ТНС Энерго Ярославль logo
ТНС Энерго Ярославль YRSB

ТНС Энерго Ярославль Balance Sheet 2005-2025 | YRSB

Annual Balance Sheet ТНС Энерго Ярославль

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Cash And Cash Equivalents

77.1 M 69.2 M 364 M 35.4 M 107 M 65.1 M 105 M 67.8 M 159 M 58 M 112 M 523 M 217 M 264 M 140 M - - -

Total Current Assets

4.73 B 5.13 B 6.13 B 5.95 B 4.48 B 3.87 B 3.06 B 3.13 B 2.53 B 2.18 B 2.06 B 2.29 B 1.83 B 1.16 B 1.57 B 916 M 438 M 356 M

Property Plant Equipment Net

1.47 B 1.25 B 1.15 B 1.11 B 879 M 630 M 629 M 566 M 562 M 521 M 436 M 450 M 451 M 443 M 446 M 124 M 92.2 M 85.3 M

Intangible Assets

497 K 861 K 1.44 M 907 K 2.87 M 1.48 M - 2.66 M 53 K - - - - - - - - -

Goodwill And Intangible Assets

497 K 861 K 1.44 M 907 K 2.87 M 1.48 M -233 M 2.66 M 53 K - 615 M - - - - - - -

Long-Term Investments

561 M 764 M 609 M -412 M 128 M 6.82 M 233 M -262 M -264 M - -615 M -620 M - - - - - -

Tax Assets

- -764 M -609 M 107 M 161 M 104 M 75.6 M 105 M 98.5 M 48.2 M 79.5 M 45.5 M 51.9 M 3.26 M 16.9 M 8.25 M 4.44 M 90 K

Total Non Current Assets

2.03 B 2.01 B 1.76 B 1.26 B 1.17 B 744 M 940 M 683 M 669 M 570 M 516 M 515 M 504 M 452 M 464 M 132 M 96.6 M 85.4 M

Total Assets

6.76 B 7.14 B 7.89 B 7.21 B 5.66 B 4.62 B 4 B 3.81 B 3.2 B 2.75 B 2.57 B 2.8 B 2.33 B 1.61 B 2.03 B 1.05 B 534 M 441 M

Account Payables

3.39 B 3.28 B 3.58 B 3.06 B 2.01 B 1.5 B 1.9 B 1.44 B 1.58 B 1.28 B 777 M 837 M 594 M 392 M 392 M 353 M 25.9 M 67.7 M

Short-Term Debt

1.6 B 1.9 B 2.3 B 2.25 B 1.8 B 1.37 B 1.09 B 1.22 B 726 M 650 M 730 M 931 M 650 M 552 M 967 M 315 M 212 M 115 M

Tax Payables

61.2 M 25.7 M 106 M 61.1 M 3.14 M 3.08 M 68.5 M 135 M 80.5 M 58.2 M - - - 11.4 M 29.2 M - - -

Deferred Revenue

- 926 M 772 M 547 M 556 M 118 M - 339 M 217 M 160 M - - - 174 M 190 M - - -

Total Current Liabilities

5.9 B 6.44 B 6.96 B 6.12 B 4.68 B 3.23 B 3.52 B 3.21 B 2.65 B 2.3 B 2.12 B 2.23 B 1.62 B 1.16 B 1.55 B 835 M 411 M 312 M

Long-Term Debt

- - 250 M 250 M - - - - - - - - - - - - - -

Deferred Revenue Non Current

- - -118 M -125 M - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

111 M 109 M 118 M 232 M 84.7 M 29.9 M 264 K 363 K 498 K 670 K 814 K 998 K 6.69 M 3.69 M 7.45 M 2.94 M 11.5 M 6.86 M

Total Non Current Liabilities

111 M 109 M 368 M 482 M 460 M 905 M 264 K 363 K 498 K 670 K 814 K 998 K 6.69 M 3.69 M 7.45 M 2.94 M 11.5 M 6.86 M

Total Liabilities

6.01 B 6.55 B 7.33 B 6.6 B 5.14 B 4.13 B 3.52 B 3.21 B 2.65 B 2.31 B 2.12 B 2.23 B 1.63 B 1.16 B 1.56 B 838 M 423 M 319 M

