Авиакомпания Utair logo
Авиакомпания Utair UTAR

Авиакомпания Utair Financial Statements 2004-2025 | UTAR

Key Metrics Авиакомпания Utair

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

3.2 3.47 1.41 3.73 3.35 3.4 1.1 1.8 -11.7 - -10.5 0.52 0.663 3.68 2.54 -7.01 3.12 - - -

Free Cash Flow Per Share

-0.753 1.72 -0.828 2.76 1.75 1.52 -0.189 1.39 -19.7 -0.6 -17.6 -7.47 -6.08 -4.88 -1.74 -10.8 -1.9 - - -

Cash Per Share

0.928 2.82 2.36 2.48 0.683 0.355 0.108 0.859 7.53 -5.54 1.41 2.23 2.61 1.26 9.76 0.705 0.525 0.141 - -

Price To Sales Ratio

0.743 0.53 0.38 0.588 0.297 0.33 0.609 0.691 0.119 0.091 0.233 0.235 0.253 0.287 0.235 0.065 0.617 0.578 0.284 0.283

Dividend Yield

- - - - - - - - - 0.0 0.005 0.004 0.005 0.003 0.003 0.04 0.005 - - -

Payout Ratio

- - - - - - - - - -0.0 -0.025 1.07 0.396 0.114 0.607 -0.02 0.144 - - -

Revenue Per Share

16.7 13.8 20 11.4 23.7 23 14.8 14.8 93.7 94.3 103 105 70.4 57 43.8 39.5 29.1 19.9 13.9 10.6

Net Income Per Share

0.471 0.732 7.01 0.655 -1.62 -6.03 0.463 1.14 -1.92 -29.6 -5.12 0.092 0.228 0.491 0.05 -5.09 0.672 0.325 0.158 0.132

Book Value Per Share

3.87 3.48 2.82 -4.88 -10 -8.41 -1.64 -1.18 -14.3 -25.8 20.8 29.2 26.7 8.62 8.36 8.14 4.57 2.14 1.88 1.77

Tangible Book Value Per Share

3.86 3.47 2.8 -4.89 -10 -8.43 -1.64 0.612 -14.3 -25.8 19.5 28 25.5 8.04 7.77 7.58 4.56 2.05 1.77 1.65

Shareholders Equity Per Share

3.75 3.35 2.65 -5.01 -10.1 -8.68 -1.87 -1.33 -16 -25.8 18.9 26.4 25.9 7.92 7.69 7.52 4.51 2.14 1.88 1.77

Interest Debt Per Share

11.4 8.1 12.9 18.7 26.3 24.2 14.3 14.2 114 112 101 70.8 47.9 39.1 37.9 29.9 12.4 7.28 5.34 3.96

Market Cap

74.1 B 43.7 B 29.2 B 34.2 B 25.7 B 27.6 B 46.1 B 52.1 B 8.37 B 6.44 B 19.4 B 18.6 B 14 B 12.7 B 7.89 B 2.01 B 14.3 B 9.32 B 3.21 B 2.43 B

Enterprise Value

137 B 75.2 B 71.1 B 111 B 119 B 114 B 113 B 114 B 78 B 81.5 B 93 B 65.6 B 45.7 B 39 B 27.1 B 23.3 B 23.2 B 14.7 B 7.21 B 5.43 B

P/E Ratio

26.4 10 1.09 10.2 -4.35 -1.26 19.5 8.97 -5.82 -0.289 -4.68 267 78.3 33.3 207 -0.501 26.7 35.3 25 22.7

P/OCF Ratio

3.88 2.11 5.4 1.8 2.11 2.24 8.18 5.66 -0.95 - -2.28 47.4 26.9 4.44 4.06 -0.364 5.76 - - -

P/FCF Ratio

-16.5 4.27 -9.19 2.43 4.04 5 -47.9 7.32 -0.565 -14.2 -1.36 -3.3 -2.93 -3.35 -5.94 -0.237 -9.45 - - -

P/B Ratio

3.31 2.19 2.87 -1.34 -0.697 -0.876 -4.82 -7.66 -0.695 -0.332 1.27 0.935 0.687 2.06 1.34 0.339 3.98 5.38 2.11 1.69

EV/Sales

1.37 0.912 0.927 1.9 1.38 1.37 1.5 1.51 1.11 1.15 1.12 0.828 0.825 0.878 0.808 0.75 1.0 0.911 0.64 0.631

