MarketCap
Facebook
X
Telegram
Cactus Balance Sheet 2025-2011 | WHD
Brief overview of Cactus's balance sheet structure
Balance sheet changes are traced across five available annual reports between 2021 and 2025.
Assets reached $1.9 billion, compared with $982.1 million at the beginning. Growth of +90.6% and CAGR near 17.5% show active expansion.
Liabilities increased less than assets, posting +13.3% versus +90.6%. That relationship usually strengthens the balance sheet.
Internal capital represents 65.5% of the balance sheet, previously 47.7%. This is a strong capital position.
Cash accounts for 6.6% of assets versus 30.7% initially. The change indicates the degree of financial flexibility.
By the end of the period, accumulated earnings were $680.4 million; the change from the start was +281.3%.
Overall picture
The indicators point to a strong balance sheet position for Cactus: funding is balanced and liability risks appear controlled.
Annual Balance Sheet Cactus
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | - | - | - | - | -285 M | -165 M | -54.7 M | 249 M | 239 M | 241 M | - | - | - | - |
Long Term Debt |
- | - | - | - | - | - | - | - | 241 M | 242 M | 251 M | - | - | - | - |
Long Term Debt Current |
4.82 M | 4.09 M | 4.22 M | 4.78 M | 4.88 M | 4.25 M | 6.74 M | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 227 M | 148 M | 250 M | 245 M | 251 M | - | - | - | - |
Total Current Liabilities |
164 M | 179 M | 176 M | 117 M | 92.6 M | 48.9 M | 91.1 M | 74.6 M | - | - | - | - | - | - | - |
Total Liabilities |
439 M | 475 M | 458 M | 408 M | 387 M | 265 M | 319 M | 222 M | 303 M | 269 M | 271 M | - | - | - | - |
Deferred Revenue |
7.7 M | 8.1 M | 8.1 M | 1.5 M | 1.8 M | - | 1.37 M | 1.11 M | 765 K | 565 K | 1.3 M | - | - | - | - |
Retained Earnings |
680 M | 552 M | 401 M | 262 M | 178 M | 150 M | 133 M | 51.7 M | - | - | - | - | - | - | - |
Total Assets |
1.87 B | 1.74 B | 1.52 B | 1.12 B | 982 M | 816 M | 835 M | 585 M | 266 M | 165 M | 178 M | - | - | - | - |
Cash and Cash Equivalents |
124 M | 343 M | 134 M | 345 M | 302 M | 289 M | 203 M | 70.8 M | 7.57 M | 8.69 M | - | - | - | - | - |
Book Value |
1.43 B | 1.26 B | 1.06 B | 710 M | 595 M | 551 M | 516 M | 362 M | -36.2 M | -103 M | -93.2 M | - | - | - | - |
Total Shareholders Equity |
1.23 B | 1.07 B | 866 M | 572 M | 469 M | 551 M | 327 M | 178 M | -36.2 M | -103 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet Cactus
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | - | - | - | - | - | - | 30 M | 112 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 241 M | 241 M | 241 M | 241 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
812 M | 471 M | 476 M | 464 M | 469 M | 472 M | 475 M | 454 M | 524 M | 594 M | 408 M | 420 M | - | 411 M | 387 M | 384 M | 374 M | 319 M | 265 M | 265 M | 265 M | 265 M | 319 M | 319 M | 319 M | 319 M | 222 M | 222 M | 222 M | 222 M | 303 M | 303 M | 303 M | 303 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
33.6 M | 13.1 M | 10 M | 7.9 M | 7.7 M | 8.6 M | 7.9 M | 8.6 M | 10 M | 8.9 M | 1.5 M | 1.4 M | - | 1.2 M | 1.8 M | 900 K | 1 M | 900 K | 1.1 M | 1.1 M | 1.1 M | 1.1 M | 1.4 M | 1.4 M | 1.4 M | 1.4 M | 1.11 M | 1.11 M | 1.11 M | 1.1 M | 765 K | 800 K | 800 K | 800 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
622 M | 650 M | 619 M | 587 M | 514 M | 473 M | 432 M | 360 M | 315 M | 298 M | 262 M | 238 M | - | 192 M | 178 M | 169 M | 163 M | 157 M | 150 M | 150 M | 150 M | 150 M | 133 M | 133 M | 133 M | 133 M | 51.7 M | 51.7 M | 51.7 M | 51.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
2.46 B | 1.86 B | 1.82 B | 1.77 B | 1.68 B | 1.63 B | 1.58 B | 1.46 B | 1.48 B | 1.52 B | 1.12 B | 1.1 B | - | 1.03 B | 982 M | 964 M | 945 M | 878 M | 816 M | 816 M | 816 M | 816 M | 835 M | 835 M | 835 M | 835 M | 585 M | 585 M | 585 M | 585 M | 266 M | 266 M | 266 M | 266 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
292 M | 446 M | 405 M | 348 M | 303 M | 247 M | 194 M | 63.7 M | 63.9 M | 75.4 M | 345 M | 321 M | 312 M | 298 M | 302 M | 302 M | 309 M | 292 M | 289 M | 289 M | 289 M | 289 M | 203 M | 203 M | 203 M | 203 M | 70.8 M | 70.8 M | 70.8 M | 70.8 M | 7.57 M | 7.57 M | 7.57 M | 7.57 M | 8.69 M | - | - | - | 12.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
1.65 B | 1.39 B | 1.35 B | 1.31 B | 1.21 B | 1.15 B | 1.1 B | 1.01 B | 953 M | 926 M | 710 M | 676 M | - | 615 M | 595 M | 580 M | 571 M | 559 M | 551 M | 551 M | 551 M | 551 M | 516 M | 516 M | 516 M | 516 M | 362 M | 362 M | 362 M | 362 M | -36.2 M | -36.2 M | -36.2 M | -36.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
1.19 B | 1.19 B | 1.15 B | 1.11 B | 1 B | 955 M | 893 M | 821 M | 761 M | 737 M | 572 M | 544 M | 644 M | 615 M | 469 M | 580 M | 442 M | 406 M | 353 M | 353 M | 353 M | 353 M | 327 M | 327 M | 327 M | 327 M | 178 M | 178 M | 178 M | 178 M | -36.2 M | -36.2 M | -36.2 M | -36.2 M | -103 M | - | - | - | -93.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Cactus, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
China
Canada
Luxembourg
France
Argentina
Niderland
Brasil
Italia