marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 11-14-2024
Vuzix Corporation Financial Statements 2011-2024 | VUZI
Annual Financial Statements Vuzix Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
78 M | 262 M | 530 M | 346 M | 60.7 M | 101 M | 190 M | 120 M | 88 M | 73.3 M | 16.3 M | 26.5 M | 18.5 M |
Shares |
63.4 M | 63.7 M | 61.1 M | 38.1 M | 30.3 M | 25.1 M | 21 M | 19.6 M | 15.4 M | 10.5 M | 5.99 M | 3.54 M | 3.52 M |
Historical Prices |
1.23 | 4.11 | 8.67 | 9.08 | 2.01 | 4.81 | 6.25 | 6.8 | 7.59 | 4.36 | 3.91 | 3.75 | 3.75 |
Net Income |
-19.9 M | -10.8 M | -11.5 M | -3.59 M | -9.58 M | -21.9 M | -19.6 M | -19.3 M | -13.4 M | -7.87 M | -10.1 M | 323 K | -3.88 M |
Revenue |
1.07 M | 2.9 M | 3.31 M | 4.23 M | 1.95 M | 8.09 M | 5.54 M | 2.13 M | 2.75 M | 3.03 M | 2.39 M | 3.23 M | 13.1 M |
Cost of Revenue |
14.8 M | 10.4 M | 11.6 M | 11 M | 11.1 M | 6.33 M | 6.21 M | 3.29 M | 2.18 M | 2.1 M | 1.58 M | 2.34 M | 3.61 M |
Gross Profit |
-4.24 M | -126 K | -12 K | 371 K | -4.37 M | 1.77 M | -677 K | -1.16 M | 566 K | 930 K | 807 K | 887 K | 4.74 M |
Operating Income |
-52.3 M | -42.2 M | -40 M | -19.1 M | -26.6 M | -21.9 M | -19.4 M | -18.5 M | -11.3 M | -5.03 M | -4.65 M | -4.21 M | -4.87 M |
Interest Expense |
- | - | - | - | - | 19.3 K | 88.2 K | 131 K | 155 K | 192 K | 504 K | 510 K | 996 K |
EBITDA |
-48.5 M | -40.4 M | -39 M | -18 M | -24.1 M | -20.5 M | -17.2 M | -16.7 M | -11 M | -4.73 M | -4.29 M | -3.67 M | -2.06 M |
Operating Expenses |
49.7 M | 43.7 M | 41.5 M | 19.7 M | 22.2 M | 23.7 M | 17.6 M | 16.3 M | 11.9 M | 5.94 M | 5.47 M | 5.03 M | 7.27 M |
General and Administrative Expenses |
18.6 M | 21 M | 22.5 M | 6.92 M | 6.6 M | 6.97 M | 6.13 M | 5.11 M | 6.12 M | 2.59 M | 2.17 M | 2.18 M | 2.59 M |
All numbers in USD currency
Quarterly Income Statement Vuzix Corporation
| 2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
67.8 M | 65.8 M | 64.7 M | 63.3 M | 63.2 M | 63.2 M | 63.3 M | 63.8 M | 63.7 M | 63.7 M | 63.7 M | 63.5 M | 63.1 M | 54.1 M | 45.6 M | 39.8 M | 36.3 M | 33.1 M | 33.1 M | 33 M | 27.6 M | 27.6 M | 27.6 M | 27.5 M | 27.3 M | 26.3 M | 24.3 M | 21.4 M | 20.4 M | 19.7 M | 19.6 M | 17.2 M | 16.1 M | 16.1 M | 16.1 M | 15.9 M | 15.9 M | 13.6 M | 11.3 M | 10.6 M | 10.3 M | 9.97 M | 9.6 M | 7.19 M | 3.54 M | 3.54 M | 3.54 M | 3.54 M | 3.54 M | 3.54 M | 3.51 M | 264 M | 264 M | 265 M |
Net Income |
-9.22 M | -40.6 M | - | -11 M | -9.04 M | -10.2 M | - | -9.48 M | -10 M | -10.5 M | -11.5 M | -10.5 M | -9.25 M | -9.15 M | -3.59 M | -4.76 M | -4.24 M | -5.36 M | -9.58 M | -5.48 M | -26.5 M | -26.5 M | -5.56 M | -21.9 M | -21.9 M | -21.9 M | -5.88 M | -5.5 M | -4.07 M | -4.18 M | -6.34 K | 19.3 M | 19.3 M | 19.3 M | - | 13.4 M | 13.4 M | 13.4 M | - | -3.3 M | 239 K | 1.51 M | - | -1.86 M | -1.66 M | -936 K | - | -1.18 M | 3.76 M | -844 K | - | -921 K | -928 K | -420 K |
Revenue |
1.39 M | 1.09 M | - | 2.18 M | 4.69 M | - | - | 3.43 M | 3.01 M | 2.5 M | 3.31 M | 3.02 M | 2.92 M | 3.92 M | 4.23 M | 2.78 M | 3.04 M | 1.53 M | 1.95 M | 1.16 M | 2.19 M | 1.37 M | 1.98 M | 1.92 M | 2.65 M | 1.54 M | 1.6 K | 1.4 K | 1.32 K | 1.21 M | 620 | 583 K | 561 K | 364 K | - | 970 K | 428 K | 809 K | - | 665 K | 723 K | 798 K | - | 339 K | 700 K | 739 K | - | 756 K | 651 K | 1.11 M | - | 1.24 M | 2.33 M | 4.07 M |
