ЗВЕЗДА logo
ЗВЕЗДА ZVEZ

ЗВЕЗДА Balance Sheet 2005-2025 | ZVEZ

Annual Balance Sheet ЗВЕЗДА

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Cash And Cash Equivalents

113 M 190 M 265 M 135 M 1.66 B 347 M 152 M 49.6 M 10.5 M 7.18 M 201 M 86.7 M 28.2 M 605 K 5.9 M -

Total Current Assets

7.31 B 7.08 B 7.08 B 5.51 B 5.23 B 2.95 B 1.57 B 1.3 B 1.14 B 1.36 B 997 M 848 M 678 M 706 M 649 M 482 M

Property Plant Equipment Net

2.83 B 1.53 B 337 M 288 M 259 M 282 M 256 M 264 M - - - - - - - 130 M

Intangible Assets

177 M 177 M 177 M 177 M 169 M 145 M 113 M 54.9 M - - - - - - - -

Goodwill And Intangible Assets

177 M 177 M 177 M 177 M 169 M 145 M 113 M 68.9 M - - - - - - - 291 K

Long-Term Investments

-36.7 M 598 K 337 M 264 M 155 M 71.8 M 243 M 18.5 M - - - - - - - -

Tax Assets

722 M 602 M 426 M 316 M 231 M 199 M 67.2 M 28.8 M - - - - - - - -

Total Non Current Assets

3.95 B 2.57 B 1.26 B 1.05 B 925 M 891 M 681 M 380 M 345 M 382 M 255 M 256 M 260 M 242 M 242 M 193 M

Total Assets

11.3 B 9.65 B 8.34 B 6.56 B 6.15 B 3.84 B 2.25 B 1.68 B 1.48 B 1.74 B 1.25 B 1.1 B 938 M 947 M 891 M 676 M

Account Payables

637 M 597 M 798 M 437 M 5.06 B 2.69 B 963 M 593 M 56.5 M 31.7 M 16.5 M 602 M 359 M 20.2 M 396 M 37.9 M

Short-Term Debt

117 M 132 M 75.8 M 245 M 353 M 456 M 526 M 443 M 284 M 217 M 207 M 223 M 321 M 245 M 183 M 151 M

Tax Payables

4.42 M 66.4 M 40.9 M 5.1 M 112 M 146 M - - 61.8 M - - - - - - -

Deferred Revenue

- 295 M 377 M 94.4 M -145 M 183 M - - 61.8 M 74.4 M 37 M 56.3 M 42.4 M 32.8 M 68.6 M -

Total Current Liabilities

7.02 B 6.95 B 6.61 B 5.92 B 5.63 B 3.37 B 1.59 B 1.04 B 793 M 990 M 722 M 800 M 653 M 639 M 514 M 377 M

Long-Term Debt

1.99 B 910 M 968 M - - - 126 M 80.9 M 138 M 190 M - - - - - -

Deferred Revenue Non Current

- - - - - - -80.5 M - - - - - - - - -

Deferred Tax Liabilities Non Current

489 M 525 M 442 M 307 M 203 M 156 M 80.5 M 64.3 M - - - - - - - 6.94 M

Total Non Current Liabilities

2.47 B 1.44 B 1.41 B 307 M 203 M 156 M 80.7 M 145 M 199 M 242 M 18.3 M 11.9 M 9.86 M 6.54 M 13 M 17.1 M

Total Liabilities

9.5 B 8.39 B 8.02 B 6.23 B 5.84 B 3.53 B 1.67 B 1.18 B 992 M 1.23 B 740 M 812 M 663 M 646 M 527 M 394 M

Retained Earnings

-827 M -31 M 189 M 194 M 176 M 176 M 447 M 356 M 341 M 354 M 361 M 140 M 123 M 149 M 210 M 122 M

Accumulated Other Comprehensive Income Loss

- 1.24 B -422 M -441 M 81.7 M - - 89.5 M - - - - - - - 2.86 M

Total Stockholders Equity

1.76 B 1.27 B 315 M 328 M 314 M 314 M 587 M 502 M 490 M 505 M 513 M 292 M 275 M 302 M 364 M 282 M

Total Liabilities And Stockholders Equity

