Facebook
Twitter
Telegram
Report an ErrorVericel Corporation Financial Statements 2011-2024 | VCEL
Annual Financial Statements Vericel Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.18 B | 1.43 B | 1.65 B | 1.87 B | 742 M | 679 M | 245 M | 58.9 M | 50.1 M | 36.7 M | 10.7 M | 54.8 M | 77.6 M |
Shares |
47.6 M | 47.1 M | 46.5 M | 45.2 M | 44.2 M | 40.2 M | 33.4 M | 23.1 M | 23.8 M | 11.6 M | 3.02 M | 2.06 M | 1.93 M |
Historical Prices |
45.9 | 30.4 | 35.6 | 41.3 | 16.4 | 17.2 | 7.7 | 2.6 | 2.11 | 3.15 | 3.61 | 26.8 | 39.4 |
Net Income |
-3.18 M | -16.7 M | -7.47 M | 2.86 M | -9.66 M | -8.14 M | -17.3 M | -19.6 M | -16.3 M | -19.9 M | -15.6 M | -29.5 M | -19.7 M |
Revenue |
198 M | 164 M | 156 M | 124 M | 118 M | 90.9 M | 63.9 M | 54.4 M | 51.2 M | 28.8 M | 19 K | 21 K | 18 K |
Cost of Revenue |
61.9 M | 54.6 M | 50.2 M | 40 M | 37.6 M | 32.2 M | 30.4 M | 28.3 M | - | - | - | - | - |
Gross Profit |
136 M | 110 M | 106 M | 84.2 M | 80.3 M | 58.7 M | 33.6 M | 26.1 M | 24.7 M | 11.5 M | 15 K | 15 K | 14 K |
Operating Income |
-6.46 M | -17.1 M | -7.85 M | 2.37 M | -11.3 M | -3.91 M | -15 M | -19.2 M | -16.7 M | -23.5 M | -21 M | -33.8 M | -29 M |
Interest Expense |
600 K | 366 K | 4 K | 6 K | 8 K | 31 K | 92 K | 15 K | 9 K | 6 K | 11 K | 12 K | 10 K |
EBITDA |
-1.83 M | -13.1 M | -4.89 M | 4.76 M | -9.51 M | -2.48 M | -13.4 M | -14.7 M | -15.1 M | -22.8 M | -20.5 M | -33.1 M | -28.4 M |
Operating Expenses |
142 M | 127 M | 114 M | 81.9 M | 91.5 M | 62.6 M | 48.6 M | 42.7 M | 41.4 M | 35 M | 21 M | 33.8 M | 29.1 M |
General and Administrative Expenses |
121 M | 107 M | 97.6 M | 68.8 M | 61.1 M | 49 M | 35.6 M | 27.4 M | 22.5 M | 13.8 M | 5.88 M | 7.75 M | 7.72 M |
All numbers in USD currency
Quarterly Income Statement Vericel Corporation
| 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
48.1 M | 47.8 M | 47.6 M | 47.6 M | 47.4 M | 47.3 M | 47.2 M | 47.1 M | 47 M | 46.9 M | 46.7 M | 46.4 M | 46 M | 45.8 M | 45.3 M | 45.1 M | 44.9 M | 44.9 M | 44.3 M | 44 M | 43.7 M | 43.6 M | 42.9 M | 38.3 M | 36.1 M | 35.9 M | 33.7 M | 32.8 M | 31.9 M | 31.6 M | 22.7 M | 22.7 M | 22.6 M | 23.8 M | 23.8 M | 23.8 M | 23.8 M | 23.8 M | 10.3 M | 6.52 M | 5.87 M | 4.72 M | 3.04 M | 2.28 M | 2.24 M | 2.19 M | 43.3 M | 38.9 M | 38.7 M | 38.6 M | 38.6 M | 38.6 M | 38.6 M |
Net Income |
-3.86 M | - | -3.66 M | -5.02 M | -7.5 M | - | -6.58 M | -8.96 M | -7.09 M | - | -4.93 M | -3.79 M | -3.29 M | 12.2 M | 3.62 M | -8.27 M | -4.7 M | 9.5 M | 3.47 M | -19.8 M | -2.84 M | 5.24 M | -1.07 M | -4.65 M | -7.66 M | 287 K | -5.41 M | -2.39 M | -9.78 M | 287 K | -6.68 M | -3.04 M | -3.65 M | -4.91 M | -4.42 M | -2.15 M | -4.86 M | -2.37 M | -6.92 M | -4.64 M | -6 M | - | -2.27 M | -4.89 M | -5.54 M | -7.9 M | -6.03 M | -7.34 M | -9.46 M | -2.79 M | -1.93 M | -9.96 M | -4.99 M |
Revenue |
