Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 05.03.2025
CompX International Мультипликаторы 2011-2025 | CIX
Мультипликаторы по годам CompX International
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
16.4 | 12.4 | 11.2 | 16.4 | 16.3 | 10.0 | 11.9 | 12.8 | 16.8 | 13.7 | 15.1 | 28.0 | 4.9 | 25.4 |
P/S |
1.9 | 1.7 | 1.4 | 1.9 | 1.5 | 1.3 | 1.5 | 1.5 | 1.6 | 1.1 | 1.3 | 1.8 | 2.1 | 1.4 |
EPS |
1.4 | 1.8 | 1.7 | 1.3 | 0.8 | 1.3 | 1.2 | 1.1 | 0.8 | 0.7 | 0.7 | 0.5 | 2.8 | 0.6 |
EV (Enterprise Value) |
211 млн | 239 млн | 208 млн | 195 млн | 98 млн | 96.6 млн | 153 млн | 154 млн | 161 млн | 90 млн | 106 млн | 147 млн | 155 млн | 242 млн |
EBITDA per Share |
1.68 | 2.39 | 2.38 | 1.97 | 1.26 | 1.72 | 1.71 | 1.52 | 1.55 | 1.41 | 1.38 | 1.02 | 0.997 | 2.07 |
EV/EBITDA |
7.6 | 6.6 | 6.9 | 6.4 | 7.4 | 7.4 | 4.2 | 5.0 | 10.3 | 10.2 | 8.2 | |||
PEG |
3.88 | 1.21 | 0.89 | 2.02 | -14.11 | 2.16 | 0.74 | 0.49 | 1.11 | 3.2 | 0.35 | -0.34 | 0.01 | 0.17 |
P/B |
1.7 | 1.5 | 1.3 | 1.4 | 0.9 | 0.9 | 1.2 | 1.2 | 1.4 | 1.1 | 1.2 | 1.6 | 1.7 | 2.3 |
P/CF |
11.9 | 10.9 | 13.9 | 25.9 | 10.9 | 8.7 | 12.9 | 17.3 | 16.4 | 13.5 | 14.0 | -22.1 | 18.3 | 15.3 |
ROE % |
11.35 | 13.38 | 13.17 | 9.57 | 6.16 | 9.86 | 10.25 | 9.67 | 8.31 | 7.75 | 7.80 | 5.74 | 34.26 | 9.06 |
ROA % |
10.17 | 12.04 | 11.77 | 8.61 | 5.61 | 8.96 | 9.21 | 8.75 | 7.26 | 6.76 | 6.58 | 4.94 | 23.28 | 5.42 |
ROCE % |
11.56 | 14.93 | 15.82 | 11.66 | 6.91 | 10.68 | 11.66 | 10.91 | 11.92 | 11.39 | 11.50 | 8.36 | 5.23 | 15.32 |
Current Ratio |
- | - | - | - | - | - | 5.6 | 5.0 | 4.4 | 6.4 | 5.6 | 6.3 | 3.7 | 2.5 |
DSO |
39.0 | 39.5 | 36.6 | 34.1 | 36.0 | 35.3 | 37.5 | 34.0 | 34.7 | 29.3 | 30.7 | 33.8 | 37.2 | 37.5 |
DIO |
103.1 | 101.0 | 88.2 | 81.8 | 82.0 | 75.9 | 78.1 | 72.7 | 74.1 | 72.9 | 86.0 | 74.9 | 69.6 | 69.0 |
DPO |
- | - | - | - | - | - | 14.8 | 10.7 | 12.9 | 12.9 | 19.6 | 8.2 | 17.3 | 21.8 |
Операционный цикл |
142.1 | 140.5 | 124.8 | 115.9 | 118.0 | 111.1 | 115.6 | 106.7 | 108.8 | 102.2 | 116.7 | 108.8 | 106.8 | 106.4 |
Финансовый цикл |
142.1 | 140.5 | 124.8 | 115.9 | 118.0 | 111.1 | 100.8 | 96.0 | 95.8 | 89.3 | 97.1 | 100.6 | 89.4 | 84.6 |
Все данные представлены в валюте USD
Мультипликаторы поквартально CompX International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.28 | 0.39 | 0.31 | 0.47 | 0.33 | 0.49 | - | 0.4 | 0.5 | 0.4 | - | 0.33 | 0.37 | 0.38 | 0.17 | 0.15 | 0.17 | 0.34 | 0.26 | 0.31 | 0.39 | 0.32 | 0.22 | 0.32 | 0.4 | 0.3 | 0.34 | 0.2 | 0.27 | 0.25 | 0.23 | 0.24 | 0.2 | 0.18 | 0.13 | 0.18 | 0.23 | 0.19 | 0.14 | 0.18 | 0.21 | 0.17 | 0.11 | 0.16 | 0.15 | 0.07 | 2.32 | 0.21 | 0.17 | 0.12 | 0.08 | 0.09 | 0.13 | 0.32 |
EBITDA per Share |
- | - | 0.38 | - | - | 0.65 | - | 0.72 | 0.63 | 0.59 | - | 0.64 | 0.46 | 0.54 | 0.18 | 0.4 | 0.34 | 0.48 | 0.28 | 0.57 | 0.6 | 0.42 | 0.23 | 0.57 | 0.62 | 0.42 | - | 0.49 | 0.52 | 0.44 | - | 0.59 | 0.45 | 0.35 | - | 0.49 | 0.49 | 0.37 | - | 0.49 | 0.46 | 0.34 | - | 0.44 | 0.37 | 0.18 | - | 0.48 | 0.41 | 0.24 | - | - | - | - |
