MarketCap
Facebook
X
Telegram
Verastem Income Statement 2025-2010 | VSTM
Brief overview of financial results at Verastem
The figures are compared over a five-year interval. The revenue attributed to Verastem moved from 88.5 million dollars to 30.9 million dollars between the two endpoints. The cumulative result was −65.1%, corresponding to roughly −19% per year. Revenue ended the period on a sustained downward trend.
EBITDA changed from −$48.8 million to −$170 million (−248.4%). The operating result developed less favorably than sales. EBITDA margin was −55.2% at the start and −550.2% at the end. The business retained less EBITDA from each unit of revenue.
Net income moved from −$67.7 million at the start to −$209 million at the end. The loss widened and increased the financial risk.
Financial takeaway
The current trajectory does not yet confirm a sustainable recovery. Caution is warranted because of weak sales momentum, pressure on operating profitability and a narrow EBITDA buffer. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Verastem
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
404 M | 208 M | 232 M | 6.94 M | 29.8 M | 327 M | 133 M | 209 M | 138 M | 46.6 M | 43.1 M | 188 M | 291 M | 187 M | 14.8 M | - |
Shares |
69.3 M | 35.7 M | 22.1 M | 16.1 M | 14.5 M | 153 M | 74.6 M | 65 M | 38.4 M | 37 M | 35.9 M | 25.8 M | 22.7 M | 18.8 M | 1.3 M | 850 K |
Historical Prices |
5.83 | 5.83 | 10.5 | 0.43 | 2.05 | 2.13 | 1.34 | 3.36 | 3.07 | 1.12 | 1.86 | 9.14 | 11.4 | 8.79 | - | |
Net Income |
-209 M | -131 M | -87.4 M | -73.8 M | -71.2 M | -67.7 M | -149 M | -72.4 M | -67.8 M | -36.4 M | -57.9 M | -53.4 M | -41.2 M | -32 M | -13.7 M | -784 K |
Revenue |
30.9 M | 10 M | - | 2.6 M | 2.05 M | 88.5 M | 17.5 M | 26.7 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | 165 K | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 14.6 M | 26.6 M | - | - | - | - | - | - | - | - |
Operating Income |
-170 M | -115 M | -92.1 M | -72.9 M | -61.4 M | -49.4 M | -132 M | -94.8 M | -67.8 M | -37 M | -58.2 M | -53.6 M | -41.4 M | -32.2 M | -13.7 M | -784 K |
Interest Expense |
1.14 M | 4.56 M | 4.14 M | 2.14 M | 9.97 M | 15.8 M | 20.6 M | 5.81 M | 559 K | - | - | - | - | - | - | - |
EBITDA |
-170 M | -115 M | -92 M | -72.8 M | -61.2 M | -48.8 M | -130 M | -94.4 M | -67.2 M | -36.3 M | -57.4 M | -53.2 M | -41.2 M | -32 M | -13.6 M | -784 K |
Operating Expenses |
- | - | - | - | - | - | 147 M | 121 M | 67.8 M | 37 M | 58.2 M | 53.6 M | 41.4 M | 32.2 M | - | 784 K |
General and Administrative Expenses |
81.1 M | 43.6 M | 30.7 M | 25 M | 24.1 M | 62.8 M | 101 M | 77.3 M | 21.4 M | 17.2 M | 17.6 M | 18.2 M | 15.5 M | 10.5 M | - | 384 K |
All numbers in USD currency
Quarterly Income Statement Verastem
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
98.3 M | 73.2 M | 66.1 M | 54.2 M | 44.8 M | 40.3 M | 26.9 M | 26.8 M | 25.3 M | 26.8 M | 17.7 M | 16.7 M | 16.7 M | 16.4 M | 15.5 M | 186 M | 185 M | 180 M | 172 M | 172 M | 170 M | 170 M | 165 M | 108 M | 76.3 M | 74.2 M | 73.9 M | 73.9 M | 73.8 M | 73.6 M | 61.3 M | 50.8 M | 42 M | 37.6 M | 37 M | 37 M | 37 M | 37 M | 37 M | 37 M | 36.9 M | 36.9 M | 36.5 M | 33.3 M | 26.2 M | 25.8 M | 25.7 M | 25.5 M | 25.3 M | 24.1 M | 20.7 M | 20.5 M | 20.3 M | 20.2 M | 19.9 M | 14.7 M | 1.5 M | 1.36 M | 1.22 M | 1.09 M |
Net Income |