EV/EBITDA

5.76 2.95 3.96 10.5 8.99 11 9.95 6.41 3.97 -1.69 10.8 6.17 5.77 10.6 9.58 -8.15 9.47 18.2 13.9 13.3

EV/OCF

7.16 3.63 13.2 5.81 9.8 9.26 20.1 12.3 -8.85 - -11 167 87.7 13.6 13.9 -4.23 9.34 - - -

Earnings Yield

0.038 0.1 0.921 0.098 -0.23 -0.794 0.051 0.111 -0.172 -3.46 -0.214 0.004 0.013 0.03 0.005 -2 0.037 0.028 0.04 0.044

Free Cash Flow Yield

-0.061 0.234 -0.109 0.412 0.248 0.2 -0.021 0.137 -1.77 -0.07 -0.733 -0.303 -0.341 -0.298 -0.168 -4.22 -0.106 - - -

Debt To Equity

3.04 2.41 4.88 -3.48 -2.6 -2.79 -7.08 -9.67 -6.22 -3.96 4.88 2.42 1.65 4.4 4.44 3.66 2.54 3.15 2.63 2.08

Debt To Assets

0.552 0.49 0.519 1.03 1.25 1.12 0.873 0.777 0.781 0.911 0.653 0.498 0.45 0.626 0.622 0.61 0.524 0.61 0.561 0.497

Net Debt To EBITDA

2.64 1.24 2.34 7.27 7.05 8.35 5.9 3.47 3.54 -1.56 8.54 4.42 4 7.12 6.79 -7.45 3.63 6.66 7.74 7.36

Current Ratio

0.762 1.36 0.879 0.306 0.186 0.178 0.86 0.99 0.927 0.738 0.887 0.801 1.12 1.08 0.979 0.507 0.756 3.43 1.79 3.08

Interest Coverage

- - - 0.32 - - 1.39 0.918 0.491 -1.37 0.092 0.624 1.06 0.949 0.657 -0.535 1.47 0.377 -3.29 -1.57

Income Quality

6.79 4.74 0.201 5.19 4.33 -0.448 -1.84 2.26 -1.11 - 1.71 3.51 1.16 5.61 10.3 1.26 4.63 - - -

Sales General And Administrative To Revenue

0.012 0.011 0.0 0.08 0.006 0.005 0.05 0.063 0.056 - 0.057 - - 0.055 0.063 0.04 - - - -

Intangibles To Total Assets

0.0 0.0 0.001 0.001 0.0 0.001 - -0.108 - 0.0 0.009 0.009 0.013 0.011 0.011 0.012 0.001 0.008 0.012 0.016

Capex To Operating Cash Flow

1.24 0.506 1.59 0.261 0.478 0.553 1.17 0.227 -0.682 - -0.67 15.4 10.2 2.33 1.68 -0.537 1.61 - - -

Capex To Revenue

0.237 0.127 0.112 0.085 0.067 0.082 0.087 0.028 0.085 0.006 0.069 0.076 0.096 0.15 0.098 0.095 0.172 - - -

Capex To Depreciation

1.63 1.25 1.14 0.593 0.559 1.09 1.02 0.294 0.846 - 0.916 1.11 1.59 2.17 1.48 1.97 3.11 - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

6.3 7.44 20.4 8.59 19.2 34.3 4.42 5.84 26.3 131 46.7 7.41 11.5 9.35 2.94 29.3 8.26 3.95 2.58 2.3

Return On Invested Capital, ROIC

0.074 0.173 0.111 0.026 -0.287 0.094 -0.095 0.113 -0.085 -0.103 0.006 0.069 0.018 0.067 0.025 -0.029 0.106 0.017 -0.141 -0.049

Return On Tangible Assets, ROTA

0.023 0.044 0.282 0.039 -0.077 -0.281 0.031 0.062 -0.015 -0.264 -0.037 0.001 0.002 0.009 0.001 -0.114 0.031 0.03 0.018 0.018

Graham Net Net

-14.5 -9.16 -18.2 -19 -27.9 -27 -14.2 -14.9 -119 -133 -88.4 -72.7 -48.9 -35.8 -35.6 -30.3 -12.9 -4.25 -3.47 -1.76

Working Capital

-8.74 B 9.06 B -3.29 B -51.5 B -75.3 B -74.9 B -3.41 B -208 M -1.99 B -19.8 B -6.8 B -9.86 B 2.5 B 1.02 B -416 M -9.93 B -1.87 B 4 B 1.92 B 3.24 B

