Объединённая вагонная компания logo
Объединённая вагонная компания UWGN

Объединённая вагонная компания Balance Sheet 2011-2025 | UWGN

Annual Balance Sheet Объединённая вагонная компания

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Cash And Cash Equivalents

39.2 B 8.08 B 2.46 B 2.05 B 11 B 10.9 B 3.8 B 2.65 B 3.21 B 2.39 B 5.55 M 5.19 M 18 K

Total Current Assets

66.3 B 28.6 B 34.7 B 43.4 B 74.8 B 45.4 B 38 B 31.5 B 26.7 B 28.9 B 131 M 48.8 M 18 K

Property Plant Equipment Net

43 B 31.8 B 45.6 B 46.3 B 58.2 B 83.3 B 80.4 B 84.5 B 72.5 B 70.8 B 7.22 M 6.74 M -

Intangible Assets

2.21 B 2.11 B 2.83 B 3.9 B 5.62 B 6.11 B 6.73 B 5.85 B 5.02 B 2.73 B 5.2 M - -

Goodwill And Intangible Assets

2.21 B 2.11 B 2.88 B 3.9 B 15.5 B 14.9 B 14.8 B 13.9 B 14 B 2.84 B 5.2 M 1.35 M -

Long-Term Investments

394 M 621 M 1.05 B 1.73 B 7.87 B 11.1 B -5.64 B -3.71 B - 2.11 B - - -

Tax Assets

- 851 M 2.36 B 2.02 B 4.01 B 3.45 B 2.95 B 3.69 B 2.64 B 1.85 B - 276 K -

Total Non Current Assets

47.3 B 36.4 B 52.8 B 54.5 B 85.7 B 114 B 115 B 117 B 93.2 B 77.6 B 12.4 M 8.37 M -

Total Assets

114 B 65 B 87.6 B 97.9 B 160 B 160 B 153 B 148 B 120 B 106 B 144 M 57.2 M 18 K

Account Payables

3.85 B 2 B 3.92 B 4.49 B 4.88 B 4.66 B 5.11 B 8.08 B 7.4 B 516 M - 577 K -

Short-Term Debt

15.4 B 75.6 B 49.6 B 37.4 B 8.87 B 38.4 B 7.67 B 13.4 B 29.4 B 17.6 B 11.5 B 2.51 B -

Tax Payables

- 4.95 B 3.32 B 1.24 B 4.98 B 4.1 B 3.88 B 3.28 B 2.05 B 596 M 13.2 M 12.7 M -

Deferred Revenue

- 27.1 B 24.8 B - - - - - - - - - -

Total Current Liabilities

82 B 105 B 78.4 B 82.2 B 80.4 B 67.9 B 33.7 B 35.8 B 46.3 B 25.3 B 114 M 45.4 M 10 K

Long-Term Debt

166 M 277 M 25 B 27.4 B 56.9 B 82 B 105 B 89.4 B 70.8 B 72.4 B 45.1 B 31.7 B -

Deferred Revenue Non Current

- - -3.08 B -3.01 B 9.66 B -40.8 B -92.9 B -70.1 B -35 B - - - -

Deferred Tax Liabilities Non Current

- 2.04 B 3.08 B 3.01 B 2.86 B 1.82 B 479 M 2.42 B 916 M 1.2 B 35 K - -

Total Non Current Liabilities

4.58 B 2.34 B 28 B 30.5 B 69.4 B 84.1 B 106 B 95.9 B 71.9 B 73.6 B 35 K 2.69 M -

Total Liabilities

86.6 B 107 B 106 B 113 B 150 B 152 B 140 B 132 B 118 B 98.9 B 114 M 45.4 M 10 K

Retained Earnings

-37.6 B -71.6 B -53.4 B -47.2 B -25.3 B -28.6 B -18.6 B -14.1 B -14.6 B -4.97 B 29.6 M 11.8 M -2 K

Accumulated Other Comprehensive Income Loss

15.8 B 7.18 B 11.4 B 9.3 B 12.8 B -7.3 B -15.5 B -14.2 B -18.2 B -13 B - - -

Total Stockholders Equity

