
Vista Oil & Gas, S.A.B. de C.V. Income Statement 2025-2011 | VIST
Brief overview of income trends at Vista Oil & Gas, S.A.B. de C.V.
The overview follows changes across a five-year period. According to figures from Vista Oil & Gas, S.A.B. de C.V., revenue changed from $416 million to $1.6 billion over five years. Overall revenue changed by +296.1%, equal to an annualized rate of about 31.7%. This pace points to rapid expansion of the business.
Gross profit was $87.8 million at the start and $818 million at the end of the period (+830.9%). Gross profit as a share of revenue changed from 21.1% to 49.6%. The expansion indicates stronger pricing power or better control of direct costs.
EBITDA changed from 14.6 million dollars to 625 million dollars (+4178.5%). EBITDA expanded faster than the top line. EBITDA margin was 3.5% at the start and 38% at the end. A wider margin confirms stronger operating efficiency.
Comparing the endpoints shows a move from −$32.7 million to $478 million. A negative result turned positive over the five years.
Over the period, capitalization shifted from $628 million to $3.7 billion (+491.4%). Capitalization grew more slowly than the underlying results.
What the figures show
The five-year financial profile is predominantly positive. The financial profile benefits from a larger revenue base, net-income growth and higher operating efficiency. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Vista Oil & Gas, S.A.B. de C.V.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 3.71 B | 4.05 B | 2.22 B | 470 M | 225 M | 628 M | - | - | - | - | - | - | - | - |
Shares |
- | 95.9 M | 93.7 M | 87.9 M | 88.2 M | 87.9 M | 80 M | - | - | - | - | - | - | - | - |
Historical Prices |
49.5 | 38.7 | 43.2 | 25.2 | 5.33 | 2.56 | 7.85 | - | - | - | - | - | - | - | - |
Net Income |
- | 478 M | 397 M | 270 M | 50.6 M | -103 M | -32.7 M | -29.8 M | 13.9 M | - | - | - | - | - | - |
Revenue |
- | 1.65 B | 1.17 B | 1.19 B | 665 M | 274 M | 416 M | 331 M | 198 M | - | - | - | - | - | - |
Gross Profit |
- | 818 M | 591 M | 630 M | 267 M | 2.43 M | 87.8 M | 119 M | 23.7 M | - | - | - | - | - | - |
Operating Income |
- | 625 M | 631 M | 529 M | 211 M | -70 M | 14.6 M | - | 20.6 M | - | - | - | - | - | - |
Interest Expense |
- | 62.5 M | 21.9 M | 28.9 M | 50.7 M | 47.9 M | 34.2 M | 15.7 M | 18 K | - | - | - | - | - | - |
EBITDA |
- | 625 M | 631 M | 529 M | 211 M | -70 M | 14.6 M | - | 20.6 M | - | - | - | - | - | - |
Operating Expenses |
- | 117 M | 94.7 M | 133 M | 107 M | 88 M | 114 M | 86.2 M | 77.5 M | - | - | - | - | - | - |
General and Administrative Expenses |
- | 109 M | 70.5 M | 63.8 M | 45.9 M | 32 M | 39.5 M | 25.6 M | 4.68 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Vista Oil & Gas, S.A.B. de C.V.
| 2025-Q1 | 2024-Q4 | 2024-Q1 | 2023-Q4 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 95.9 M | - | 93.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
- | 478 M | - | 397 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.65 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | 1.65 B | - | 1.17 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | 818 M | - | 591 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.84 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | 625 M | - | 631 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.25 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | 62.5 M | - | 21.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | 625 M | - | 631 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.25 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | 117 M | - | 94.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | 109 M | - | 70.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.47 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Vista Oil & Gas, S.A.B. de C.V. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.