MarketCapExport financials
WW International (WW)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
WW International Balance Sheet 2025-2007 | WW
Brief overview of WW International's assets and capital
This overview follows the five latest available annual observations between 2019 and 2025.
Assets declined from $1.5 billion to $946.8 million, or -36.8%. The contraction calls for context such as disposals, restructuring or weaker operations.
Liabilities increased less than assets, posting -71.2% versus -36.8%. That relationship usually strengthens the balance sheet.
The equity ratio is 33.6% versus -45.8% five periods ago. Capitalization remains workable.
Net debt to equity stands at 0.96x; debt servicing is an important part of overall resilience.
The cash reserve occupies 16.9% of the balance sheet, previously 12.2%. It is one marker of short-term resilience.
Retained earnings remain negative at -$62.1 million. This may reflect past losses or substantial shareholder distributions, so earnings and buybacks provide important context.
Overall assessment
WW International's financial position is more positive than negative: the funding mix is workable, although the cushion is not unlimited.
Annual Balance Sheet WW International
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
306 M | 1.39 B | 1.33 B | 1.26 B | 1.37 B | - | 1.39 B | 1.51 B | 1.74 B | 1.97 B | 2.06 B | - | 2.21 B | 2.34 B | 1.32 B | 1.4 B | - | - |
Long Term Debt |
465 M | 1.43 B | 1.43 B | 1.42 B | 1.51 B | - | 1.48 B | 1.67 B | 1.74 B | 2 B | 2.28 B | - | 2.36 B | 2.29 B | 1.17 B | 1.24 B | - | - |
Long Term Debt Current |
1.26 M | 8.17 M | 9.61 M | 18 M | 28.6 M | - | 33.2 M | 77 M | 82.8 M | 21 M | 80.7 M | - | 30 M | 115 M | 125 M | 215 M | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 1.79 B | 1.88 B | 1.92 B | 2.18 B | 2.48 B | - | 2.54 B | 2.44 B | 1.25 B | - | - | - |
Total Current Liabilities |
127 M | 173 M | 205 M | 197 M | 340 M | - | 394 M | 341 M | 343 M | 292 M | 432 M | - | 346 M | 448 M | 494 M | 536 M | - | - |
Total Liabilities |
629 M | 1.66 B | 1.74 B | 1.71 B | 2.03 B | - | 2.18 B | 2.22 B | 2.26 B | 2.68 B | 2.91 B | - | 2.88 B | 2.88 B | 1.79 B | 1.82 B | - | - |
Deferred Revenue |
28.6 M | 31.7 M | 34 M | 32.2 M | 50.5 M | - | 60.6 M | 53.5 M | 74.3 M | 61.6 M | 66.2 M | - | 76.3 M | 86.2 M | 73.7 M | 68.5 M | - | - |
Retained Earnings |
-62.1 M | 1.94 B | 2.31 B | 2.42 B | 2.62 B | - | 2.5 B | 2.38 B | 2.2 B | 1.99 B | 1.9 B | - | 1.77 B | 1.6 B | 1.1 B | 956 M | - | - |
Total Assets |
947 M | 550 M | 982 M | 1.03 B | 1.48 B | - | 1.5 B | 1.41 B | 1.25 B | 1.39 B | 1.53 B | - | 1.41 B | 1.22 B | 1.09 B | 1.09 B | - | - |
Cash and Cash Equivalents |
160 M | 53 M | 109 M | 178 M | 166 M | - | 183 M | 237 M | 83.1 M | 109 M | 301 M | - | 175 M | 70.2 M | 53.2 M | 48.7 M | 47.3 M | 39.8 M |
Book Value |