11.3 B 9.65 B 8.34 B 6.56 B 6.15 B 3.84 B 2.25 B 1.68 B 1.48 B 1.74 B 1.25 B 1.1 B 938 M 947 M 891 M 676 M

Total Investments

249 M 598 K 339 M 266 M 266 M 266 M 245 M 22.3 M 11.4 M 17.2 M 2.19 M 2.19 M 2.19 M 2.19 M 2.19 M -

Total Debt

2.1 B 1.04 B 1.04 B 249 M 353 M 502 M 527 M 524 M 284 M 217 M 207 M 223 M 321 M 245 M 183 M 151 M

Net Debt

1.99 B 853 M 779 M 115 M -1.3 B 156 M 374 M 474 M 274 M 209 M 5.93 M 137 M 293 M 244 M 177 M 151 M

All numbers in RUB currency

Quarterly Balance Sheet ЗВЕЗДА

2023-Q3 2022-Q1 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

21.2 M 31.4 M 235 M 362 M 186 M 113 M 64.6 M 31.5 M 217 M 190 M 88 M 123 M 151 M 265 M 57.1 M 172 M 212 M 135 M 707 M 1.17 B 1.53 B 1.66 B 1.65 B 672 M 666 M 347 M 40.4 M 52.3 M 61.9 M 152 M 40.7 M 1.75 M 60.3 M 49.6 M 4.14 M 37.2 M 2.67 M 10.5 M 363 K 7.18 M

Total Current Assets

5.21 B 5.19 B 5.55 B 6.08 B 5.7 B 7.31 B 7.6 B 7.36 B 7.33 B 7.08 B 6.84 B 6.44 B 6.84 B 7.08 B 7.12 B 6.03 B 5.78 B 5.51 B 5.89 B 5.88 B 5.44 B 5.23 B 4.76 B 3.57 B 3.78 B 2.95 B 2.32 B 2.19 B 2.11 B 1.57 B 1.78 B 1.47 B 1.48 B 1.3 B 1.26 B 1.24 B 1.14 B 1.14 B 1.25 B 1.36 B

Property Plant Equipment Net

3.78 B 3.58 B 2.75 B 2.78 B 2.83 B 2.83 B 1.51 B 1.52 B 1.53 B 1.53 B 290 M 294 M 302 M 337 M 253 M 261 M 266 M 288 M 288 M 286 M 300 M 259 M 262 M 269 M 283 M 282 M 282 M 257 M 258 M 256 M 240 M 250 M 256 M 264 M 272 M 282 M 291 M - 301 M -

Intangible Assets

183 M 177 M 177 M 93.9 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M - 169 M 169 M 169 M 185 M 185 M 185 M 145 M 123 M 113 M 113 M 113 M 68.9 M 68.9 M 68.9 M 54.9 M 540 K 4.88 M 4.83 M - - -

Goodwill And Intangible Assets

183 M 177 M 177 M 93.9 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 177 M 169 M 169 M 169 M 169 M 185 M 185 M 185 M 145 M 123 M 113 M 113 M 113 M 68.9 M 68.9 M 68.9 M 54.9 M 540 K 4.88 M 4.83 M - 4.78 M -

Long-Term Investments

249 M - 249 M 249 M 249 M - 261 M 262 M 262 M 598 K 267 M 265 M - 337 M -217 M 265 M 265 M 264 M 264 M 260 M 258 M 155 M 168 M 238 M 318 M 71.8 M 151 M 256 M -233 M 243 M -213 M 7.64 M 13.9 M 18.5 M 10.2 M 5.18 M 1.15 M - -5 M -

Tax Assets

962 M 869 M 766 M - 729 M 685 M 672 M 665 M 629 M 602 M 530 M 541 M 488 M 426 M 371 M 384 M 363 M 316 M 296 M 295 M 250 M 231 M 243 M 240 M 227 M 199 M 174 M 127 M 92.3 M 67.2 M 80.3 M 49.9 M 53.7 M - 54.5 M 55.3 M 36.1 M - 73.1 M -

Total Non Current Assets

5.19 B 4.89 B 3.95 B 3.95 B 3.99 B 3.95 B 2.63 B 2.63 B 2.6 B 2.57 B 1.29 B 1.31 B 1.31 B 1.26 B 844 M 1.12 B 1.1 B 1.05 B 1.03 B 1.03 B 995 M 925 M 957 M 961 M 1.13 B 891 M 846 M 765 M 481 M 681 M 407 M 387 M 398 M 380 M 349 M 355 M 344 M 345 M 392 M 382 M