Cost of Revenue |
1.65 M | 1.43 M | - | 2.42 M | 3.72 M | 3.32 M | - | 2.56 M | 2.74 M | 2.03 M | - | 2.62 M | 2.34 M | 2.84 M | - | 2.43 M | 2.24 M | 1.45 M | - | 1.39 M | 2.03 M | 1.33 M | - | 1.3 M | 1.98 M | 1.37 M | - | 1.5 M | 1.75 M | 1.06 M | - | 819 K | 687 K | 603 K | - | 644 K | 393 K | 631 K | - | 460 K | 462 K | 450 K | - | 190 K | 407 K | 337 K | - | 558 K | 472 K | 751 K | - | 1 M | 1.25 M | 2.38 M |
Gross Profit |
-260 K | -333 K | - | -238 K | 972 K | 876 K | - | 868 K | 265 K | 476 K | 209 K | 396 K | 579 K | 1.08 M | 703 K | 348 K | 796 K | 81 K | -4.37 M | -231 K | 152 K | 40 K | 300 K | 621 K | 670 K | 177 K | -304 K | -92 K | -429 K | 149 K | -562 | -237 | -126 | -239 | - | 326 K | 35.3 K | 178 K | - | 204 K | 261 K | 348 K | - | 149 K | 294 K | 402 K | - | 199 K | 179 K | 359 K | - | 239 K | 1.08 M | 1.7 M |
Operating Income |
-9.3 M | -40.7 M | - | -11.4 M | -9.61 M | -10.8 M | - | -9.97 M | -10 M | -10.4 M | - | -10.4 M | -9.21 M | -9.09 M | - | -4.75 M | -4.24 M | -5.34 M | - | -5.52 M | -5.07 M | -6.35 M | - | -4.84 M | -6.05 M | -5.35 M | - | -5.52 M | -3.98 M | -4.03 M | - | -4.73 M | -3.83 M | -3.7 M | - | -2.3 M | -2.14 M | -3.69 M | - | -1.27 M | -925 K | -993 K | - | -10.1 M | -1.11 M | -706 K | - | -982 K | -1.01 M | -951 K | - | -1.21 M | -623 K | -128 K |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.94 K | 6.98 K | 9.21 K | - | 12.6 K | 24.3 K | 41 K | - | 34 K | 33.5 K | 33.6 K | - | 41 K | 37.7 K | 51.5 K | - | 66.3 K | 25.5 K | 38.5 K | - | 308 K | 231 K | 180 K | - | 122 K | 151 K | 95 K | - | 106 K | 234 K | 215 K |
EBITDA |
-8.89 M | -39.5 M | - | -10.5 M | -8.63 M | -9.88 M | - | -9.46 M | -9.62 M | -10.2 M | - | -10.1 M | -8.71 M | -8.57 M | - | -4.11 M | -3.6 M | -4.69 M | - | -4.89 M | -4.46 M | -5.79 M | - | -4.47 M | -5.76 M | -5.08 M | - | -5.27 M | -3.74 M | -3.79 M | - | -4.53 M | -3.65 M | -3.53 M | - | -2.21 M | -2.07 M | -3.63 M | - | -1.21 M | -824 K | -893 K | - | -10.1 M | -1.02 M | -607 K | - | -858 K | -885 K | -815 K | - | -1.1 M | -512 K | -17.4 K |
Operating Expenses |
9.04 M | 40.4 M | - | 11.2 M | 10.6 M | 11.7 M | - | 10.8 M | 10.3 M | 10.9 M | - | 10.8 M | 9.79 M | 10.2 M | - | 5.1 M | 5.03 M | 5.42 M | - | 5.29 M | 5.22 M | 6.39 M | - | 5.46 M | 6.72 M | 5.53 M | - | 5.43 M | 3.55 M | 4.17 M | - | - | - | 3.46 M | - | - | - | 3.87 M | - | - | - | 1.34 M | - | - | - | 1.11 M | - | 1.18 M | - | 1.31 M | - | 1.45 M | 1.7 M | 1.83 M |
General and Administrative Expenses |
4.35 M | 4.49 M | - | 4.47 M | 4.26 M | 5.13 M | - | 4.85 M | 5.04 M | 5.45 M | - | 5.46 M | 5.18 M | 6.03 M | - | 1.64 M | 1.8 M | 1.54 M | - | 1.55 M | 1.8 M | 1.9 M | - | 1.67 M | 2.32 M | 1.67 M | - | 1.61 M | 1.31 M | 1.24 M | - | 1.27 M | 1.2 M | 886 K | - | 1.12 M | 1.02 M | 2.93 M | - | 593 K | 533 K | 480 K | - | 585 K | 602 K | 417 K | - | 508 K | 556 K | 563 K | - | 664 K | 647 K | 684 K |
All numbers in USD currency