Авиакомпания Utair logo
Авиакомпания Utair UTAR

Авиакомпания Utair Cash Flow 2007-2025 | UTAR

Annual Cash Flow Авиакомпания Utair

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Net Income

2.81 B 4.37 B 26.9 B 3.67 B 2.81 B -27.6 B -3.07 B 4.08 B 7.97 B - -4.95 B 112 M 450 M 511 M 188 M -4.37 B 537 M

Depreciation And Amortization of Intangible Assets

14.5 B 8.38 B 7.54 B 8.38 B 10.4 B 6.24 B 6.48 B 7.11 B 7.1 B - 6.21 B 5.42 B 3.34 B 3.08 B 2.21 B 1.51 B 1.29 B

Deferred Income Tax

- - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - -

Change In Working Capital

-8.18 B -2.29 B -5 B 8.25 B -4.13 B 5.94 B -2.34 B 2.47 B -11.7 B - -7.85 B -3.4 B 4.19 B -393 M 907 M -5.85 B -

Other Working Capital

-4.33 B 382 M -3.65 B 7.5 B -3.91 B 5.72 B -2.3 B 2.56 B -11.5 B - -7.03 B -2.72 B 4.8 B -235 M 628 M -5.06 B -

Other Non Cash Items

9.95 B 10.3 B -24 B -1.25 B 3.1 B 27.7 B 4.58 B -4.46 B -12.2 B - -1.9 B -1.74 B -7.46 B -328 M -1.36 B 3.19 B 663 M

Investments In Property Plant And Equipment

-23.6 B -10.5 B -8.57 B -4.97 B -5.82 B -6.84 B -6.6 B -2.09 B -6.01 B -452 M -5.69 B -6.02 B -5.3 B -6.67 B -3.27 B -2.97 B -4 B

Acquisitions Net

- - - 192 M -29.4 M 162 M 278 M -11.1 M 186 M 3.42 B -79.1 M -53.8 M -1.01 B 437 M 249 M -333 M -

Purchases Of Investments

- - - -1.36 B - - - - - -23.5 B -4.08 B -4.89 B -4.86 B -842 M -6.32 B -241 K -

Sales Maturities Of Investments

- - - - - - - - - 10.3 B 5.13 B 4.53 B 5.25 B 1.48 B 5.48 B 99.6 M -

Other Investing Activites

-5.11 B 1.8 B -1.96 B 461 M 221 M 950 M 288 M 61.8 M 2 B 3.42 B -2.8 B -9 B 637 M 6.27 B -1.7 B 75.4 M -801 M

Net Cash Used For Investing Activites

-28.7 B -8.67 B -10.5 B -5.87 B -5.6 B -5.72 B -6.31 B -2.04 B -3.82 B -10.2 B -7.43 B -15.3 B -5.19 B 323 M -5.78 B -3.12 B -4.81 B

Debt Repayment

-1.67 B -3.29 B - -440 M 880 M - - -232 M -9.55 B 9.11 B 16.2 B 16.6 B 6.11 B -3.22 B 4.15 B 9.13 B -

Common Stock Repurchased

- - - - - - - - - -53.3 M -5.81 M -99.2 M - -1.62 M - -152 M -

Dividends Paid

- - - - - - - - - -500 K -105 M -74.8 M -70.9 M -43.7 M -23.1 M -79.7 M -77.1 M

Other Financing Activites

- - -78.7 M -2.16 B -6.87 B -6.24 B -3.39 B -7.73 B 509 M -352 M -746 M -1.02 B -1.19 B -530 K -120 M -155 M 3.39 B

Net Cash Used Provided By Financing Activities

-1.67 B -3.29 B -78.7 M -2.6 B -5.99 B -6.24 B -3.02 B -7.36 B 16 B 10.9 B 15.3 B 15.4 B 4.94 B -3.26 B 4.01 B 8.74 B 3.32 B