Total Assets

10.4 B 10.1 B 9.5 B 10 B 9.69 B 11.3 B 10.2 B 9.99 B 9.93 B 9.65 B 8.13 B 7.74 B 8.15 B 8.34 B 7.96 B 7.14 B 6.88 B 6.56 B 6.92 B 6.91 B 6.44 B 6.15 B 5.71 B 4.53 B 4.91 B 3.84 B 3.17 B 2.95 B 2.59 B 2.25 B 2.18 B 1.86 B 1.88 B 1.68 B 1.61 B 1.6 B 1.49 B 1.48 B 1.64 B 1.74 B

Account Payables

8.42 B 8.42 B 7.66 B 7.72 B 7.21 B 637 M 7 B 6.77 B 547 M 597 M 521 M 662 M 650 M 798 M 628 M 490 M 517 M 437 M 416 M 366 M 306 M 5.06 B 99.9 M 3.84 B 3.93 B 95.7 M 2.48 B 2.04 B 1.51 B 1.06 B 1.07 B 935 M 941 M 593 M 893 M 756 M 634 M 118 M - 797 M

Short-Term Debt

69.3 M 404 M 39.8 M 145 M 143 M 117 M 121 M 145 M 117 M 132 M 18.1 M 16.1 M 34.3 M 75.8 M 60.7 M 21.5 M 36.1 M 245 M 94.1 M 102 M 93.9 M 353 M 356 M 282 M 460 M 502 M 129 M 320 M 306 M 526 M 331 M 306 M 350 M 443 M 343 M 343 M 324 M 284 M 310 M 217 M

Tax Payables

- - - - - 4.42 M - - - 66.4 M - - - 40.9 M - - - 5.1 M - - - - - - - 146 M - - - - - - - - - - - 61.8 M - -

Deferred Revenue

- - - - - 536 M - - 6.4 B 295 M - - 5.73 B 377 M - - - 94.4 M - - - - - - - 183 M - - - - - - - - - - - 571 M - 74.4 M

Total Current Liabilities

8.57 B 8.9 B 7.75 B 7.95 B 7.44 B 7.02 B 7.17 B 6.97 B 7.06 B 6.95 B 6.56 B 6.67 B 6.44 B 6.61 B 6.37 B 6.03 B 5.94 B 5.92 B 6.32 B 6.32 B 5.87 B 5.63 B 5.4 B 4.16 B 4.43 B 3.37 B 2.61 B 2.36 B 1.81 B 1.59 B 1.4 B 1.24 B 1.29 B 1.04 B 1.24 B 1.1 B 958 M 793 M 1.16 B 990 M

Long-Term Debt

3.54 B 1.65 B 1.95 B 1.85 B 1.93 B 1.99 B 1.73 B 1.55 B 1.2 B 910 M 812 M 512 M 958 M 968 M 700 M 479 M - - - - - - - - - - 140 M 240 K 120 M 240 K 91.4 M 82.6 M 88.2 M 80.9 M 148 M 148 M 139 M - 139 M -

Deferred Revenue Non Current

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

160 M 181 M 191 M - 225 M 489 M 527 M 523 M 527 M 525 M 535 M 500 M 512 M 442 M 410 M 362 M 356 M 307 M 279 M 276 M 233 M 203 M 167 M 174 M 183 M 156 M 122 M 115 M 101 M 80.5 M 94.8 M 79.4 M 74.5 M - 22.3 M 45.6 M 36.2 M - 52.8 M -

Total Non Current Liabilities

3.7 B 1.9 B 2.14 B 2.04 B 2.15 B 2.47 B 2.26 B 2.07 B 1.73 B 1.44 B 1.35 B 1.01 B 1.47 B 1.41 B 1.11 B 842 M 616 M 307 M 279 M 276 M 233 M 203 M 167 M 174 M 183 M 156 M 262 M 115 M 221 M 80.7 M 186 M 162 M 163 M 145 M 170 M 193 M 175 M 199 M 192 M 242 M

