Meritor logo
Meritor MTOR

Quarterly report 2022-Q2
added 12-16-2023

report update icon

Meritor Balance Sheet 2011-2025 | MTOR

Annual Balance Sheet Meritor

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

907 M 888 M 794 M 615 M 950 M 836 M 858 M 725 M 820 M 803 M 817 M

Long Term Debt

1.01 B 1.19 B 902 M 730 M 750 M 982 M 1.04 B 965 M 1.12 B 1.04 B 950 M

Long Term Debt Current

- 15 M - - - - - - - - -

Total Non Current Liabilities

- 1.66 B 1.46 B 1.32 B 1.3 B 1.92 B 1.97 B 2.05 B 2.35 B 2.46 B 2.37 B

Total Current Liabilities

900 M 726 M 936 M 1.08 B 1.18 B 757 M 868 M 1.04 B 1.05 B 1.03 B 1.25 B

Total Liabilities

2.32 B 2.39 B 2.4 B 2.41 B 2.48 B 2.68 B 2.84 B 3.09 B 3.39 B 3.48 B 3.62 B

Retained Earnings

935 M 736 M 491 M 200 M 83 M -241 M -814 M -878 M -1.13 B -1.1 B -1.16 B

Total Assets

2.94 B 2.88 B 2.82 B 2.73 B 2.78 B 2.49 B 2.2 B 2.5 B 2.57 B 2.5 B 2.66 B

Cash and Cash Equivalents

101 M 315 M 108 M 115 M 88 M 160 M 193 M 247 M 318 M 257 M 217 M

Book Value

615 M 495 M 415 M 318 M 297 M -186 M -646 M -585 M -822 M -982 M -961 M

Total Shareholders Equity

574 M 462 M 385 M 317 M 268 M -211 M -671 M -612 M -850 M -1.02 B -995 M

All numbers in USD currency

Quarterly Balance Sheet Meritor

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

- - - 1.02 B 1.03 B 1.01 B 1.01 B 1.01 B 1.19 B 1.19 B 1.19 B 1.19 B 901 M 902 M 734 M 902 M 731 M 730 M 730 M 730 M 751 M 750 M 750 M 750 M 983 M 982 M 982 M 982 M 981 M 1.04 B 1.04 B 1.04 B 962 M 965 M 965 M 965 M 1.13 B 1.12 B 1.12 B 1.12 B 1.03 B 1.04 B 1.04 B 1.04 B 951 M 950 M 950 M 950 M

Total Liabilities

- - 2.52 B 2.6 B 2.41 B 2.32 B 2.39 B 2.53 B 2.36 B 2.39 B 2.47 B 2.8 B 2.51 B 2.4 B 2.4 B 2.4 B 2.37 B 2.41 B 2.41 B 2.41 B 2.18 B 2.48 B 2.48 B 2.48 B 2.58 B 2.68 B 2.68 B 2.68 B 2.7 B 2.84 B 2.84 B 2.84 B 2.92 B 3.07 B 3.09 B 3.09 B 3.3 B 3.39 B 3.39 B 3.39 B - 3.48 B - - - - - -

Retained Earnings

- - 1.14 B 1.07 B 1.01 B 935 M 873 M 831 M 768 M 736 M 735 M 771 M 530 M 491 M 491 M 491 M 290 M 200 M 200 M 200 M 47 M 83 M 83 M 83 M -226 M -241 M -241 M -241 M -788 M -814 M -814 M -814 M -849 M -878 M -878 M -878 M -1.12 B -1.13 B -1.13 B -1.13 B -1.13 B -1.1 B -1.1 B -1.1 B -1.18 B -1.16 B -1.16 B -1.16 B

Total Assets

- - 3.25 B 3.32 B 3.05 B 2.94 B 3.04 B 3.14 B 2.93 B 2.88 B 2.87 B 3.22 B 2.9 B 2.82 B 2.82 B 2.82 B 2.73 B 2.73 B 2.73 B 2.73 B 2.44 B 2.78 B 2.78 B 2.78 B 2.39 B 2.49 B 2.49 B 2.49 B 2.05 B 2.2 B 2.2 B 2.2 B 2.35 B 2.48 B 2.5 B 2.5 B 2.5 B 2.55 B 2.57 B 2.57 B 2.34 B 2.5 B 2.5 B 2.5 B 2.55 B 2.66 B 2.66 B 2.66 B

Cash and Cash Equivalents

- - - 115 M 113 M 101 M 138 M 101 M 283 M 315 M 315 M 315 M 108 M 108 M 108 M 108 M 127 M 115 M 115 M 115 M 116 M 88 M 88 M 116 M 125 M 160 M 160 M 125 M 128 M 193 M 193 M 128 M 214 M 247 M 247 M 214 M 300 M 318 M 318 M 300 M 139 M 257 M 257 M 139 M 211 M 217 M 217 M 211 M

Book Value

- - 734 M 720 M 638 M 615 M 655 M 613 M 565 M 495 M 403 M 424 M 384 M 415 M 415 M 415 M 363 M 318 M 318 M 318 M 265 M 297 M 297 M 297 M -185 M -186 M -186 M -186 M -653 M -646 M -646 M -646 M -576 M -585 M -585 M -585 M -808 M -840 M -822 M -822 M 2.34 B -982 M 2.5 B 2.5 B 2.55 B 2.66 B 2.66 B 2.66 B