Retained Earnings

340 M 182 M 173 M 210 M 78.2 M 47.8 M 44.6 M 229 M 162 M 95.7 M 109 M 225 M 356 M 101 M 128 M 188 M 88.8 M 101 M

Accumulated Other Comprehensive Income Loss

389 M 388 M 386 M 385 M -248 M -215 M -190 M -159 M -144 M -120 M -104 M -96 M -77.5 M -47.3 M -62.3 M - - -

Total Stockholders Equity

752 M 593 M 564 M 603 M 516 M 484 M 482 M 610 M 550 M 440 M 454 M 571 M 702 M 446 M 474 M 211 M 111 M 123 M

Total Liabilities And Stockholders Equity

6.76 B 7.14 B 7.89 B 7.21 B 5.66 B 4.62 B 4 B 3.81 B 3.2 B 2.75 B 2.57 B 2.8 B 2.33 B 1.61 B 2.03 B 1.05 B 534 M 441 M

Total Investments

561 M 764 M 609 M 40.1 M 49.8 M 8.3 M 233 M 10.2 M 7.92 M 359 M 79.5 M 20 M 460 M - 465 M - - -

Total Debt

1.6 B 1.9 B 2.55 B 2.5 B 1.8 B 1.37 B 1.09 B 1.22 B 726 M 650 M 730 M 931 M 650 M 552 M 967 M 315 M 212 M 115 M

Net Debt

1.52 B 1.83 B 2.19 B 2.47 B 1.69 B 1.31 B 989 M 1.15 B 567 M 592 M 619 M 407 M 433 M 288 M 828 M 315 M 212 M 115 M

All numbers in RUB currency

Quarterly Balance Sheet ТНС Энерго Ярославль

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

115 M 144 M 170 M 77.1 M 102 M 176 M 98.7 M 69.2 M 64 M 53.7 M 65.2 M 364 M 28.4 M 43.9 M 290 M 35.4 M 27.4 M 30.4 M 71.8 M 107 M 38.1 M 21 M 122 M 65.1 M 61.4 M 47.9 M 139 M 105 M 41.6 M 258 M 29.9 M 67.8 M 83.1 M 162 M 169 M 159 M 29.2 M 72 M 49.7 M 58 M 89.9 M 29.9 M 21.1 M 112 M 54.1 M 523 M

Total Current Assets

3.83 B 3.86 B 4.58 B 4.73 B 4.93 B 4.83 B 5.05 B 5.13 B 5.48 B 5.34 B 5.7 B 6.13 B 6.04 B 6.11 B 6.42 B 5.95 B 5.8 B 5.4 B 4.59 B 4.48 B 4.25 B 3.59 B 4.08 B 3.87 B 3.74 B 3.45 B 3.35 B 3.06 B 3.14 B 3.1 B 3.4 B 3.13 B 2.9 B 2.48 B 2.59 B 2.53 B 2.49 B 2.13 B 2.33 B 2.18 B 2.32 B 2.14 B 2.38 B 2.06 B 1.91 B 2.29 B

Property Plant Equipment Net

1.42 B 1.43 B 1.44 B 1.47 B 1.34 B 1.35 B 1.37 B 1.25 B 1.09 B 1.08 B 1.11 B 1.15 B 1.07 B 1.07 B 1.09 B 1.11 B 877 M 877 M 876 M 879 M 714 M 653 M 619 M 630 M 610 M 613 M 617 M 629 M 555 M 562 M 560 M 566 M 556 M 555 M 554 M 562 M 518 M 512 M 516 M 521 M 430 M 430 M 435 M 436 M 437 M 450 M