Effect Of Forex Changes On Cash

6.21 M 488 M 98.1 M 133 M 290 M 147 M -116 M -753 M -1.07 B -2.91 M - - - - - - -

Net Change In Cash

-11.3 B 9.24 B -5.11 B 10.7 B 879 M 540 M -3.81 B -945 M 2.28 B 1.71 B -618 M 471 M 274 M -70.6 M 176 M 102 M -

Cash At End Of Period

5.54 B 16.8 B 7.57 B 12.7 B 1.95 B 1.07 B 534 M 4.35 B 5.29 B 1.8 B 571 M 1.19 B 718 M 444 M 515 M 339 M -

Cash At Beginning Of Period

16.8 B 7.57 B 12.7 B 1.95 B 1.07 B 534 M 4.35 B 5.29 B 3.01 B 89.6 M 1.19 B 718 M 444 M 515 M 339 M 237 M 87.3 M

Operating Cash Flow

19.1 B 20.7 B 5.4 B 19.1 B 12.2 B 12.4 B 5.64 B 9.21 B -8.81 B - -8.49 B 392 M 521 M 2.87 B 1.94 B -5.52 B 2.49 B

Capital Expenditure

-23.6 B -10.5 B -8.57 B -4.97 B -5.82 B -6.84 B -6.6 B -2.09 B -6.01 B -452 M -5.69 B -6.02 B -5.3 B -6.67 B -3.27 B -2.97 B -4 B

Free Cash Flow

-4.5 B 10.2 B -3.17 B 14.1 B 6.36 B 5.52 B -964 M 7.12 B -14.8 B -452 M -14.2 B -5.63 B -4.78 B -3.8 B -1.33 B -8.48 B -1.52 B

All numbers in RUB currency

Quarterly Cash Flow Авиакомпания Utair

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q2 2008-Q4

Net Income

-3.6 B 4.65 B -1.83 B 137 M 4.23 B 26.2 B 672 M 8.98 B -5.63 B 3.57 B -22.9 B -4.68 B -1.54 B -1.54 B 2.04 B 2.04 B 12.1 B -4.14 B 445 M -2.48 B -2.48 B 55.9 M 225 M 225 M 256 M 256 M 46.9 M 93.9 M -2.18 B -1.09 B

Depreciation And Amortization of Intangible Assets

8.49 B 7.04 B 7.47 B 4.03 B 4.36 B 3.76 B 3.78 B 4.03 B 4.36 B 5.24 B 3.12 B 3.12 B 3.24 B 3.24 B 3.56 B 3.56 B 3.55 B 3.55 B - 3.11 B 3.11 B 2.71 B 1.67 B 1.67 B 1.54 B 1.54 B 553 M 1.11 B 754 M 377 M

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-4.98 B -4.4 B -3.79 B 377 M -2.67 B -1.18 B -650 M 314 M 7.94 B -6.6 B 2.97 B 2.97 B -1.17 B -1.17 B 1.24 B 1.24 B -5.86 B -5.86 B - -3.93 B -3.93 B -1.7 B 2.09 B 2.09 B -196 M -196 M 227 M 453 M -2.93 B -1.46 B

Other Working Capital

-1.49 B -3.08 B -1.25 B 1.7 B -1.32 B -1.7 B 2.09 B -434 M 4.39 B -3.99 B 2.86 B 2.86 B -1.15 B -1.15 B 1.28 B 1.28 B -5.75 B -5.75 B - -3.52 B -3.52 B -1.36 B 2.4 B 2.4 B -118 M -118 M 157 M 314 M -2.53 B -1.27 B

Other Non Cash Items

6.11 B 6.05 B 3.89 B 12.6 B -2.31 B -26.8 B 10.5 B 2.84 B 8.97 B 16.6 B 23 B 4.76 B 2.29 B 2.29 B -2.23 B -2.23 B -14.2 B 2.05 B -445 M -949 M -949 M -871 M -3.73 B -3.73 B -164 M -164 M -341 M -682 M 1.6 B 798 M

Investments In Property Plant And Equipment

-10.1 B -14.9 B -8.63 B -7.06 B -3.42 B -6.28 B -2.3 B -3.03 B -1.94 B -3.11 B -3.42 B -3.42 B -3.3 B -3.3 B -1.04 B -1.04 B -3 B -3 B -226 M -2.85 B -2.85 B -3.01 B -2.65 B -2.65 B -3.34 B -3.34 B -818 M -1.64 B -1.48 B -741 M