27 B -42.2 B -18.9 B -14.8 B 10.6 B 7.5 B 13.7 B 16.4 B 1.62 B 7.56 B 29.6 M 11.8 M 8 K

Total Liabilities And Stockholders Equity

114 B 65 B 87.6 B 97.9 B 160 B 160 B 153 B 148 B 120 B 106 B 144 M 57.2 M 18 K

Total Investments

394 M 516 M 942 M 1.29 B 1.23 B 1.15 B 1.18 B 1.29 B 753 M 159 M - - -

Total Debt

15.5 B 75.8 B 74.5 B 64.9 B 65.8 B 120 B 113 B 103 B 100 B 90 B - - -

Net Debt

-23.7 B 67.8 B 72.1 B 62.8 B 54.8 B 110 B 109 B 100 B 97 B 87.6 B -5.55 M -5.19 M -18 K

All numbers in RUB currency

Quarterly Balance Sheet Объединённая вагонная компания

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4

Cash And Cash Equivalents

52.2 B 52.2 B 39.2 B 39.2 B 7.09 B 7.09 B 8.08 B 8.08 B 2.04 B 2.05 B 3.19 B 11 B 10.2 B 10.9 B 5.71 B 3.8 B 2.74 B 2.65 B 1.77 B 3.21 B 3.13 B 2.39 B

Total Current Assets

78 B 78 B 66.5 B 66.5 B 35 B 35 B 28.6 B 28.6 B 43.8 B 43.4 B 62.7 B 74.8 B 40.4 B 45.4 B 40.3 B 38 B 36.4 B 31.5 B 34.8 B 26.7 B 30.6 B 28.9 B

Property Plant Equipment Net

40.5 B 40.5 B 43 B 43 B 30.1 B 29.9 B 31.8 B 31.8 B 45 B 46.3 B 56.3 B 58.2 B 92 B 83.3 B 76.4 B 80.4 B 83.2 B 84.5 B 73 B 72.5 B 67.2 B 70.8 B

Intangible Assets

2.26 B 2.26 B 2.21 B 2.21 B 2.1 B 2.1 B 2.11 B 2.11 B 3.68 B 3.9 B 4.85 B 5.62 B 5.92 B 6.11 B 7.24 B 6.73 B 6.16 B 5.85 B 5.28 B 5.02 B - 2.73 B

Goodwill And Intangible Assets

2.26 B 2.26 B 2.21 B 2.21 B 2.1 B 2.1 B 2.11 B 2.11 B 3.68 B 3.9 B 4.85 B 15.5 B 14.7 B 14.9 B 15.3 B 14.8 B 14.2 B 13.9 B 14.3 B 14 B 3.02 B 2.84 B

Long-Term Investments

365 M 365 M 394 M 394 M 613 M 477 M 621 M 516 M 1.1 B 1.73 B 5.75 B 7.87 B 7.32 B 11.1 B 19.6 B -5.64 B -2.27 B -3.71 B -8.8 B - - 2.11 B

Tax Assets

- - 123 M - 502 M - 851 M - 2.09 B 2.02 B 3.4 B 4.01 B 3.29 B 3.45 B 3.76 B 2.95 B 3.27 B 3.69 B 2.48 B 2.64 B 2.08 B 1.85 B

Total Non Current Assets

44.6 B 44.6 B 47.3 B 47.2 B 34.1 B 34.1 B 36.4 B 36.4 B 52.5 B 54.5 B 70.9 B 85.7 B 118 B 114 B 115 B 115 B 116 B 117 B 95.3 B 93.2 B 73.7 B 77.6 B

Total Assets

123 B 123 B 114 B 114 B 69.1 B 69.1 B 65 B 65 B 96.3 B 97.9 B 134 B 160 B 158 B 160 B 156 B 153 B 152 B 148 B 130 B 120 B 104 B 106 B

Account Payables

5.13 B 5.13 B 3.85 B 3.85 B 3.92 B 3.92 B 2 B 2 B 3.57 B 4.49 B 4.8 B 4.88 B 6.69 B 4.66 B 5.39 B 5.11 B 4.2 B 8.08 B 9.6 B 7.4 B 6.92 B 516 M

Short-Term Debt

1.53 B 1.53 B 15.4 B 15.4 B 59.4 B 59.4 B 75.6 B 75.6 B 42.7 B 37.4 B 10.4 B 8.87 B 32.5 B 38.4 B 19.7 B 7.67 B 9.68 B 13.4 B 21.1 B 29.4 B 17.9 B 17.6 B