Intangible Assets

- - - 497 K 552 K 627 K - 861 K - 6 M - 1.44 M - - - 907 K - - - 2.87 M - - - 1.48 M - - - - - - - 2.66 M - - - 53 K - - - - - - - - - -

Goodwill And Intangible Assets

- - - 497 K 552 K 627 K - 861 K - 6 M - 1.44 M - -20.1 M - 907 K 523 M 103 M 97.8 M 2.87 M 85.8 M 85.8 M 131 M 1.48 M 223 M 223 M 223 M - - - 547 M 2.66 M 634 M 624 M 644 M 53 K 697 M 540 M - - - - 685 M 615 M - -

Long-Term Investments

- 1.18 B 689 M 561 M 508 M 556 M - - - 708 M - 803 M -554 M -452 M -357 M -412 M -416 M 13.8 M 26 M 128 M 56.1 M 56.1 M -31.3 M 6.82 M -213 M -213 M -212 M - - - -537 M -262 M -626 M -616 M -636 M -264 M -689 M -532 M - - - - -685 M -615 M - -620 M

Tax Assets

- - - -561 M -508 M -557 M - - - -5.83 M - 570 M - 20.1 M - 107 M 196 M 175 M 183 M 161 M 201 M 178 M 149 M 104 M 130 M 104 M 95.8 M 75.6 M 188 M 92.3 M 82.3 M 105 M 99.6 M 93.6 M 89.4 M 98.5 M 40.3 M 50.7 M 51.1 M 48.2 M 49.2 M 50 M 67.8 M 79.5 M 98.7 M 45.5 M

Total Non Current Assets

4.33 B 2.62 B 2.13 B 2.03 B 1.85 B 1.91 B 1.86 B 2.01 B 1.84 B 1.79 B 1.72 B 1.76 B 1.12 B 1.12 B 1.13 B 1.26 B 1.18 B 1.18 B 1.18 B 1.17 B 1.06 B 974 M 886 M 744 M 751 M 732 M 728 M 940 M 1.31 B 1.22 B 658 M 683 M 667 M 665 M 656 M 669 M 566 M 571 M 567 M 570 M 479 M 480 M 503 M 516 M 536 M 515 M

Total Assets

8.16 B 6.48 B 6.71 B 6.76 B 6.78 B 6.74 B 6.91 B 7.14 B 7.32 B 7.14 B 7.42 B 7.89 B 7.17 B 7.22 B 7.54 B 7.21 B 6.98 B 6.57 B 5.78 B 5.66 B 5.31 B 4.57 B 4.96 B 4.62 B 4.49 B 4.18 B 4.07 B 4 B 4.45 B 4.32 B 4.06 B 3.81 B 3.57 B 3.14 B 3.25 B 3.2 B 3.05 B 2.7 B 2.9 B 2.75 B 2.8 B 2.62 B 2.89 B 2.57 B 2.44 B 2.8 B

Account Payables

2.37 B 3.36 B 3.91 B 3.39 B 3.86 B 3.6 B 4.3 B 3.28 B 3.94 B 2.82 B 3.36 B 3.58 B 2.96 B 3.03 B 4.09 B 3.06 B 3.4 B 3.4 B 3.13 B 2.01 B 2.1 B 1.41 B 1.75 B 1.5 B 2.03 B 1.63 B 1.5 B 1.9 B 2.47 B 1.6 B 1.75 B 1.44 B 1.57 B 1.2 B 1.41 B 1.81 B 1.37 B 1.27 B 1.36 B 1.28 B 1.02 B 892 M 1.16 B 1.17 B 865 M 1.21 B