Total Liabilities

12.3 B 10.8 B 9.89 B 10 B 9.6 B 9.5 B 9.43 B 9.05 B 8.79 B 8.39 B 7.91 B 7.69 B 7.91 B 8.02 B 7.48 B 6.87 B 6.55 B 6.23 B 6.6 B 6.6 B 6.1 B 5.84 B 5.56 B 4.34 B 4.61 B 3.53 B 2.87 B 2.48 B 2.03 B 1.67 B 1.58 B 1.4 B 1.45 B 1.18 B 1.41 B 1.29 B 1.13 B 992 M 1.35 B 1.23 B

Retained Earnings

-5.54 B -4.16 B -2.98 B -2.56 B -2.5 B -827 M -498 M -355 M -163 M -31 M 97.1 M -71 M 119 M 189 M 347 M 135 M 198 M 194 M 178 M 180 M 197 M 176 M 11.2 M 58.6 M 161 M 176 M 159 M 333 M 422 M 447 M 461 M 311 M 283 M 356 M 58.3 M 158 M 205 M 341 M 136 M 354 M

Accumulated Other Comprehensive Income Loss

- - - 2.53 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 89.5 M - - - - - -

Total Stockholders Equity

-1.87 B -720 M -390 M 25.2 M 90.1 M 1.76 B 798 M 942 M 1.13 B 1.27 B 224 M 55.6 M 245 M 315 M 481 M 269 M 332 M 328 M 316 M 318 M 334 M 314 M 149 M 197 M 299 M 314 M 297 M 471 M 561 M 587 M 601 M 456 M 428 M 502 M 206 M 306 M 353 M 490 M 286 M 505 M

Total Liabilities And Stockholders Equity

10.4 B 10.1 B 9.5 B 10 B 9.69 B 11.3 B 10.2 B 9.99 B 9.93 B 9.65 B 8.13 B 7.74 B 8.15 B 8.34 B 7.96 B 7.14 B 6.88 B 6.56 B 6.92 B 6.91 B 6.44 B 6.15 B 5.71 B 4.53 B 4.91 B 3.84 B 3.17 B 2.95 B 2.59 B 2.25 B 2.18 B 1.86 B 1.88 B 1.68 B 1.61 B 1.6 B 1.49 B 1.48 B 1.64 B 1.74 B

Total Investments

249 M 249 M 249 M 249 M 249 M - 261 M 262 M 262 M 598 K 267 M 267 M - 339 M 36.2 M 267 M 267 M 266 M 266 M 266 M 266 M 266 M 266 M 266 M 441 M 266 M 268 M 268 M 18.5 M 245 M 17.5 M 18.5 M 18.5 M 22.3 M 17.5 M 12.5 M 12.5 M 11.4 M 12.5 M 17.2 M

Total Debt

3.61 B 2.06 B 1.99 B 1.99 B 2.07 B 2.1 B 1.85 B 1.69 B 1.32 B 1.04 B 830 M 528 M 993 M 1.04 B 761 M 501 M 36.1 M 249 M 94.1 M 102 M 93.9 M 353 M 356 M 282 M 460 M 502 M 269 M 321 M 426 M 527 M 423 M 389 M 439 M 524 M 491 M 491 M 463 M 284 M 449 M 217 M

Net Debt

3.59 B 2.03 B 1.75 B 1.63 B 1.88 B 1.99 B 1.79 B 1.66 B 1.1 B 853 M 742 M 405 M 842 M 779 M 704 M 329 M -176 M 115 M -613 M -1.07 B -1.44 B -1.3 B -1.29 B -390 M -206 M 156 M 228 M 268 M 364 M 374 M 382 M 387 M 378 M 474 M 487 M 453 M 460 M 274 M 449 M 209 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of ЗВЕЗДА, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Auto parts