Acquisitions Net

- - - - - - 111 M 124 M 67.9 M 69.2 M 162 M - 278 M - -11.1 M - 186 M - 3.42 B -79.1 M - -53.8 M -1.01 B - 437 M - - - - -

Purchases Of Investments

- - - - - - - -1.36 B - - - - - - - - - - -11.7 B -2.04 B -2.04 B -2.44 B -2.43 B -2.43 B -421 M -421 M -1.58 B -3.16 B -120 K -60.2 K

Sales Maturities Of Investments

- - - - - - 321 M - - - - - - - - - - - 5.15 B 2.57 B 2.57 B 2.27 B 2.63 B 2.63 B 741 M 741 M 1.37 B 2.74 B 49.8 M 24.9 M

Other Investing Activites

1.85 B -756 M -4.36 B 191 M 1.61 B -2.88 B - - 68 M -6.43 M -2.47 B 3.42 B -3.01 B 3.3 B -983 M 1.04 B -1 B 3 B -3.89 B -5.12 B 2.32 B -12.2 B -1.82 B 2.45 B 3.25 B 3.02 B 1.03 B 2.06 B 1.43 B 716 M

Net Cash Used For Investing Activites

-8.29 B -15.7 B -13 B -6.87 B -1.81 B -9.15 B -1.86 B -4.27 B -1.87 B -3.05 B -2.31 B -3.42 B -3.01 B -3.3 B -994 M -1.04 B -1.02 B -2.8 B -10.7 B -2.67 B -4.76 B -8.36 B -2.83 B -2.36 B 424 M -101 M -1.52 B -3.03 B -1.4 B -699 M

Debt Repayment

- - - - - - - - - - - - - - -232 M - -9.55 B - 9.11 B 16.2 B - 16.6 B 6.11 B - -3.22 B - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - -41.9 M -5.81 M - -99.2 M - - -808 K -808 K - - -76.1 M -38 M

Dividends Paid

- - - - - - - - - - - - - - - - - - -250 K -52.6 M -52.6 M -37.4 M -35.5 M -35.5 M -21.8 M -21.8 M -5.77 M -11.5 M -39.9 M -19.9 M

Other Financing Activites

-1.3 B -1.17 B -497 M -1.76 B -1.54 B 774 M -853 M -1.24 B -1.36 B -1.9 B -370 M -5.87 B -3.57 B 182 M -7.83 B 93.8 M -1.65 B 2.16 B -861 M 38.9 B -39.6 B 28.9 B 28.2 B -29.3 B 17.8 B -17.8 B -10.7 B -21.3 B -6.85 B -3.42 B

Net Cash Used Provided By Financing Activities

-1.3 B -1.17 B -497 M -1.76 B -1.54 B 774 M -853 M -1.24 B -1.36 B -1.9 B -6.19 B -54.5 M -3.2 B 182 M -7.46 B 93.8 M 13.8 B 2.16 B 10.4 B 55 B -39.7 B 45.4 B 34.3 B -29.4 B 14.6 B -17.8 B -10.7 B -21.4 B -6.89 B -3.44 B

Effect Of Forex Changes On Cash

-77.1 M -29.1 M 35.3 M 1.76 B -1.27 B 83.5 M - - - - -209 M 357 M 138 M -254 M 431 M -1.18 B -2.09 B 1.03 B -2.91 M 807 M -807 M 81.7 M 294 M -294 M 47.8 M -47.8 M -244 M -487 M 845 M 422 M

Net Change In Cash

- - -3.86 B - -501 M - 1.26 B 3.45 B 7.28 B 489 M 540 M 135 M -3.81 B -953 M -945 M -236 M 2.28 B 570 M 1.71 B -618 M -154 M 471 M 274 M 68.6 M -70.6 M -17.6 M 43.9 M 43.9 M 25.5 M 25.5 M

Cash At End Of Period

- - -3.86 B - 6.57 B - 13.9 B 12.7 B 9.23 B 1.95 B 1.07 B 269 M 534 M 134 M 4.35 B 1.09 B 5.29 B 1.32 B 1.8 B 571 M 143 M 1.19 B 718 M 180 M 444 M 111 M 129 M 129 M 84.7 M 84.7 M