Tangible Asset Value

23 B 20.7 B 10.7 B -25 B -36.3 B -30.7 B -8.37 B 3.13 B -10.8 B -19.4 B 15.8 B 21.1 B 20 B 6.27 B 5.93 B 5.97 B 3.64 B 1.66 B 1.44 B 1.34 B

Net Current Asset Value, NCAV

-72.1 B -43.4 B -60.8 B -88.3 B -95.9 B -92.6 B -65 B -70.1 B -81.2 B -47.9 B -43.5 B -35.1 B -29.9 B -22.9 B -16.1 B -18.9 B -8 B -1.58 B -1.26 B 201 M

Invested Capital

74.2 B 70.2 B 63.3 B 10.1 B -17 B -21.1 B 50.9 B 53.3 B 66.9 B -17.3 B 49.2 B 41.5 B 50.8 B 29.4 B 21.3 B 10.7 B 7.93 B 6.46 B 3.64 B 4.43 B

Average Receivables

6.49 B 5.89 B 2.73 B 5.13 B 10.3 B 12.7 B 13.7 B 13.3 B 11.4 B 19.3 B 26.2 B 19 B 12.5 B 4.64 B 2.48 B 4 B 3.37 B 3.24 B 3.34 B -

Average Payables

10.2 B 9.06 B 7 B 4.24 B 5.54 B 7.32 B 7.63 B 8.49 B 12.4 B 12.4 B 7.84 B 6.74 B 5.77 B 4.75 B 3.13 B 1.77 B 1.5 B 828 M 637 M -

Average Inventory

4.55 B 3.44 B 2.78 B 2.61 B 3.06 B 3.16 B 2.91 B 2.58 B 2.56 B 3.3 B 3.68 B 2.91 B 2.19 B 1.8 B 1.92 B 1.69 B 1.63 B 1.6 B 969 M -

Days Sales Outstanding

24.5 27.8 26.1 -0.189 43.5 44.8 73 59.6 73.8 44 132 103 104 75.3 1.29 56.9 49.6 81.1 93.9 160

Days Payables Outstanding

56.3 53.5 59.4 35.8 22.3 38.9 44 45.6 56.9 70.6 45.5 33.8 69.3 68.9 96 25.5 42.7 21.1 25.5 22.5

Days Of Inventory On Hand

27.6 21 21.8 16.3 18 16.3 19.6 14.6 16.4 11.3 20.6 16.8 25.8 26.9 35.5 36.8 26.6 46.3 42 30

Receivables Turnover

14.9 13.1 14 -1.93 K 8.39 8.14 5 6.12 4.95 8.3 2.76 3.55 3.51 4.85 284 6.42 7.35 4.5 3.89 2.27

Payables Turnover

6.49 6.82 6.14 10.2 16.4 9.37 8.3 8 6.41 5.17 8.02 10.8 5.27 5.3 3.8 14.3 8.54 17.3 14.3 16.2

Inventory Turnover

13.2 17.4 16.7 22.4 20.3 22.4 18.7 24.9 22.2 32.4 17.8 21.8 14.2 13.6 10.3 9.91 13.7 7.88 8.7 12.2

Return On Equity, ROE

0.126 0.218 2.64 -0.131 0.16 0.695 -0.247 -0.853 0.119 1.15 -0.271 0.003 0.009 0.062 0.006 -0.678 0.149 0.152 0.084 0.075

Capex Per Share

3.95 1.76 2.24 0.972 1.6 1.88 1.29 0.409 8 0.6 7.06 7.99 6.75 8.56 4.28 3.76 5.01 - - -

All numbers in RUB currency

Quarterly Key Metrics Авиакомпания Utair

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Operating Cash Flow Per Share

1 2.22 0.97 2.95 0.455 0.49 1.09 1.73 2.05 1.5 1.71 1.69 - - 0.901 0.901 -5.87 -5.87 - -5.26 -5.26 0.26 0.331 0.331 1.84 1.84 1.27 1.27 0.617 -3.5 -1.73 - - - - -

Free Cash Flow Per Share

-0.687 -0.267 -0.489 1.73 0.024 -1.11 0.458 1.14 1.67 0.642 0.762 0.757 - - 0.697 0.697 -9.87 -9.87 -0.443 -8.79 -8.79 -3.74 -3.04 -3.04 -2.44 -2.44 -0.869 -0.869 -0.421 -5.38 -2.66 - - - - -