Issuer Price % 24h Market Cap Country
СОЛЛЕРС СОЛЛЕРС
SVAV
- - - russiaRussia
China XD Plastics Company Limited China XD Plastics Company Limited
CXDC
- - $ 169 K chinaChina
Нижнекамскшина Нижнекамскшина
NKSH
- - - russiaRussia
Gentex Corporation Gentex Corporation
GNTX
$ 23.66 -0.27 % $ 5.34 B usaUSA
The Goodyear Tire & Rubber Company The Goodyear Tire & Rubber Company
GT
$ 8.74 -0.96 % $ 2.51 B usaUSA
Horizon Global Corporation Horizon Global Corporation
HZN
- - $ 48.8 M usaUSA
BorgWarner BorgWarner
BWA
$ 44.63 -1.02 % $ 9.97 B usaUSA
China Automotive Systems China Automotive Systems
CAAS
$ 4.3 2.19 % $ 130 M chinaChina
Cooper Tire & Rubber Company Cooper Tire & Rubber Company
CTB
- -0.05 % $ 3.04 B usaUSA
Lear Corporation Lear Corporation
LEA
$ 113.38 -0.07 % $ 6.37 B usaUSA
Veoneer, Inc. Veoneer, Inc.
VNE
- - $ 4.14 B schwedenSchweden
Motorcar Parts of America Motorcar Parts of America
MPAA
$ 13.78 1.77 % $ 271 M usaUSA
Dana Incorporated Dana Incorporated
DAN
$ 22.74 -1.73 % $ 3.3 B usaUSA
Dorman Products Dorman Products
DORM
$ 128.44 -0.02 % $ 3.96 B usaUSA
Cooper-Standard Holdings Cooper-Standard Holdings
CPS
$ 33.29 4.36 % $ 585 M usaUSA
American Axle & Manufacturing Holdings American Axle & Manufacturing Holdings
AXL
$ 6.4 -0.7 % $ 752 M usaUSA
Foresight Autonomous Holdings Ltd. Foresight Autonomous Holdings Ltd.
FRSX
$ 1.87 - $ 873 M israelIsrael
Commercial Vehicle Group Commercial Vehicle Group
CVGI
$ 1.59 -2.45 % $ 52.5 M usaUSA
Autoliv Autoliv
ALV
$ 121.14 -0.32 % $ 9.72 B schwedenSchweden
Kandi Technologies Group Kandi Technologies Group
KNDI
$ 1.04 -5.45 % $ 81.9 M chinaChina
Magna International Magna International
MGA
$ 51.95 0.33 % $ 14.9 B canadaCanada
LKQ Corporation LKQ Corporation
LKQ
$ 30.98 -0.21 % $ 8.17 B usaUSA
Aptiv PLC Aptiv PLC
APTV
$ 78.65 -1.56 % $ 18.5 B britainBritain
Allison Transmission Holdings Allison Transmission Holdings
ALSN
$ 99.68 0.21 % $ 8.67 B usaUSA
Monro Monro
MNRO
$ 21.08 0.31 % $ 631 M usaUSA
Modine Manufacturing Company Modine Manufacturing Company
MOD
$ 140.25 -15.1 % $ 7.38 B usaUSA
Sypris Solutions Sypris Solutions
SYPR
$ 2.19 -1.79 % $ 47.9 M usaUSA
Gentherm Incorporated Gentherm Incorporated
THRM
$ 37.02 -1.97 % $ 1.16 B usaUSA
Douglas Dynamics Douglas Dynamics
PLOW
$ 33.94 -0.32 % $ 783 M usaUSA
Miller Industries Miller Industries
MLR
$ 39.2 0.32 % $ 449 M usaUSA
Meritor Meritor
MTOR
- -0.03 % $ 2.58 B usaUSA
Tenneco Tenneco
TEN
$ 23.58 -0.51 % $ 1.94 B usaUSA
XPEL XPEL
XPEL
$ 50.43 0.6 % $ 1.39 B usaUSA
Visteon Corporation Visteon Corporation
VC
$ 103.6 -0.53 % $ 2.86 B usaUSA
QuantumScape Corporation QuantumScape Corporation
QS
$ 11.84 -7.47 % $ 6.02 B usaUSA
Standard Motor Products Standard Motor Products
SMP
$ 38.11 -1.09 % $ 828 M usaUSA
Westport Fuel Systems Westport Fuel Systems
WPRT
$ 1.69 1.71 % $ 29.1 M canadaCanada
Stoneridge Stoneridge
SRI
$ 5.96 -3.72 % $ 164 M usaUSA
Strattec Security Corporation Strattec Security Corporation
STRT
$ 81.26 -0.27 % $ 327 M usaUSA
Superior Industries International Superior Industries International
SUP
- 6.14 % $ 9.18 K usaUSA
Adient plc Adient plc
ADNT
$ 18.87 -0.58 % $ 1.57 B irlandaIrlanda
Unique Fabricating Unique Fabricating
UFAB
- - $ 1.75 M usaUSA
VOXX International Corporation VOXX International Corporation
VOXX
- - $ 176 M usaUSA