318 M | -1.11 B | -761 M | -686 M | -548 M | - | -686 M | -809 M | -1.02 B | -1.29 B | -1.37 B | - | -1.47 B | -1.67 B | -695 M | -733 M | - | - |
Total Shareholders Equity |
318 M | -1.11 B | -761 M | -686 M | -548 M | - | -686 M | -809 M | -1.02 B | -1.21 B | -1.37 B | - | -1.47 B | -1.67 B | -410 M | -737 M | -887 M | -926 M |
All numbers in USD currency
Quarterly Balance Sheet WW International
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
424 M | 439 M | 465 M | 466 M | 42.6 M | 1.43 B | 1.43 B | 1.43 B | 1.43 B | 1.42 B | 1.42 B | 1.42 B | 1.42 B | - | 1.42 B | 1.41 B | 1.46 B | 1.46 B | 1.39 B | - | 1.43 B | 1.44 B | 1.46 B | 1.48 B | 1.48 B | 1.48 B | 1.48 B | 1.67 B | 1.67 B | 1.67 B | 1.67 B | 1.74 B | 1.74 B | 1.74 B | 1.74 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 2.28 B | 2.03 B | 2.03 B | 2.04 B | - | 2.34 B | 2.35 B | 2.35 B | 2.36 B | 2.36 B | 2.36 B | 2.36 B | 2.29 B | 2.29 B | 2.29 B | 2.29 B | 927 M | 927 M | 927 M | 927 M | 1.16 B | 1.18 B |
Total Liabilities |
562 M | 616 M | 646 M | 652 M | 1.88 B | 1.69 B | 1.7 B | 1.77 B | 1.71 B | 1.72 B | 1.78 B | 1.71 B | 1.75 B | - | 1.87 B | 2.03 B | 1.96 B | 1.97 B | 1.99 B | - | 2.08 B | 2.12 B | 2.33 B | 2.18 B | 2.18 B | 2.18 B | 2.18 B | 2.22 B | 2.22 B | 2.22 B | 2.22 B | 2.26 B | 2.26 B | 2.26 B | 2.26 B | 2.47 B | 2.47 B | 2.47 B | 2.47 B | 2.9 B | 2.73 B | 2.69 B | 2.83 B | - | 2.92 B | 2.92 B | 2.94 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 1.53 B | 1.53 B | 1.53 B | 1.53 B | 1.81 B | 1.78 B |
Deferred Revenue |
25.2 M | 26.7 M | 27.6 M | 30 M | 31.9 M | 31.4 M | 33.8 M | 36 M | 32.4 M | 35.7 M | 35.7 M | 32.2 M | 39.8 M | - | 49 M | 50.5 M | 50.2 M | 51.4 M | 50 M | - | 48 M | 50.9 M | 59.4 M | 60.6 M | 60.6 M | 60.6 M | 60.6 M | 53.5 M | 53.5 M | 53.5 M | 94.7 M | 74.3 M | 82.7 M | 86.6 M | 94.4 M | 62.9 M | 62.9 M | 62.9 M | 62.9 M | 66.2 M | 68.8 M | 72.6 M | 75.2 M | - | 81.1 M | 91.1 M | 103 M | 76.3 M | 76.3 M | 76.3 M | 76.3 M | 86.2 M | 86.2 M | 86.2 M | 86.2 M | 83.8 M | 83.8 M | 83.8 M | 83.8 M | 82 M | 79.2 M |
Retained Earnings |
-100 M | -114 M | -56.3 M | 1.25 M | 1.85 B | 1.93 B | 1.97 B | 1.97 B | 2.41 B | 2.37 B | 2.3 B | 2.42 B | 2.46 B | - | 2.68 B | 2.62 B | 2.66 B | 2.61 B | 2.61 B | - | 2.6 B | 2.54 B | 2.5 B | 2.5 B | 2.5 B | 2.5 B | 2.5 B | 2.38 B | 2.38 B | 2.38 B | 2.38 B | 2.2 B | 2.2 B | 2.2 B | 2.2 B | 2.06 B | 2.06 B | 2.06 B | 2.06 B | 1.9 B | 1.95 B | 1.93 B | 1.9 B | - | 1.9 B | 1.86 B | 1.79 B | 1.77 B | 1.77 B | 1.77 B | 1.77 B | 1.6 B | 1.6 B | 1.6 B | 1.6 B | 1.38 B | 1.38 B | 1.38 B | 1.38 B | 1.07 B | 1.03 B |
Total Assets |
840 M | 881 M | 969 M | 1.03 B | 697 M | 562 M | 614 M | 654 M | 1.03 B | 1 B | 974 M | 1.03 B | 1.09 B | - | 1.42 B | 1.48 B | 1.47 B | 1.44 B | 1.44 B | - | 1.5 B | 1.47 B | 1.63 B | 1.5 B | 1.5 B | 1.5 B | 1.5 B | 1.41 B | 1.41 B | 1.41 B | 1.41 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.27 B | 1.27 B | 1.27 B | 1.27 B | 1.53 B | 1.4 B | 1.34 B | 1.45 B | - | 1.56 B | 1.53 B | 1.48 B | 1.41 B | 1.41 B | 1.41 B | 1.41 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.12 B | 1.12 B | 1.12 B | 1.12 B | 1.1 B | 1.09 B |