Cash Per Share

0.314 0.92 1.63 2.9 1.01 2.3 3.63 2.65 1.66 0.373 0.356 0.223 - - 0.859 0.556 7.05 23.3 -8.18 0.111 2.69 2.23 2.61 1.93 1.26 5.42 9.76 5.25 0.705 0.619 0.525 0.334 0.141 0.07 - -

Price To Sales Ratio

1.93 1.32 1.26 0.931 1.5 0.664 0.792 1.05 1.41 0.521 0.578 0.828 - - 1.38 1.22 0.238 0.24 0.272 0.467 0.318 0.469 0.506 0.449 0.574 0.384 0.471 0.274 0.129 0.722 1.23 0.914 1.16 0.714 0.569 0.435

Dividend Yield

- - - - - - - - - - - - - - - - - - 0.0 0.003 0.004 0.002 0.003 0.003 0.002 0.003 0.001 0.003 0.003 0.004 0.001 - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - -0.0 -0.025 -0.025 1.07 0.396 0.396 0.114 0.114 0.607 0.607 -0.003 -0.02 0.074 - - - - -

Revenue Per Share

8.08 9.4 7.28 7.87 4.63 11.5 8.73 6.37 5.03 13.6 13.1 9.87 - - 7.38 7.38 46.8 46.8 31.4 51.4 51.4 52.6 35.2 35.2 28.5 28.5 21.9 21.9 19.7 19.7 14.6 14.6 9.95 9.95 6.95 6.95

Net Income Per Share

-0.6 0.772 -0.31 0.024 0.533 6.66 0.185 1.76 -1.1 0.985 -4.6 -1.44 - - 0.569 0.569 -0.958 -0.958 -43.8 -2.56 -2.56 0.046 0.114 0.114 0.245 0.245 0.025 0.025 -2.55 -2.55 0.336 0.336 0.163 0.163 0.079 0.079

Book Value Per Share

3.32 3.83 3.14 3.58 2.02 2.75 -6.67 -4.88 -8.24 -10 -8.44 -3.71 - - -1.18 -2.31 -14.8 -30.5 -38.1 3.61 27.9 29.2 26.7 17.6 8.62 8.41 8.36 8.38 8.14 6.39 4.57 3.37 2.14 2.01 1.88 1.82

Tangible Book Value Per Share

3.31 3.83 3.13 3.57 2.02 2.73 -6.68 -4.89 -8.24 -10 -8.46 -3.84 - - -1.18 -2.32 -14.8 -30.6 -38.1 3.6 26.8 28 25.5 16.7 8.04 7.83 7.77 7.79 7.58 6.1 4.56 3.32 2.05 1.91 1.77 1.71

Shareholders Equity Per Share

3.22 3.72 3.02 3.45 1.95 2.58 -6.85 -5.01 -8.3 -10.2 -8.71 -4.15 - - -1.33 -2.52 -16.5 -30.5 -38.1 3.61 25.6 26.4 25.9 16.9 7.92 7.73 7.69 7.72 7.52 6.04 4.51 3.34 2.14 2.01 1.88 1.82

Interest Debt Per Share

11.2 11.3 8.75 8.33 5.28 14.5 26.4 18.4 20.1 26.4 24.3 18.4 - - 13.5 15.1 107 122 155 77.6 87.4 67.4 45.3 41.2 37 36.3 36.1 33.1 28.7 20.7 11.9 9.62 7.01 6.11 5.14 4.52

Market Cap

93.7 B 74.7 B 54.2 B 42.5 B 55.1 B 29.9 B 25.1 B 34.2 B 36.2 B 25.6 B 27.5 B 29.8 B - - 52.1 B 46 B 8.37 B 8.45 B 4.36 B 19.4 B 13.2 B 18.6 B 14 B 12.4 B 12.7 B 8.53 B 7.89 B 4.59 B 2.01 B 11.2 B 14.3 B 10.6 B 9.32 B 5.76 B 3.21 B 2.45 B

Enterprise Value

159 B 137 B 96.8 B 74 B 90.5 B 79.3 B 103 B 111 B 126 B 119 B 114 B 96 B 67.2 B 62.1 B 114 B 117 B 78.3 B 94.4 B 79.4 B 78.4 B 78.7 B 65.6 B 45.7 B 41.4 B 39 B 31.2 B 27.1 B 24.8 B 23.3 B 26.3 B 23.2 B 17.8 B 14.7 B 10.5 B 7.21 B 5.95 B

