Latest WW reports update at 2024-05-02: 2024-Q12023-Q1
WW International logo
WW International WW
$ 2.1 11.11%

WW International Financial Statements 2011-2024 | WW

Annual Financial Statements WW International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

292 M 272 M 855 M - 2.34 B 2.23 B 4.29 B 735 M 960 M - 1.61 B 3.26 B 2.84 B

Shares

76.7 M 70.3 M 67.8 M - 69.6 M 70.1 M 68.2 M 59 M 56.7 M - 56.4 M 60.9 M 75.9 M

Historical Prices

3.81 3.87 12.6 26.6 33 32 64.3 12.4 12.7 16.6 27 52.6 74

Net Income

-88.1 M -35.8 M 75.1 M - 120 M 224 M 164 M 32.9 M 118 M - 205 M 257 M 194 M

Revenue

206 M 223 M 1.38 B - 1.41 B 1.51 B 1.31 B 1.16 B 1.48 B - 1.72 B 1.83 B 1.45 B

Cost of Revenue

360 M 418 M 600 M - 627 M 648 M 614 M 579 M 677 M - 723 M 744 M 772 M

Gross Profit

125 M 126 M 778 M - 787 M 866 M 693 M 574 M 803 M - 1 B 1.08 B 791 M

Operating Income

-6.01 M -51.8 M 216 M - 288 M 389 M 267 M 201 M 299 M - 458 M 511 M 546 M

Interest Expense

95.9 M 81.1 M 123 M - 135 M 142 M 113 M -1.52 M -3.21 M - -599 K -1.98 M -3.39 M

EBITDA

51.5 M -2.96 M 276 M - 333 M 433 M 309 M 233 M 359 M - 484 M 546 M 419 M

Operating Expenses

- - - - 499 M 477 M 434 M 395 M 493 M - 562 M 573 M 400 M

General and Administrative Expenses

265 M 264 M 297 M - 250 M 251 M 412 M 399 M 241 M - 245 M 228 M 183 M

All numbers in USD currency

Quarterly Income Statement WW International

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

79.2 M 79 M 78 M 70.6 M - 70.4 M 70.3 M 70.1 M - 69.9 M 69.6 M 69.1 M - 68 M 67.6 M 67.4 M - 67.3 M 67.1 M 67 M - 66.7 M 66.4 M 65.1 M - 64.5 M 64.3 M 64 M - 63.8 M 63.7 M 63.5 M - 57.1 M 57.1 M 56.8 M - 56.7 M 56.6 M 56.4 M - 56.3 M 56 M 55.8 M - 55.6 M 56.5 M 73.3 M - 73.6 M 73.3 M 72.9 M

Net Income

-348 M 43.7 M 50.8 M -119 M - -206 M -4.62 M -8.24 M 12.6 M 46.3 M 8.86 M -18.2 M - 54.5 M 14 M -6.06 M 29.4 M 47.1 M 53.8 M -10.7 M 43.8 M 70.1 M 70.7 M 39.1 M 63 M 44.7 M 45.2 M 10.7 M 13.3 M 34.7 M 30.5 M -10.8 M 4.36 M 21.8 M 27.9 M -5.43 M - 37.9 M 54 M 21.5 M 30.1 M 60.3 M 64.9 M 48.8 M 58 M 67.4 M 77.5 M 54.6 M 63.7 M 80.6 M 87 M 73.6 M

Revenue

207 M 215 M 227 M 242 M - 250 M 269 M 298 M 323 M 293 M 311 M 332 M - 321 M 334 M 400 M 333 M 349 M 369 M 363 M 330 M 366 M 410 M 408 M 312 M 324 M 342 M 329 M 267 M 281 M 310 M 307 M 328 M 273 M 310 M 322 M - 345 M 398 M 409 M 366 M 396 M 471 M 491 M 411 M 431 M 485 M 504 M 401 M 428 M 486 M 503 M

Cost of Revenue

68.7 M 73.1 M 83.6 M 122 M - 97.4 M 106 M 118 M - 115 M 125 M 138 M - 131 M 139 M 189 M - 154 M 153 M 162 M - 150 M 165 M 187 M - 147 M 153 M 165 M - 137 M 149 M 157 M - 137 M 150 M 165 M - 158 M 172 M 186 M - 164 M 187 M 207 M - 175 M 191 M 215 M - 177 M 199 M 220 M

Gross Profit

138 M 142 M 143 M 120 M - 152 M 163 M 180 M 182 M 178 M 186 M 193 M - 190 M 195 M 211 M 175 M 195 M 216 M 201 M 185 M 215 M 245 M 221 M 162 M 177 M 189 M 164 M 130 M 144 M 161 M 150 M 166 M 137 M 159 M 157 M - 188 M 226 M 223 M 202 M 232 M 284 M 284 M 248 M 256 M 297 M 291 M 226 M 251 M 287 M 283 M

Operating Income

-269 M 30.6 M 26.3 M -28.6 M - -255 M 13.4 M 8.97 M 47.7 M 79.7 M 59.7 M 2.83 M - 92.6 M 51 M 24.9 M 65.9 M 94.7 M 105 M 21.9 M 80.3 M 119 M 128 M 62.1 M 49.5 M 91.4 M 96.2 M 30.2 M 46.7 M 66.8 M 73.7 M 13.6 M 42.3 M 63.1 M 70.6 M 18 M - 91.4 M 115 M 51.1 M 78.1 M 124 M 154 M 103 M 123 M 132 M 154 M 103 M 117 M 138 M 155 M 136 M

Interest Expense

24.7 M 24.5 M 24.1 M 22.8 M - 20.9 M 19.3 M 18.7 M - 19.3 M 20.3 M 29.1 M - 29.7 M 31 M 31.6 M - 33.1 M 34.7 M 35.2 M - -881 K -1.33 M 235 K - -125 K 488 K -640 K - 146 K -607 K 65 K - -373 K -344 K -575 K - -1.52 M -889 K -270 K - 352 K 142 K -1.3 M - 756 K -3.8 M 509 K - -285 K -226 K 470 K

EBITDA

-259 M 46.8 M 40.5 M -16.6 M - -243 M 26.7 M 21 M 47.7 M 92.2 M 73.9 M 18.2 M - 107 M 66 M 39.3 M 65.9 M 108 M 119 M 35.5 M 80.3 M 132 M 141 M 75.1 M 49.5 M 106 M 110 M 44.6 M 46.7 M 81.6 M 88.1 M 28.1 M 42.3 M 77.2 M 98.9 M 32 M - 128 M 138 M 62.5 M 78.1 M 157 M 176 M 113 M 123 M 159 M 171 M 111 M 117 M 147 M 164 M 136 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

59 M 63 M 65.7 M 59.9 M - 58.4 M 71.3 M 63.6 M - 63.7 M 69.2 M 73.7 M - 59.2 M 102 M 64.5 M - 63.7 M 60.4 M 64.8 M - 61 M 61.7 M 60 M - 55.4 M 50.8 M 47.4 M - 47.4 M 46.1 M 49.6 M - 46.4 M 48.5 M 52 M - 59.4 M 65 M 56.5 M - 59.3 M 59 M 58.3 M - 58 M 56.2 M 55.3 M - 51.4 M 56.7 M 51.7 M

All numbers in USD currency