M

Total Current Liabilities

234 M 233 M 194 M 151 M 126 M 98 M 71.7 M 72.8 M 67.6 M 33.3 M 32.9 M 30.8 M 36.9 M -

Total Liabilities

906 M 825 M 767 M 471 M 226 M 132 M 293 M 90.3 M 263 M 39.8 M 46.6 M 45.9 M 52.5 M 54.1 M

Deferred Revenue

73.9 M 56.6 M 15.5 M 38.2 M 19 M 11.3 M 12.6 M 6.36 M 7.36 M 7.48 M 5.9 M 5.79 M 4.86 M 6.14 M

Retained Earnings

220 M 357 M 386 M 374 M 312 M 227 M 180 M 139 M 114 M 94.5 M 84.1 M 95.5 M 109 M 86.1 M

Total Assets

2.38 B 2.39 B 2.3 B 1.96 B 1.61 B 1.42 B 1.06 B 816 M 736 M 390 M 374 M 374 M 386 M 356 M

Cash and Cash Equivalents

181 M 71.6 M 65.7 M 114 M 227 M 258 M 66.5 M 41.6 M 81.7 M 77.6 M 47.3 M 39.1 M 116 M 163 M

Book Value

1.47 B 1.57 B 1.54 B 1.48 B 1.38 B 1.28 B 772 M 725 M 473 M 350 M 327 M 329 M 333 M 301 M

Total Shareholders Equity

1.47 B 1.57 B 1.54 B 1.48 B 1.38 B 1.28 B 772 M 725 M 473 M 350 M 327 M 329 M 333 M 301 M

All numbers in USD currency

Quarterly Balance Sheet Mercury Systems

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

59.8 M 62.6 M 65.5 M 68.3 M 64.2 M 66.8 M 68.1 M 63.7 M 67.3 M 69.9 M 72.4 M 75.1 M 72 M 71.5 M 71.5 M - 68.3 M 67 M 67 M 55.3 M 53.1 M - - - - - - - - - 192 M 198 M 198 M 192 M - - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

909 M 906 M 905 M 932 M 860 M 825 M 823 M 804 M 810 M 767 M 759 M 744 M 486 M 471 M 471 M - 245 M 226 M 226 M 196 M 179 M 132 M 132 M 361 M 350 M 293 M 293 M 86.6 M 88.3 M 90.3 M 90.3 M 271 M 248 M 263 M 263 M 46.6 M 48.8 M 36.7 M 39.8 M 51.2 M 46.5 M 46.6 M 46.6 M 38.9 M 41.7 M 45.9 M 45.9 M 56.1 M 58.4 M 52.5 M 52.5 M 59.4 M 48.1 M 54.1 M 54.1 M

Deferred Revenue

96.3 M 73.9 M 70.7 M 81 M 58.1 M 56.6 M 54.7 M 39.3 M 23.2 M 15.5 M 20.8 M 34.9 M 30.6 M 38.2 M 38.2 M - 26.9 M 19 M 19 M 16.6 M 9.24 M 11.3 M 11.3 M 22.5 M 21.6 M 12.6 M 12.6 M 8.44 M 5.85 M 6.36 M 6.36 M 5.9 M 3.57 M 7.36 M 7.36 M 9.41 M 7.94 M 7.48 M 7.48 M 8.78 M 3.65 M 5.9 M 5.9 M 4.88 M 4.75 M 5.79 M 5.79 M 6.01 M 4.6 M 4.86 M 4.86 M 9.6 M 4.99 M 6.14 M 6.14 M

Retained Earnings

202 M 220 M 231 M 275 M 321 M 357 M 366 M 361 M 371 M 386 M 369 M 365 M 367 M 374 M 374 M - 328 M 312 M 312 M 262 M 246 M 227 M 227 M 200 M 187 M 180 M 180 M 166 M 157 M 139 M 139 M 123 M 118 M 114 M 114 M 101 M 96.4 M 94.5 M 94.5 M 84.9 M 84.6 M 84.1 M 84.1 M 92.2 M 93.3 M 95.5 M 95.5 M 96.7 M 102 M 109 M 109 M 97.8 M 88.8 M 86.1 M 86.1 M

Total Assets

2.37 B 2.38 B 2.38 B 2.44 B 2.4 B 2.39 B 2.38 B 2.35 B 2.35 B 2.3 B 2.26 B 2.23 B 1.97 B 1.96 B 1.96 B - 1.65 B 1.61 B 1.61 B 1.51 B 1.47 B 1.42 B 1.42 B 1.16 B 1.13 B 1.06 B 1.06 B 836 M 823 M 816 M 816 M 755 M 722 M 736 M 736 M 408 M 401 M 387 M 390 M 385 M 377 M 374 M 374 M 370 M 371 M 374 M 374 M 382 M 387 M 386 M 386 M 378 M 355 M 356 M 356 M

Cash and Cash Equivalents

158 M 181 M 143 M 169 M 89.4 M 71.6 M 64.4 M 76.9 M 52 M 65.7 M 91.7 M 105 M 95.8 M 114 M 114 M - 239 M 227 M 227 M 182 M 161 M 258 M 258 M 93.9 M 72.9 M 66.5 M 72.9 M 32 M 26.1 M 32 M 26.1 M 46.2 M 77.3 M 46.2 M 77.3 M 81.6 M 79.1 M 81.6 M 79.1 M 57 M 48.9 M 57 M 48.9 M 44.5 M 40.1 M 44.5 M 40.1 M 33.9 M 30.6 M 33.9 M 30.6 M 105 M 166 M 105 M 166 M

Book Value

1.46 B 1.47 B 1.47 B 1.5 B 1.54 B 1.57 B 1.56 B 1.54 B 1.54 B 1.54 B 1.5 B 1.49 B 1.48 B 1.48 B 1.48 B - 1.41 B 1.38 B 1.38 B 1.32 B 1.3 B 1.28 B 1.28 B 796 M 777 M 772 M 772 M 749 M 734 M 725 M 725 M 485 M 475 M 473 M 473 M 361 M 353 M 350 M 350 M 334 M 330 M 327 M 327 M 331 M 329 M 329 M 329 M 326 M 329 M 333 M 333 M 318 M 307 M 301 M 301 M

Total Shareholders Equity

1.46 B 1.47 B 1.47 B 1.5 B 1.54 B 1.57 B 1.56 B 1.54 B 1.54 B 1.54 B 1.5 B 1.49 B 1.48 B 1.48 B 1.48 B - 1.41 B 1.41 B 1.41 B 1.32 B 1.32 B 1.32 B 1.3 B 796 M 796 M 796 M 777 M 772 M 734 M 749 M 725 M 485 M 475 M 473 M 473 M 361 M 353 M 350 M 350 M 334 M 330 M 327 M 327 M 331 M 329 M 329 M 329 M 326 M 329 M 333 M 333 M 318 M 307 M 301 M 301 M

All numbers in USD currency