Vericel Corporation logo
Vericel Corporation VCEL
$ 57.07 3.86%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

Vericel Corporation Balance Sheet 2011-2024 | VCEL

Annual Balance Sheet Vericel Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

19 M -3.5 M -65.3 M -51 K 965 K -18.3 M -9.62 M -12.8 M -14.5 M -30.2 M -8.05 M -13.6 M -5.45 M

Long Term Debt

81.9 M 43.3 M 44 K - - - 16.9 M 9.35 M 71 K - - 6 K 40 K

Long Term Debt Current

6.19 M 4.3 M 2.95 M 4.39 M 5.46 M - - - - - 6 K 34 K 40 K

Total Non Current Liabilities

- - - - 22.4 M 1.67 M 18.9 M 11 M 71 K 109 K - 6 K 40 K

Total Current Liabilities

45.7 M 37.5 M 26.1 M 22.5 M 19.8 M 14.8 M 13.1 M 12.9 M 12.1 M 11.8 M 5.32 M 5.66 M 20.7 M

Total Liabilities

128 M 80.7 M 73.2 M 71.3 M 42.1 M 16.5 M 32 M 23.9 M 12.2 M 11.9 M 5.32 M 5.66 M 20.7 M

Deferred Revenue

- - - - - - - - - - - - -

Retained Earnings

-403 M -400 M -383 M - -379 M -369 M -361 M -344 M -324 M -308 M -288 M -275 M -242 M

Total Assets

354 M 273 M 244 M 206 M 153 M 119 M 54.6 M 48.6 M 34.3 M 47.6 M 9.22 M 15.2 M 7.74 M

Cash and Cash Equivalents

69.1 M 51.1 M 68.3 M 33.6 M 26.9 M 18.3 M 26.9 M 23 M 14.6 M 30.3 M 8.06 M 13.6 M 5.53 M

Book Value

226 M 192 M 170 M 134 M 111 M 102 M 22.5 M 24.7 M 22.1 M 35.6 M 3.89 M 9.51 M -13 M

Total Shareholders Equity

226 M 192 M 170 M 134 M 111 M 102 M 22.5 M 24.7 M 22.1 M 35.6 M 3.89 M -32.1 M -13 M

All numbers in USD currency

Quarterly Balance Sheet Vericel Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

91.3 M 89.8 M 86.1 M 81.9 M 77.7 M 76.1 M 42.4 M 43.3 M - - 19 K 44 K 42 K 62 K 57 K 76 K 76 K 76 K 76 K 110 K 110 K 110 K 110 K - 13.2 M 14.4 M 15.6 M 16.9 M 7.4 M 16.9 M 16.9 M 9.32 M 42 K 9.32 M 9.32 M 71 K 81 K 71 K 71 K 109 K 115 K 109 K 109 K - - - 2 K 6 K 6 K 6 K 6 K 40 K 40 K 40 K 40 K

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - 1.67 M - - - 2.06 M - - - 1.69 M - - - - - - - 109 K - - - - - - - - - - - - - - -

Total Liabilities

133 M 134 M 123 M 128 M 114 M 112 M 71.1 M 80.7 M 70.2 M - 67.8 M 73.2 M 67.4 M 70.9 M 71.3 M 71.3 M 71.3 M 71.3 M 71.3 M 42.1 M 42.1 M 42.1 M 42.1 M 16.5 M 16.5 M 16.5 M 16.5 M 32 M 32 M 32 M 32 M 23.9 M 23.9 M 23.9 M 23.9 M 12.2 M 12.2 M 12.2 M 12.2 M 11.9 M 11.9 M 11.9 M 11.9 M 5.32 M 7.25 M 3.84 M 4.28 M 5.66 M 5.66 M 5.66 M 5.66 M 20.7 M 20.7 M 20.7 M 20.7 M

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - - - 534 K 503 K 426 K 420 K 506 K 515 K 420 K - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-413 M -412 M -407 M -403 M -416 M -413 M -407 M -400 M -406 M - -390 M -383 M -388 M -383 M -379 M -376 M -376 M -376 M -376 M -379 M -379 M -379 M -379 M -369 M -369 M -369 M -369 M -361 M -361 M -361 M -361 M -344 M -344 M -344 M -344 M -324 M -324 M -324 M -324 M - - - -294 M -288 M -285 M -287 M -282 M -275 M -275 M -275 M -275 M -242 M -242 M -242 M -242 M

Total Assets

390 M 377 M 357 M 354 M 318 M 311 M 265 M 273 M 248 M - 240 M 244 M 224 M 222 M 211 M 206 M 206 M 206 M 206 M 153 M 153 M 153 M 153 M 119 M 119 M 119 M 119 M 54.6 M 54.6 M 54.6 M 54.6 M 48.6 M 48.6 M 48.6 M 48.6 M 34.3 M 34.3 M 34.3 M 34.3 M 47.6 M 47.6 M 47.6 M 47.6 M 9.22 M 9.22 M 9.22 M 9.22 M 15.2 M 15.2 M 15.2 M 15.2 M 7.74 M 7.74 M 7.74 M 7.74 M

Cash and Cash Equivalents

53.7 M 50.3 M 62.9 M 69.1 M 60.5 M 43 M 61.8 M 51.1 M 65.2 M 56.1 M 55.7 M 68.3 M 54.6 M 51.8 M 58.2 M 33.6 M 33.6 M 33.6 M 33.6 M 26.9 M 26.9 M 26.9 M 26.9 M 18.3 M 18.3 M 18.3 M 18.3 M 26.9 M 26.9 M 26.9 M 26.9 M 23 M 23 M 23 M 23 M 14.6 M 14.6 M 14.6 M 14.6 M 30.3 M 30.3 M 30.3 M 30.3 M 8.06 M 10.8 M 4.49 M 9.23 M 13.6 M 13.6 M 13.6 M 13.6 M 5.53 M 5.53 M 5.53 M 5.53 M

Book Value

257 M 243 M 234 M 226 M 204 M 199 M 194 M 192 M 178 M - 172 M 170 M 157 M 151 M 140 M 134 M 134 M 134 M 134 M 111 M 111 M 111 M 111 M 102 M 102 M 102 M 102 M 22.5 M 22.5 M 22.5 M 22.5 M 24.7 M 24.7 M 24.7 M 24.7 M 22.1 M 22.1 M 22.1 M 22.1 M 35.6 M 35.6 M 35.6 M 35.6 M 3.89 M 1.96 M 5.37 M 4.94 M 9.51 M 9.51 M 9.51 M 9.51 M -13 M -13 M -13 M -13 M

Total Shareholders Equity

257 M 243 M 234 M 226 M 204 M 199 M 194 M 192 M 178 M 175 M 172 M 170 M 157 M 151 M 140 M 134 M 134 M 134 M 134 M 111 M 111 M 111 M 111 M 102 M 102 M 102 M 102 M 22.5 M 22.5 M 22.5 M 22.5 M 24.7 M 24.7 M 24.7 M 24.7 M 22.1 M 22.1 M 22.1 M 22.1 M 35.6 M 35.6 M 35.6 M 35.6 M 3.89 M 3.89 M 3.89 M 3.89 M -32.1 M -32.1 M -32.1 M -32.1 M -13 M -13 M -13 M -13 M

All numbers in USD currency