Short-Term Debt

1.27 B 1.5 B 1.55 B 1.6 B 1.8 B 2 B 1.72 B 1.9 B 2.07 B 2.03 B 1.83 B 2.3 B 2.29 B 2.24 B 2.24 B 2.25 B 1.85 B 1.88 B 1.8 B 1.8 B 1.8 B 1.65 B 1.63 B 1.37 B 1.32 B 1.52 B 1.6 B 1.09 B 882 M 1.27 B 1.02 B 1.22 B 1.1 B 1.08 B 882 M 726 M 600 M 350 M 551 M 650 M 1.1 B 1.22 B 1.12 B 730 M 711 M 931 M

Tax Payables

- - - 61.2 M - - - 25.7 M - - - 106 M - - - 61.1 M - - - 3.14 M - - - 3.08 M - - - - - - - 135 M - - - 80.5 M - - - 58.2 M - - - - - -

Deferred Revenue

- - - - - - - 926 M - 1.02 B 846 M 772 M 729 M 538 M - 547 M 491 M 10.9 B - 556 M - - - 118 M - - - - - 434 M 262 M 339 M 186 M 221 M 200 M 217 M 201 M 202 M 260 M 160 M 172 M - - - - -

Total Current Liabilities

3.77 B 5.01 B 5.77 B 5.9 B 5.91 B 5.84 B 6.15 B 6.44 B 6.46 B 6.35 B 6.53 B 6.96 B 6.03 B 6.1 B 6.55 B 6.12 B 5.98 B 5.51 B 5.14 B 4.68 B 4.19 B 3.37 B 3.67 B 3.23 B 3.9 B 3.67 B 3.57 B 3.52 B 3.92 B 3.61 B 3.29 B 3.21 B 2.99 B 2.58 B 2.63 B 2.65 B 2.3 B 1.97 B 2.28 B 2.3 B 2.34 B 2.15 B 2.37 B 2.12 B 1.97 B 2.23 B

Long-Term Debt

- - - - - - - - - - 225 M 250 M 275 M 300 M 225 M 250 M 275 M 350 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue Non Current

- - - - - - - - - 4.74 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

568 M - 86.8 M 111 M 125 M 147 M 121 M 109 M 126 M 108 M 88.2 M 118 M 197 M 171 M 135 M 232 M 227 M 203 M 117 M 84.7 M 125 M 80.4 M 50.7 M 29.9 M 64 M 31.9 M 21 M 264 K 107 M 57.8 M 345 K 363 K 389 K 417 K 460 K 498 K 541 K 574 K 630 K 670 K 681 K 740 K 779 K 814 K 7.68 M 998 K

Total Non Current Liabilities

1.75 B - 86.8 M 111 M 125 M 147 M 121 M 109 M 126 M 108 M 313 M 368 M 472 M 471 M 360 M 482 M 502 M 553 M 117 M 460 M 625 M 706 M 801 M 905 M 64 M 31.9 M 21 M 264 K 107 M 57.8 M 345 K 363 K 389 K 417 K 460 K 498 K 541 K 574 K 630 K 670 K 681 K 740 K 779 K 814 K 7.68 M 998 K

Total Liabilities

5.52 B 5.01 B 5.85 B 6.01 B 6.03 B 5.99 B 6.27 B 6.55 B 6.59 B 6.46 B 6.85 B 7.33 B 6.5 B 6.57 B 6.91 B 6.6 B 6.49 B 6.06 B 5.26 B 5.14 B 4.81 B 4.07 B 4.47 B 4.13 B 3.97 B 3.7 B 3.59 B 3.52 B 4.03 B 3.66 B 3.29 B 3.21 B 2.99 B 2.58 B 2.63 B 2.65 B 2.3 B 1.97 B 2.28 B 2.31 B 2.34 B 2.15 B 2.37 B 2.12 B 1.98 B 2.23 B