P/E Ratio

-6.5 4.02 -7.38 77.5 3.25 0.286 9.35 0.953 -1.61 1.79 -0.413 -1.42 - - 4.49 3.96 -2.91 -2.93 -0.049 -2.34 -1.6 134 39.1 34.7 16.7 11.2 104 60.4 -0.25 -1.4 13.4 9.89 17.7 10.9 12.5 9.57

P/OCF Ratio

15.6 5.6 9.43 2.48 15.3 15.5 6.34 3.86 3.46 4.7 4.46 4.83 - - 11.3 10 -1.9 -1.92 - -4.56 -3.11 94.9 53.8 47.7 8.88 5.95 8.12 4.73 4.13 -4.07 -10.4 - - - - -

P/FCF Ratio

-22.7 -46.5 -18.7 4.23 285 -6.87 15.1 5.87 4.25 11 9.98 10.8 - - 14.6 12.9 -1.13 -1.14 -19.3 -2.73 -1.86 -6.61 -5.86 -5.2 -6.7 -4.49 -11.9 -6.92 -6.05 -2.65 -6.76 - - - - -

P/B Ratio

4.85 3.34 3.03 2.12 3.56 2.95 -1.01 -1.34 -0.854 -0.695 -0.873 -1.97 - - -7.66 -3.58 -0.676 -0.368 -0.225 6.66 0.639 0.935 0.687 0.935 2.06 1.42 1.34 0.778 0.339 2.36 3.98 3.98 5.38 3.54 2.11 1.66

EV/Sales

3.28 2.43 2.25 1.62 2.46 1.76 3.25 3.4 4.91 2.43 2.4 2.67 - - 3.01 3.11 2.22 2.69 4.95 1.89 1.9 1.66 1.65 1.5 1.76 1.41 1.62 1.48 1.5 1.69 2 1.53 1.82 1.3 1.28 1.06

EV/EBITDA

33.9 8.68 12.2 3.97 13.2 5.61 12.4 48.7 45 11.3 14.8 36 - - 12.8 13.2 7.96 9.61 -3.67 18.2 18.2 12.3 11.5 10.4 21.1 16.9 19.2 17.6 -16.3 -18.4 18.9 14.5 36.4 25.9 27.9 23

EV/OCF

26.4 10.3 16.9 4.33 25.1 41.1 26 12.5 12.1 21.9 18.5 15.5 23.9 22 24.7 25.5 -17.8 -21.4 - -18.5 -18.5 335 175 159 27.2 21.8 27.8 25.6 48 -9.55 -16.9 - - - - -

Earnings Yield

-0.038 0.062 -0.034 0.003 0.077 0.875 0.027 0.262 -0.155 0.14 -0.606 -0.176 - - 0.056 0.063 -0.086 -0.085 -5.12 -0.107 -0.157 0.002 0.006 0.007 0.015 0.022 0.002 0.004 -0.999 -0.179 0.019 0.025 0.014 0.023 0.02 0.026

Free Cash Flow Yield

-0.044 -0.021 -0.053 0.237 0.004 -0.145 0.066 0.17 0.235 0.091 0.1 0.093 - - 0.068 0.077 -0.885 -0.877 -0.052 -0.366 -0.537 -0.151 -0.171 -0.192 -0.149 -0.223 -0.084 -0.145 -0.165 -0.378 -0.148 - - - - -

Debt To Equity

3.48 3.04 2.89 2.41 2.71 5.61 -3.69 -3.48 -2.34 -2.6 -2.79 -4.43 -7.08 -9.38 -9.67 -5.75 -6.07 -3.76 -3.96 20.3 3.24 2.42 1.65 2.29 4.4 4.42 4.44 4.05 3.66 3.24 2.54 2.74 3.15 2.91 2.63 2.37

Debt To Assets

0.544 0.552 0.495 0.49 0.456 0.596 0.987 1.03 1.28 1.25 1.12 0.879 0.873 0.749 0.777 0.78 0.787 0.906 0.911 0.758 0.578 0.498 0.45 0.515 0.626 0.624 0.622 0.616 0.61 0.582 0.524 0.553 0.61 0.588 0.561 0.531

Net Debt To EBITDA

14 3.96 5.4 1.69 5.15 3.5 9.37 33.6 32.1 8.89 11.2 24.8 - - 6.94 8.04 7.11 8.75 -3.47 13.7 15.2 8.84 8 7.31 14.2 12.3 13.6 14.3 -14.9 -10.6 7.26 5.82 13.3 11.6 15.5 13.5