51.3 M | - | 45.6 M | 45.9 M | 41 M | - | 38.6 M | 37 M | 36.1 M | - | 34.5 M | 39.5 M | 34.6 M | 45.2 M | 32.3 M | 20 M | 26.7 M | 39.4 M | 30.5 M | 26.2 M | 21.8 M | 31.3 M | 22.5 M | 19 M | 18 M | 23.4 M | 14.3 M | 17 M | 9.36 M | 16.5 M | 10.9 M | 12.8 M | 14.1 M | 15.4 M | 11.3 M | 13.6 M | 10.8 M | 14.7 M | 9.66 M | 4.43 M | - | - | - | 3 K | 8 K | 19 K | 2 K | 2 K | 2 K | - | 9 K | 9 K | 9 K |
Cost of Revenue |
15.9 M | - | 15 M | 16 M | 14.5 M | - | 13.3 M | 14.2 M | 12.6 M | - | 12.4 M | 12.6 M | 11.6 M | - | 9.79 M | 8.66 M | 9.92 M | - | 9.32 M | 9.02 M | 8.64 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
35.4 M | - | 30.6 M | 29.9 M | 26.5 M | - | 25.2 M | 22.9 M | 23.5 M | - | 22.1 M | 26.9 M | 23 M | 33.6 M | 22.5 M | 11.4 M | 16.8 M | 28.8 M | 21.2 M | 17.1 M | 13.2 M | 22.7 M | 14.3 M | 11.3 M | 10.4 M | 15 M | 7.07 M | 9.28 M | 2.25 M | 15 M | 4.07 M | 5.52 M | 7.55 M | 8.19 M | 4.54 M | 6.69 M | 5.28 M | 7.95 M | 4.13 M | -577 K | - | - | - | 2 K | - | - | - | - | - | - | - | - | - |
Operating Income |
-5.46 M | - | -5.06 M | -5.96 M | -8.18 M | - | -6.79 M | -9.08 M | -7.27 M | - | -4.96 M | -3.73 M | -3.3 M | 12.3 M | 3.52 M | -8.36 M | -5.08 M | 9.21 M | 3.1 M | -20.2 M | -3.36 M | 6 M | -1.34 M | -4.25 M | -4.32 M | 1.19 M | -4.03 M | -2.52 M | -9.62 M | 1.19 M | -6.38 M | -4.98 M | -1.99 M | -4.96 M | -4.88 M | -2.26 M | -4.57 M | -2.34 M | -8.02 M | -8.52 M | -4.64 M | - | -3.64 M | -5.23 M | -7.16 M | -7.62 M | -8.28 M | -9.3 M | -8.56 M | -7.83 M | -7.44 M | -7.51 M | -6.26 M |
Interest Expense |
153 K | - | 150 K | 149 K | 145 K | - | 105 K | 20 K | 18 K | - | 1 K | 1 K | 1 K | - | 2 K | 1 K | 2 K | - | 2 K | 2 K | 2 K | - | 460 K | 448 K | 432 K | - | 317 K | 299 K | 262 K | - | 86 K | 3 K | 3 K | - | 2 K | 2 K | 2 K | - | 1 K | 2 K | 2 K | - | 3 K | 3 K | 3 K | - | 4 K | 3 K | 3 K | - | 3 K | 2 K | 2 K |
EBITDA |
-4.09 M | - | -4.06 M | -4.96 M | -7.02 M | - | -5.79 M | -7.98 M | -6.4 M | - | -4.26 M | -3.03 M | -2.49 M | 12.3 M | 5.17 M | -7.28 M | -4.54 M | 9.21 M | 4.27 M | -19.5 M | -3.03 M | 6 M | -203 K | -3.43 M | -3.9 M | 1.19 M | -2.84 M | -1.74 M | -9.21 M | 1.19 M | -4.99 M | -4.06 M | -1.55 M | -4.96 M | -3.7 M | -1.59 M | -4.24 M | -2.34 M | -7.53 M | -8.28 M | -4.55 M | - | -3.25 M | -4.96 M | -7.02 M | -7.62 M | -7.8 M | -8.96 M | -8.38 M | -7.83 M | -6.98 M | -7.21 M | -6.13 M |
Operating Expenses |
40.8 M | - | 35.7 M | 35.9 M | 34.7 M | - | 32 M | 31.9 M | 30.7 M | - | 27.1 M | 30.6 M | 26.3 M | - | 19 M | 19.7 M | 21.8 M | - | 18.1 M | 37.3 M | 16.5 M | - | 15.7 M | 15.5 M | 14.7 M | - | 11.1 M | 11.8 M | 11.9 M | - | 10.5 M | 10.5 M | 9.54 M | - | 9.41 M | 8.95 M | 9.85 M | - | 12.1 M | 7.94 M | 4.64 M | - | 3.64 M | 5.24 M | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
34.4 M | - | 30 M | 30.6 M | 29.5 M | - | 27 M | 27.1 M | 25.9 M | - | 22.8 M | 26.2 M | 22.7 M | - | 16 M | 16.5 M | 18.1 M | - | 15 M | 16.3 M | 13.5 M | - | 12.6 M | 11.8 M | 11 M | - | 8.19 M | 8.83 M | 8.41 M | - | 7.01 M | 6.45 M | 6 M | - | 5.67 M | 5.58 M | 5.48 M | - | 4.31 M | 3.58 M | 1.37 M | - | 1.07 M | 1.56 M | 1.63 M | - | 2.14 M | 2.23 M | 1.76 M | - | 1.7 M | 2.2 M | 1.9 M |
All numbers in USD currency