-36.6 M | -98.5 M | -25.9 M | -52.1 M | - | -24 M | -8.26 M | -33.9 M | - | -20 M | -24.3 M | -15.7 M | - | -18.1 M | -22 M | -17 M | - | -22.8 M | -16.9 M | -15 M | -19.9 M | 13.1 M | -23 M | -38 M | -38.8 M | -30.1 M | -42.2 M | -38.1 M | -11.3 M | -21.7 M | -18.4 M | -21 M | -18.2 M | -23.1 M | -13.4 M | -13 M | -11.7 M | -7.92 M | -8.57 M | -8.29 M | -11.9 M | -15.4 M | -15.4 M | -15.2 M | -13.9 M | -13.3 M | -13 M | -13.1 M | -11.3 M | -10.6 M | -10.2 M | -9.04 M | -7.92 M | -10.4 M | -6.82 M | -6.87 M | -6 M | -4.05 M | -2.48 M | -1.15 M |
Revenue |
18.7 M | 11.2 M | 2.14 M | - | - | - | 10 M | - | - | - | - | - | - | 2.6 M | 2.6 M | 2.6 M | - | 2 K | 500 K | 1.01 M | 506 K | 78.6 M | 4.31 M | 5.06 M | 3.62 M | 9.03 M | 3.14 M | 1.67 M | 1.21 M | 15.5 M | 10 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.2 M | - | - | - | - | - | 158 K | 116 K | 49 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-44.9 M | -40.7 M | -43.8 M | -44.2 M | - | -37 M | -18.3 M | -28.1 M | - | -21.3 M | -20.3 M | -19.3 M | - | -17.7 M | -21.4 M | -17 M | - | -14.8 M | -15.9 M | -14.1 M | -16.8 M | 15 M | -21.3 M | -26.4 M | -33.3 M | -26.1 M | -38.3 M | -34.7 M | -34.3 M | -21.6 M | -18.2 M | -20.8 M | -18.1 M | -23.1 M | -13.5 M | -13.1 M | -11.8 M | -8.06 M | -8.71 M | -8.43 M | -12 M | -15.5 M | -15.5 M | -15.2 M | -14 M | -13.4 M | -13.1 M | -13.1 M | -11.4 M | -10.6 M | -10.3 M | -9.08 M | -7.98 M | -10.4 M | -6.9 M | -6.93 M | -6.02 M | -4.05 M | -2.48 M | -1.15 M |
Interest Expense |
382 K | 319 K | 212 K | 192 K | - | 1.15 M | 1.14 M | 1.13 M | - | 1.13 M | 1.12 M | 769 K | - | 717 K | 640 K | 56 K | - | 7.98 M | 1.01 M | 975 K | 1.35 M | 1.9 M | 1.87 M | 10.7 M | 5.45 M | 5.04 M | 5.18 M | 4.93 M | 3.95 M | 862 K | 516 K | 480 K | 328 K | 110 K | 109 K | 12 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-44.9 M | - | - | -44.2 M | - | - | - | -28.1 M | - | - | - | -19.3 M | - | -17.6 M | -21.3 M | -17 M | - | -14.7 M | -15.8 M | -14 M | -16.8 M | 15.5 M | -21.1 M | -26.3 M | -33.3 M | -25.8 M | -38 M | -34.6 M | -33.9 M | -20.7 M | -17.4 M | -20.6 M | -18.1 M | -22.7 M | -13.2 M | -13 M | -11.8 M | -7.54 M | -8.35 M | -8.25 M | -12 M | -15 M | -15.1 M | -15.1 M | -14 M | -13.1 M | -12.9 M | -13.1 M | -11.4 M | -10.5 M | -10.2 M | -9.02 M | -7.98 M | -10.3 M | -6.8 M | -6.88 M | -6.02 M | -4 M | -2.47 M | -1.15 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.3 M | 35.5 M | 37.1 M | 28.2 M | 20.8 M | 18.1 M | 23.1 M | 13.5 M | 13.1 M | 11.8 M | 8.06 M | 8.71 M | 8.43 M | 12 M | 15.5 M | 15.5 M | 15.2 M | 14 M | 13.4 M | 13.1 M | 13.1 M | 11.4 M | 10.6 M | 10.3 M | 9.08 M | 7.98 M | 10.4 M | 6.9 M | 6.93 M | 6.02 M | 4.05 M | 2.48 M | 1.15 M |
General and Administrative Expenses |
22.3 M | 21 M | 20.7 M | 15 M | - | 12.3 M | 10.2 M | 10.4 M | - | 7.36 M | 7.4 M | 7.33 M | - | 6.42 M | 6.51 M | 5.93 M | - | 5.52 M | 6.71 M | 6.22 M | 7.1 M | 20.6 M | 15.4 M | 19.6 M | 23.7 M | 22.2 M | 29.3 M | 26 M | 26.2 M | 25.4 M | 15.8 M | 9.83 M | 6.8 M | 5.39 M | 4.42 M | 4.76 M | 4.91 M | 3.84 M | 4.22 M | 4.26 M | 4.27 M | 4.23 M | 4.42 M | 4.71 M | 4.31 M | 4.34 M | 4.78 M | 4.72 M | 3.59 M | 3.86 M | 4.24 M | 3.78 M | 3.88 M | 2.3 M | 2.21 M | 2.12 M | 1.62 M | 965 K | 759 K | 471 K |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Verastem (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Canada
China
USA
France
Singapore
Britain
Germany
Israel
Russia
Belgium
Irlanda