Current Ratio

0.621 0.762 0.86 1.36 1.2 0.879 0.364 0.306 0.202 0.186 0.178 0.697 0.86 0.827 0.99 0.91 0.927 0.666 0.738 1.07 0.932 0.801 1.12 1.1 1.08 1.02 0.979 0.742 0.507 0.575 0.756 1.23 3.43 2.45 1.79 2.29

Interest Coverage

- - - - - - 0.18 0.684 -0.416 - - - - - 0.918 0.918 0.491 0.491 -5.76 0.092 0.092 0.624 1.06 1.06 0.949 0.949 0.657 0.657 -0.535 -0.535 1.47 1.47 0.377 0.377 -3.29 -3.29

Income Quality

-1.67 2.87 -3.13 125 0.853 0.074 5.9 0.987 -1.86 1.52 -0.27 -1.32 -1.84 -1.84 2.26 2.26 -0.364 1.06 - 1.71 1.71 3.51 1.16 1.16 5.61 5.61 10.3 10.3 10.3 1.26 1.26 - - - - -

Sales General And Administrative To Revenue

0.005 0.051 0.02 0.025 -0.0 0.005 - - - 0.011 0.009 -0.001 - - 0.063 0.063 0.056 0.056 - 0.057 0.057 - - - 0.055 0.055 0.063 0.063 0.04 0.04 - - - - - -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.001 0.0 0.001 0.0 0.0 0.001 0.006 - - - 0.001 - 0.0 0.0 0.0 0.008 0.009 0.013 0.012 0.011 0.011 0.011 0.012 0.012 0.009 0.001 0.003 0.008 0.01 0.012 0.014

Capex To Operating Cash Flow

1.69 1.12 1.5 0.412 0.946 3.26 0.58 0.342 0.185 0.572 0.553 0.553 1.17 1.17 0.227 0.227 -0.682 -0.682 - -0.67 -0.67 15.4 10.2 10.2 2.33 2.33 1.68 1.68 1.68 -0.537 -0.537 - - - - -

Capex To Revenue

0.209 0.264 0.2 0.155 0.093 0.139 0.072 0.093 0.075 0.063 0.072 0.095 - - 0.028 0.028 0.085 0.085 0.014 0.069 0.069 0.076 0.096 0.096 0.15 0.15 0.098 0.098 0.053 0.095 0.064 - - - - -

Capex To Depreciation

1.19 2.12 1.16 1.75 0.784 1.67 0.607 0.753 0.444 0.594 1.09 1.09 1.02 1.02 0.294 0.294 0.846 0.846 - 0.916 0.916 1.11 1.59 1.59 2.17 2.17 1.48 1.48 1.48 1.97 1.97 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

6.59 8.04 4.59 1.36 4.84 19.7 5.34 14.1 14.4 15 30 11.6 - - 4.13 5.67 18.9 25.7 194 14.4 38.4 5.24 8.15 6.58 6.61 6.53 2.08 2.08 20.8 18.6 5.84 5.02 2.8 2.71 1.82 1.8

Return On Invested Capital, ROIC

-0.008 0.074 0.031 0.485 0.043 0.074 0.003 0.044 -0.025 0.081 0.105 -0.006 - - 0.056 0.053 -0.043 -0.052 -0.201 0.005 0.003 0.034 0.009 0.011 0.033 0.034 0.013 0.013 -0.015 -0.02 0.053 0.07 0.008 0.01 -0.071 -0.072

Return On Tangible Assets, ROTA

-0.029 0.038 -0.018 0.001 0.046 0.275 0.007 0.104 -0.073 0.047 -0.213 -0.069 - - 0.034 0.031 -0.008 -0.008 -0.264 -0.026 -0.018 0.0 0.001 0.002 0.004 0.005 0.0 0.0 -0.057 -0.076 0.015 0.02 0.015 0.017 0.009 0.01

Graham Net Net

-15.5 -14.4 -12.6 -9.42 -7.66 -17.8 -26.6 -19 -20.5 -28.3 -27.1 -21.3 - - -14.9 -17 -123 -86.2 -134 -91.3 -111 -94.9 -48.9 -42.2 -35.8 -35.3 -35.6 -33.4 -30.3 -21.7 -12.9 -8.63 -4.25 -3.86 -3.47 -2.61