Cash At Beginning Of Period

- - - - 7.07 B - 12.7 B 9.23 B 1.95 B 1.46 B 534 M 134 M 4.35 B 1.09 B 5.29 B 1.32 B 3.01 B 753 M 89.6 M 1.19 B 297 M 718 M 444 M 111 M 515 M 129 M 84.7 M 84.7 M 59.2 M 59.2 M

Operating Cash Flow

6.02 B 13.3 B 5.74 B 17.1 B 3.61 B 1.93 B 3.96 B 8.86 B 10.5 B 5.44 B 6.18 B 6.18 B 2.82 B 2.82 B 4.61 B 4.61 B -4.41 B -4.41 B - -4.24 B -4.24 B 196 M 260 M 260 M 1.43 B 1.43 B 486 M 972 M -2.76 B -1.38 B

Capital Expenditure

-10.1 B -14.9 B -8.63 B -7.06 B -3.42 B -6.28 B -2.3 B -3.03 B -1.94 B -3.11 B -3.42 B -3.42 B -3.3 B -3.3 B -1.04 B -1.04 B -3 B -3 B -226 M -2.85 B -2.85 B -3.01 B -2.65 B -2.65 B -3.34 B -3.34 B -818 M -1.64 B -1.48 B -741 M

Free Cash Flow

-4.13 B -1.6 B -2.89 B 10.1 B 194 M -4.35 B 1.67 B 5.83 B 8.53 B 2.33 B 2.76 B 2.76 B -482 M -482 M 3.56 B 3.56 B -7.41 B -7.41 B -226 M -7.09 B -7.09 B -2.82 B -2.39 B -2.39 B -1.9 B -1.9 B -332 M -664 M -4.24 B -2.12 B

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Авиакомпания Utair, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Airlines sector

Issuer Price % 24h Market Cap Country
Atlas Air Worldwide Holdings Atlas Air Worldwide Holdings
AAWW
- 0.03 % $ 2.93 B usaUSA
American Airlines Group American Airlines Group
AAL
$ 14.27 2.18 % $ 9.38 B usaUSA
Hawaiian Holdings Hawaiian Holdings
HA
- - $ 929 M usaUSA
Allegiant Travel Company Allegiant Travel Company
ALGT
$ 78.39 3.27 % $ 1.4 B usaUSA
Alaska Air Group Alaska Air Group
ALK
$ 42.89 0.92 % $ 5.41 B usaUSA
Southwest Airlines Co. Southwest Airlines Co.
LUV
$ 35.6 2.4 % $ 21.3 B usaUSA
Mesa Air Group Mesa Air Group
MESA
- 1410.79 % $ 829 M usaUSA
Copa Holdings, S.A. Copa Holdings, S.A.
CPA
$ 120.51 0.93 % $ 4.06 M panamaPanama
Azul S.A. Azul S.A.
AZUL
- - $ 842 M brasilBrasil
China Eastern Airlines Corporation Limited China Eastern Airlines Corporation Limited
CEA
- 2.55 % $ 120 B chinaChina
Spirit Airlines Spirit Airlines
SAVE
- - $ 118 M usaUSA
Gol Linhas Aéreas Inteligentes S.A. Gol Linhas Aéreas Inteligentes S.A.
GOL
- 3.23 % $ 2.47 B brasilBrasil
SkyWest SkyWest
SKYW
$ 100.79 1.51 % $ 4.06 B usaUSA
China Southern Airlines Company Limited China Southern Airlines Company Limited
ZNH
- - $ 134 B chinaChina
Delta Air Lines Delta Air Lines
DAL
$ 65.51 2.22 % $ 42 B usaUSA
JetBlue Airways Corporation JetBlue Airways Corporation
JBLU
$ 4.56 2.01 % $ 1.58 B usaUSA
Ryanair Holdings plc Ryanair Holdings plc
RYAAY
$ 66.22 -1.57 % $ 74.9 B irlandaIrlanda
Controladora Vuela Compañía de Aviación, S.A.B. de C.V. Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
VLRS
$ 7.66 4.36 % $ 11.5 B mexicoMexico
United Airlines Holdings United Airlines Holdings
UAL
$ 104.99 3.83 % $ 34.5 B usaUSA