Total Shareholders Equity

- - 696 M 679 M 638 M 574 M 655 M 613 M 565 M 462 M 403 M 424 M 384 M 385 M 510 M 445 M 329 M 287 M 287 M 287 M 233 M 268 M 268 M 268 M -209 M -211 M -211 M -211 M -679 M -671 M -671 M -671 M -603 M -612 M -612 M -612 M -838 M -850 M -850 M -850 M -1.04 B -1.02 B -1.02 B -1.02 B -1.02 B -995 M -995 M -995 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Meritor, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Auto parts

Issuer Price % 24h Market Cap Country
СОЛЛЕРС СОЛЛЕРС
SVAV
- - - russiaRussia
China XD Plastics Company Limited China XD Plastics Company Limited
CXDC
- - $ 169 K chinaChina
Нижнекамскшина Нижнекамскшина
NKSH
- - - russiaRussia
ЗВЕЗДА ЗВЕЗДА
ZVEZ
- - - russiaRussia
Gentex Corporation Gentex Corporation
GNTX
$ 23.66 -0.27 % $ 5.34 B usaUSA
The Goodyear Tire & Rubber Company The Goodyear Tire & Rubber Company
GT
$ 8.74 -0.96 % $ 2.51 B usaUSA
Horizon Global Corporation Horizon Global Corporation
HZN
- - $ 48.8 M usaUSA
BorgWarner BorgWarner
BWA
$ 44.63 -1.02 % $ 9.97 B usaUSA
China Automotive Systems China Automotive Systems
CAAS
$ 4.3 2.19 % $ 130 M chinaChina
Cooper Tire & Rubber Company Cooper Tire & Rubber Company
CTB
- -0.05 % $ 3.04 B usaUSA
Lear Corporation Lear Corporation
LEA
$ 113.38 -0.07 % $ 6.37 B usaUSA
Veoneer, Inc. Veoneer, Inc.
VNE
- - $ 4.14 B schwedenSchweden
Motorcar Parts of America Motorcar Parts of America
MPAA
$ 13.78 1.77 % $ 271 M usaUSA
Dana Incorporated Dana Incorporated
DAN
$ 22.74 -1.73 % $ 3.3 B usaUSA
Dorman Products Dorman Products
DORM
$ 128.44 -0.02 % $ 3.96 B usaUSA
Cooper-Standard Holdings Cooper-Standard Holdings
CPS
$ 33.29 4.36 % $ 585 M usaUSA
American Axle & Manufacturing Holdings American Axle & Manufacturing Holdings
AXL
$ 6.4 -0.7 % $ 752 M usaUSA
Foresight Autonomous Holdings Ltd. Foresight Autonomous Holdings Ltd.
FRSX
$ 1.87 - $ 873 M israelIsrael
Commercial Vehicle Group Commercial Vehicle Group
CVGI
$ 1.59 -2.45 % $ 52.5 M usaUSA
Autoliv Autoliv
ALV
$ 121.14 -0.32 % $ 9.72 B schwedenSchweden
Kandi Technologies Group Kandi Technologies Group
KNDI
$ 1.04 -5.45 % $ 81.9 M chinaChina
Magna International Magna International
MGA
$ 51.95 0.33 % $ 14.9 B canadaCanada
LKQ Corporation LKQ Corporation
LKQ
$ 30.98 -0.21 % $ 8.17 B usaUSA
Aptiv PLC Aptiv PLC
APTV
$ 78.65 -1.56 % $ 18.5 B britainBritain
Allison Transmission Holdings Allison Transmission Holdings
ALSN
$ 99.68 0.21 % $ 8.67 B usaUSA
Monro Monro
MNRO
$ 21.08 0.31 % $ 631 M usaUSA
Modine Manufacturing Company Modine Manufacturing Company
MOD
$ 140.25 -15.1 % $ 7.38 B usaUSA
Sypris Solutions Sypris Solutions
SYPR
$ 2.19 -1.79 % $ 47.9 M usaUSA
Gentherm Incorporated Gentherm Incorporated
THRM
$ 37.02 -1.97 % $ 1.16 B usaUSA
Douglas Dynamics Douglas Dynamics
PLOW
$ 33.94 -0.32 % $ 783 M usaUSA
Miller Industries Miller Industries
MLR
$ 39.2 0.32 % $ 449 M usaUSA
Tenneco Tenneco
TEN
$ 23.58 -0.51 % $ 1.94 B usaUSA
XPEL XPEL
XPEL
$ 50.43 0.6 % $ 1.39 B usaUSA
Visteon Corporation Visteon Corporation
VC
$ 103.6 -0.53 % $ 2.86 B usaUSA
QuantumScape Corporation QuantumScape Corporation
QS
$ 11.84 -7.47 % $ 6.02 B usaUSA
Standard Motor Products Standard Motor Products
SMP
$ 38.11 -1.09 % $ 828 M usaUSA
Westport Fuel Systems Westport Fuel Systems
WPRT
$ 1.69 1.71 % $ 29.1 M canadaCanada
Stoneridge Stoneridge
SRI
$ 5.96 -3.72 % $ 164 M usaUSA
Strattec Security Corporation Strattec Security Corporation
STRT
$ 81.26 -0.27 % $ 327 M usaUSA
Superior Industries International Superior Industries International
SUP
- 6.14 % $ 9.18 K usaUSA
Adient plc Adient plc
ADNT
$ 18.87 -0.58 % $ 1.57 B irlandaIrlanda
Unique Fabricating Unique Fabricating
UFAB
- - $ 1.75 M usaUSA
VOXX International Corporation VOXX International Corporation
VOXX
- - $ 176 M usaUSA