Working Capital

-16.3 B -8.74 B -4.86 B 9.06 B 4.25 B -3.29 B -45.6 B -51.5 B -76.3 B -75.3 B -74.9 B -8.37 B -3.41 B -4.97 B -208 M -2.77 B -1.99 B -33.5 B -19.8 B 4.41 B -4.23 B -9.86 B 2.5 B 1.76 B 1.02 B 303 M -416 M -5.17 B -9.93 B -5.9 B -1.87 B 1.06 B 4 B 2.96 B 1.92 B 2.58 B

Tangible Asset Value

19.9 B 23 B 18.5 B 20.7 B 16 B 10.7 B -24.3 B -25 B -42.1 B -36.3 B -30.7 B -14 B -8.37 B -6.01 B -6.03 B -11.9 B -11.1 B -22.9 B -19.4 B 2.9 B 21.6 B 21.1 B 20 B 13.2 B 6.27 B 6.1 B 5.93 B 5.95 B 5.97 B 4.8 B 3.64 B 2.65 B 1.66 B 1.55 B 1.44 B 1.39 B

Net Current Asset Value, NCAV

-77 B -72.1 B -56.2 B -43.4 B -50.2 B -60.8 B -91.3 B -88.3 B -100 B -95.9 B -92.6 B -70.5 B -65 B -67.8 B -70.1 B -78.5 B -81.2 B -51.5 B -47.9 B -8.23 B -35.5 B -35.1 B -29.9 B -26.4 B -22.9 B -19.5 B -16.1 B -17.5 B -18.9 B -13.5 B -8 B -4.79 B -1.58 B -1.42 B -1.26 B -530 M

Invested Capital

68.4 B 74.2 B 59.3 B 70.2 B 66 B 63.3 B 19.4 B 10.1 B -19.5 B -17 B -21.1 B 45.8 B 50.9 B 55.5 B 62.5 B 62.3 B 65.3 B -28.5 B -17.3 B 8.07 B 48 B 41.5 B 50.8 B 40.1 B 29.4 B 25.4 B 21.3 B 16 B 10.7 B 9.31 B 7.93 B 7.19 B 6.46 B 5.05 B 3.64 B 4.03 B

Average Receivables

6.8 B 3.35 B 3.14 B 7.12 B 6.73 B 7.17 B 3.96 B 2.83 B 8.43 B - 11.4 B 13.8 B 15.2 B 13.8 B 16.5 B 15.2 B 28.1 B 48.9 B - - - - 14.1 B 10.8 B 6.9 B 2.38 B 1.3 B 3.66 B 4.42 B 3.58 B 3.27 B 3.48 B 3.41 B 3.07 B 3.12 B -

Average Payables

11.6 B 8.67 B 7.28 B 8.1 B 8.39 B 6.71 B 4.35 B 4.59 B 4.19 B - 6.91 B 6.98 B 7.36 B 7.59 B 8.39 B 9.46 B 16.7 B 22.1 B - 8.84 B 7.6 B - 6.32 B 5.22 B 4.71 B 4.79 B 3.98 B 2.28 B 1.6 B 1.94 B 1.81 B 1.19 B 855 M 800 M 705 M -

Average Inventory

6.44 B 4.9 B 3.79 B 2.88 B 2.87 B 2.62 B 1.97 B 2.29 B 2.77 B - 3.46 B 3.58 B 3.45 B 3.06 B 2.53 B 2.58 B 2.6 B 2.53 B - 3.07 B 3.3 B - 2.37 B 2.01 B 1.81 B 1.79 B 1.85 B 1.99 B 1.88 B 1.5 B 1.47 B 1.78 B 1.77 B 1.44 B 1.12 B -

Days Sales Outstanding

12.8 10.7 - 12.4 19.5 11 25.1 -2.53 23 18.8 19.4 31.2 - - 29.4 49.2 25.2 119 289 - - - 51.3 40.5 37.1 18.8 0.634 13.3 28 23.2 24.5 26.1 40 36.2 46.3 53.4

Days Payables Outstanding

26 26.6 14.5 24.3 24.5 26.2 12.5 15.7 16.1 10.5 17.4 19.4 - - 22.5 25.5 30.8 72.3 66.7 22.5 21.3 16.7 34.2 28.7 34 34.6 47.4 30.7 12.6 15.6 21.1 14.9 10.4 9.75 12.6 10.4

Days Of Inventory On Hand

16 13.1 10.4 9.54 7.62 9.64 5.58 7.18 8.68 8.44 7.29 11.4 - - 7.22 7.24 8.1 7.92 8.04 6.95 8.26 8.26 12.7 10.9 13.3 13.1 17.5 18.9 18.2 14.9 13.1 16.2 22.8 18.9 20.7 15.8