Cash and Cash Equivalents |
101 M | 121 M | 170 M | 152 M | 236 M | 57.2 M | 42.7 M | 66.6 M | 107 M | 91.4 M | 141 M | 178 M | 188 M | - | 128 M | 166 M | 188 M | 126 M | 113 M | - | 204 M | 150 M | 292 M | 183 M | 183 M | 183 M | 183 M | 237 M | 237 M | 237 M | 237 M | 83.1 M | 83.1 M | 83.1 M | 83.1 M | 109 M | 109 M | 109 M | 109 M | 301 M | 212 M | 150 M | 211 M | - | 327 M | 276 M | 232 M | 175 M | 175 M | 175 M | 175 M | 70.2 M | 70.2 M | 70.2 M | 70.2 M | 53.2 M | 47.5 M | 47.5 M | 47.5 M | 72.9 M | 65.6 M |
Book Value |
279 M | 266 M | 323 M | 381 M | -1.18 B | -1.13 B | -1.09 B | -1.11 B | -675 M | -716 M | -802 M | -684 M | -660 M | - | -449 M | -548 M | -491 M | -538 M | -556 M | - | -581 M | -646 M | -701 M | -682 M | -682 M | -682 M | -682 M | -805 M | -805 M | -805 M | -805 M | -1.01 B | -1.01 B | -1.01 B | -1.01 B | -1.2 B | -1.2 B | -1.2 B | -1.2 B | -1.37 B | -1.34 B | -1.35 B | -1.39 B | - | -1.36 B | -1.4 B | -1.45 B | -1.48 B | -1.47 B | -1.47 B | -1.47 B | -1.67 B | -1.67 B | -1.67 B | -1.67 B | -410 M | -410 M | -410 M | -410 M | -708 M | -694 M |
Total Shareholders Equity |
279 M | 266 M | 323 M | 381 M | -1.18 B | -1.13 B | -1.09 B | -1.11 B | -675 M | -716 M | -802 M | -684 M | -658 M | -456 M | -449 M | -548 M | -491 M | -538 M | -556 M | - | -585 M | -649 M | -704 M | -686 M | -686 M | -686 M | -686 M | -809 M | -809 M | -809 M | -809 M | -1.02 B | -1.02 B | -1.02 B | -1.02 B | -1.21 B | -1.21 B | -1.21 B | -1.21 B | -1.37 B | -1.34 B | -1.35 B | -1.39 B | - | -1.36 B | -1.4 B | -1.46 B | -1.48 B | -1.47 B | -1.47 B | -1.47 B | -1.67 B | -1.67 B | -1.67 B | -1.67 B | -410 M | -410 M | -410 M | -410 M | -713 M | -698 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of WW International, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Personal services
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Carriage Services
CSV
|
$ 31.72 | 0.14 % | $ 489 M |  USA |
 |
frontdoor
FTDR
|
$ 73.95 | 0.87 % | $ 5.41 B | USA |
 |
H&R Block
HRB
|
$ 42.54 | 0.07 % | $ 5.43 B | USA |
 |
Regis Corporation
RGS
|
$ 27.55 | 2.04 % | $ 69.4 M | USA |
 |
Rollins
ROL
|
$ 32.49 | 1.58 % | $ 15.7 B | USA |
 |
Service Corporation International
SCI
|
$ 77.85 | 0.05 % | $ 11 B | USA |
 |
Franchise Group
FRG
|
- | - | $ 1.17 B | USA |
 |
Terminix Global Holdings
TMX
|
- | - | $ 4.6 B | USA |
 |
Bright Horizons Family Solutions
BFAM
|
$ 66.51 | 2.37 % | $ 3.79 B | USA |
 |
Medifast
MED
|
$ 11.95 | 0.41 % | $ 131 M | USA |
 |
MEDIROM Healthcare Technologies
MRM
|
$ 0.74 | 2.68 % | $ 3.78 M |  Japan |
 |
StoneMor
STON
|
- | 0.57 % | $ 419 M | USA |