Tax Payables

- - - - 4.02 B - 4.95 B - 2.18 B 1.24 B 3.34 B 4.98 B 3.21 B 4.1 B 2.66 B 3.88 B 3.87 B 3.28 B 1.86 B 2.05 B 980 M 596 M

Deferred Revenue

- - - - - - 27.1 B - - - - - - - - - 15.7 B - - - - -

Total Current Liabilities

56.4 B 56.4 B 82 B 82 B 99 B 99 B 105 B 105 B 83.8 B 82.2 B 75.8 B 80.4 B 60.9 B 67.9 B 50.2 B 33.7 B 34.4 B 35.8 B 43.6 B 46.3 B 28.3 B 25.3 B

Long-Term Debt

14.6 B 14.6 B 166 M 166 M 12.7 B 12.7 B 277 M 277 M 25 B 27.4 B 53.5 B 56.9 B 85.8 B 82 B 91.8 B 105 B 100 B 89.4 B 80.7 B 70.8 B 68.6 B 72.4 B

Deferred Revenue Non Current

- - - - - - - - - - 997 M 9.66 B 69 M - 2.17 B - - - - - - -

Deferred Tax Liabilities Non Current

- - - - 1.78 B - 2.04 B - 2.82 B 3.01 B 2.37 B 2.86 B 1.93 B 1.82 B 722 M 479 M 1.65 B 2.42 B 973 M 916 M 1.23 B 1.2 B

Total Non Current Liabilities

18.5 B 18.5 B 4.58 B 4.58 B 15.2 B 15.2 B 2.34 B 2.34 B 27.8 B 30.5 B 56.9 B 69.4 B 87.9 B 84.1 B 95 B 106 B 102 B 95.9 B 81.9 B 71.9 B 69.8 B 73.6 B

Total Liabilities

74.9 B 74.9 B 86.6 B 86.6 B 114 B 114 B 107 B 107 B 112 B 113 B 133 B 150 B 149 B 152 B 145 B 140 B 136 B 132 B 125 B 118 B 98.1 B 98.9 B

Retained Earnings

-17 B -17 B -37.6 B -37.6 B -74.5 B -74.5 B -71.6 B -71.6 B -47.6 B -47.2 B -34.9 B -25.3 B -26.6 B -28.6 B -21.8 B -18.6 B -16.2 B -14.1 B -16.6 B -14.6 B -10.1 B -4.97 B

Accumulated Other Comprehensive Income Loss

15.8 B 15.8 B 15.8 B 15.8 B 7.17 B 7.17 B 7.18 B 7.18 B - - - - - - - - - - - - - -

Total Stockholders Equity

47.6 B 47.6 B 27 B 27 B -45.1 B -45.1 B -42.2 B -42.2 B -15.2 B -14.8 B 932 M 10.6 B 9.44 B 7.5 B 10.4 B 13.7 B 16.1 B 16.4 B 4.65 B 1.62 B 6.15 B 7.56 B

Total Liabilities And Stockholders Equity

123 B 123 B 114 B 114 B 69.1 B 69.1 B 65 B 65 B 96.3 B 97.9 B 134 B 160 B 158 B 160 B 156 B 153 B 152 B 148 B 130 B 120 B 104 B 106 B

Total Investments

365 M 365 M 394 M 394 M 477 M 477 M 516 M 516 M 1.07 B 1.29 B 1.25 B 1.23 B 1.19 B 1.15 B 1.15 B 1.18 B 2.75 B 1.29 B 1.21 B 753 M 360 M 159 M

Total Debt

16.2 B 16.2 B 15.5 B 15.5 B 72 B 71.9 B 75.8 B 75.7 B 67.7 B 64.9 B 63.9 B 65.8 B 118 B 120 B 111 B 113 B 110 B 103 B 102 B 100 B 86.5 B 90 B

Net Debt

-36 B -36 B -23.7 B -23.7 B 64.9 B 64.8 B 67.8 B 67.7 B 65.6 B 62.8 B 60.7 B 54.8 B 108 B 110 B 106 B 109 B 107 B 100 B 100 B 97 B 83.3 B 87.6 B

All numbers in RUB currency