Receivables Turnover

7.02 8.45 - 7.28 4.63 8.19 3.59 -35.5 3.91 4.78 4.64 2.89 - - 3.06 1.83 3.57 0.759 0.311 - - - 1.76 2.22 2.42 4.79 142 6.75 3.21 3.89 3.68 3.45 2.25 2.49 1.94 1.69

Payables Turnover

3.46 3.38 6.2 3.71 3.67 3.43 7.2 5.72 5.59 8.61 5.17 4.64 - - 4 3.53 2.92 1.24 1.35 4.01 4.23 5.39 2.63 3.14 2.65 2.6 1.9 2.93 7.15 5.77 4.27 6.03 8.65 9.23 7.15 8.67

Inventory Turnover

5.63 6.89 8.69 9.43 11.8 9.34 16.1 12.5 10.4 10.7 12.3 7.86 - - 12.5 12.4 11.1 11.4 11.2 13 10.9 10.9 7.09 8.27 6.78 6.86 5.15 4.77 4.96 6.05 6.86 5.55 3.94 4.76 4.35 5.7

Return On Equity, ROE

-0.187 0.208 -0.103 0.007 0.273 2.58 -0.027 -0.351 0.133 -0.097 0.529 0.347 - - -0.427 -0.226 0.058 0.031 1.15 -0.711 -0.1 0.002 0.004 0.007 0.031 0.032 0.003 0.003 -0.339 -0.421 0.075 0.101 0.076 0.081 0.042 0.043

Capex Per Share

1.69 2.48 1.46 1.22 0.43 1.6 0.632 0.593 0.379 0.858 0.943 0.937 - - 0.204 0.204 4 4 0.443 3.53 3.53 4 3.37 3.37 4.28 4.28 2.14 2.14 1.04 1.88 0.928 - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Авиакомпания Utair UTAR
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Авиакомпания Utair plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Airlines industry

Issuer Price % 24h Market Cap Country
Аэрофлот Аэрофлот
AFLT
- - - russiaRussia
Atlas Air Worldwide Holdings Atlas Air Worldwide Holdings
AAWW
- 0.03 % $ 2.93 B usaUSA
Copa Holdings, S.A. Copa Holdings, S.A.
CPA
$ 118.86 -1.01 % $ 4.06 M panamaPanama
Azul S.A. Azul S.A.
AZUL
- - $ 842 M brasilBrasil
China Eastern Airlines Corporation Limited China Eastern Airlines Corporation Limited
CEA
- 2.55 % $ 120 B chinaChina
Delta Air Lines Delta Air Lines
DAL
$ 71.3 2.12 % $ 45.7 B usaUSA
Gol Linhas Aéreas Inteligentes S.A. Gol Linhas Aéreas Inteligentes S.A.
GOL
- 3.23 % $ 2.47 B brasilBrasil
China Southern Airlines Company Limited China Southern Airlines Company Limited
ZNH
- - $ 134 B chinaChina
Allegiant Travel Company Allegiant Travel Company
ALGT
$ 87.44 1.84 % $ 1.56 B usaUSA
Alaska Air Group Alaska Air Group
ALK
$ 52.06 1.26 % $ 6.57 B usaUSA
American Airlines Group American Airlines Group
AAL
$ 15.29 2.21 % $ 10 B usaUSA
JetBlue Airways Corporation JetBlue Airways Corporation
JBLU
$ 4.93 -0.2 % $ 1.71 B usaUSA
Southwest Airlines Co. Southwest Airlines Co.
LUV
$ 41.82 1.58 % $ 25 B usaUSA
Ryanair Holdings plc Ryanair Holdings plc
RYAAY
$ 71.3 0.12 % $ 80.6 B irlandaIrlanda
Hawaiian Holdings Hawaiian Holdings
HA
- - $ 929 M usaUSA
SkyWest SkyWest
SKYW
$ 103.88 -1.85 % $ 4.18 B usaUSA
Mesa Air Group Mesa Air Group
MESA
- 1410.79 % $ 829 M usaUSA
United Airlines Holdings United Airlines Holdings
UAL
$ 107.33 0.46 % $ 35.3 B usaUSA
Controladora Vuela Compañía de Aviación, S.A.B. de C.V. Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
VLRS
$ 7.76 -0.64 % $ 11.5 B mexicoMexico
Spirit Airlines Spirit Airlines
SAVE
- - $ 118 M usaUSA