Retained Earnings

2.23 B 852 M 446 M 340 M 336 M 336 M 229 M 182 M 326 M 270 M 183 M 173 M 279 M 264 M 245 M 210 M 150 M 147 M 83.4 M 78.2 M 61.5 M 57.7 M 53.1 M 47.8 M 84.5 M 46.8 M 46.2 M 44.6 M 36 M 270 M 384 M 229 M 189 M 168 M 228 M 162 M 409 M 386 M 278 M 95.7 M 116 M 129 M 170 M 109 M 117 M 225 M

Accumulated Other Comprehensive Income Loss

- 390 M 389 M 389 M 389 M 389 M - - - 163 M - -436 M -411 M -387 M - -333 M -302 M -283 M - -248 M - - -222 M -215 M -209 M -202 M -195 M -190 M -178 M -172 M -166 M -159 M -155 M -149 M -143 M -144 M -133 M -123 M -125 M -120 M -114 M -113 M -108 M -104 M -98.9 M -96 M

Total Stockholders Equity

2.64 B 1.26 B 858 M 752 M 748 M 747 M 640 M 593 M 736 M 680 M 574 M 564 M 669 M 658 M 638 M 603 M 495 M 507 M 517 M 516 M 499 M 495 M 490 M 484 M 521 M 484 M 484 M 482 M 421 M 656 M 764 M 610 M 580 M 563 M 616 M 550 M 750 M 732 M 617 M 440 M 461 M 473 M 514 M 454 M 462 M 571 M

Total Liabilities And Stockholders Equity

8.16 B 6.27 B 6.71 B 6.76 B 6.78 B 6.74 B 6.91 B 7.14 B 7.32 B 7.14 B 7.42 B 7.89 B 7.17 B 7.22 B 7.54 B 7.21 B 6.98 B 6.57 B 5.78 B 5.66 B 5.31 B 4.57 B 4.96 B 4.62 B 4.49 B 4.18 B 4.07 B 4 B 4.45 B 4.32 B 4.06 B 3.81 B 3.57 B 3.14 B 3.25 B 3.2 B 3.05 B 2.7 B 2.9 B 2.75 B 2.8 B 2.62 B 2.89 B 2.57 B 2.44 B 2.8 B

Total Investments

2.91 B 1.18 B 689 M 561 M 508 M 556 M 490 M 764 M 749 M 708 M 599 M 609 M 48.1 M 48.6 M 41.4 M 40.1 M 107 M 117 M 124 M 49.8 M 142 M 142 M 99.4 M 8.3 M 9.34 M 9.68 M 10.3 M 233 M 558 M 559 M 9.88 M 10.2 M 7.92 M 7.92 M 7.92 M 7.92 M 7.92 M 7.92 M 587 M 359 M 753 M 753 M 67.8 M 79.5 M 714 M 20 M

Total Debt

1.27 B 1.5 B 1.55 B 1.6 B 1.8 B 2 B 1.72 B 1.9 B 2.07 B 2.03 B 2.05 B 2.55 B 2.57 B 2.54 B 2.47 B 2.5 B 2.12 B 2.23 B 1.8 B 1.8 B 1.8 B 1.65 B 1.63 B 1.37 B 1.32 B 1.52 B 1.6 B 1.09 B 882 M 1.27 B 1.02 B 1.22 B 1.1 B 1.08 B 882 M 726 M 600 M 350 M 551 M 650 M 1.1 B 1.22 B 1.12 B 730 M 711 M 931 M

Net Debt

1.16 B 1.36 B 1.38 B 1.52 B 1.7 B 1.82 B 1.63 B 1.83 B 2.01 B 1.97 B 1.99 B 2.19 B 2.54 B 2.5 B 2.18 B 2.47 B 2.09 B 2.2 B 1.73 B 1.69 B 1.76 B 1.63 B 1.5 B 1.31 B 1.26 B 1.47 B 1.46 B 989 M 841 M 1.02 B 989 M 1.15 B 1.02 B 921 M 713 M 567 M 571 M 278 M 501 M 592 M 1.01 B 1.19 B 1.1 B 619 M 657 M 407 M

All numbers in RUB currency