ROE % |
10.95 | 11.06 | 11.97 | 12.91 | 12.58 | 13.58 | 9.51 | 11.89 | 11.13 | 10.32 | 7.86 | 9.11 | 7.81 | 6.35 | 6.12 | 6.84 | 8.16 | 9.95 | 9.86 | 9.70 | 9.90 | 10.22 | 10.23 | 11.57 | 10.80 | 9.87 | 9.74 | 8.90 | 9.45 | 8.94 | 8.35 | 7.49 | 6.97 | 7.44 | 7.73 | 7.82 | 7.93 | 7.90 | 7.75 | 7.46 | 7.39 | 6.76 | 5.73 | 32.61 | 33.25 | 33.59 | 34.20 | 7.26 | 6.01 | 5.84 | 9.09 | 1.30 | 1.89 | 4.72 |
ROA % |
10.00 | 10.10 | 10.92 | 11.66 | 11.32 | 11.64 | 8.00 | 10.15 | 6.89 | 9.35 | 7.16 | 8.30 | 7.14 | 5.81 | 5.58 | 6.23 | 7.42 | 9.04 | 8.96 | 8.79 | 8.95 | 9.21 | 9.19 | 10.42 | 9.73 | 8.91 | 8.81 | 7.98 | 8.40 | 7.88 | 7.29 | 6.54 | 6.09 | 6.50 | 6.75 | 6.81 | 6.85 | 6.75 | 6.56 | 6.34 | 6.31 | 5.81 | 4.95 | 22.97 | 23.06 | 22.98 | 23.24 | 4.83 | 3.88 | 3.61 | 5.44 | 0.78 | 1.13 | 2.83 |
ROCE % |
11.36 | 11.73 | 13.07 | 14.61 | 14.41 | 16.14 | 11.72 | 14.68 | 13.93 | 12.90 | 9.77 | 11.14 | 9.41 | 7.47 | 7.02 | 7.81 | 9.22 | 11.26 | 10.91 | 10.69 | 11.05 | 11.61 | 11.90 | 11.94 | 11.42 | 10.78 | 11.13 | 12.33 | 13.42 | 12.99 | 12.40 | 11.43 | 10.74 | 11.45 | 11.89 | 12.39 | 12.56 | 12.42 | 12.25 | 11.34 | 10.97 | 9.71 | 7.83 | 7.31 | 5.90 | 5.39 | 4.30 | 5.44 | 4.73 | 4.94 | 5.21 | 0.57 | 1.95 | 1.55 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
40.5 | 41.6 | 44.5 | 39.3 | 42.0 | 20.7 | - | 20.4 | 19.4 | 36.1 | - | 41.9 | 42.2 | 35.0 | 32.6 | 34.5 | 41.1 | 31.9 | 36.6 | 36.5 | 32.1 | 35.1 | 40.4 | 36.9 | 34.2 | 36.3 | 38.0 | 35.3 | 31.8 | 31.7 | 35.9 | 33.2 | 34.8 | 32.2 | 31.1 | 30.2 | 27.6 | 28.6 | 32.3 | 30.1 | 29.7 | 30.6 | 34.9 | 32.2 | 32.4 | 36.2 | 40.1 | 36.4 | 34.9 | 50.8 | 69.5 | 36.4 | 36.9 | - |
DIO |
104.4 | 101.3 | 99.7 | 111.9 | 110.8 | 48.5 | - | 49.2 | 45.7 | 81.8 | - | 84.0 | 69.7 | 66.9 | - | 79.3 | 101.8 | 76.5 | - | 82.8 | 73.5 | 75.0 | - | 76.4 | 73.8 | 78.4 | - | 74.7 | 68.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.6 | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
144.9 | 143.0 | 144.2 | 151.3 | 152.9 | 69.2 | - | 69.6 | 65.1 | 117.9 | - | 125.9 | 111.8 | 101.9 | 32.6 | 113.8 | 143.0 | 108.4 | 36.6 | 119.2 | 105.6 | 110.2 | 40.4 | 113.3 | 108.0 | 114.7 | 38.0 | 110.0 | 100.3 | 31.7 | 35.9 | 33.2 | 34.8 | 32.2 | 31.1 | 30.2 | 27.6 | 28.6 | 32.3 | 30.1 | 29.7 | 30.6 | 34.9 | 32.2 | 32.4 | 36.2 | 40.1 | 36.4 | 34.9 | 50.8 | 69.5 | 36.4 | 36.9 | - |
Финансовый цикл |
144.9 | 143.0 | 144.2 | 151.3 | 152.9 | 69.2 | - | 69.6 | 65.1 | 117.9 | - | 125.9 | 111.8 | 101.9 | 32.6 | 113.8 | 143.0 | 108.4 | 36.6 | 119.2 | 105.6 | 110.2 | 40.4 | 113.3 | 108.0 | 114.7 | 38.0 | 94.4 | 84.3 | 31.7 | 35.9 | 33.2 | 34.8 | 32.2 | 31.1 | 30.2 | 27.6 | 28.6 | 32.3 | 30.1 | 29.7 | 30.6 | 34.9 | 32.2 | 32.4 | 36.2 | 40.1 | 36.4 | 34.9 | 50.8 | 69.5 | 36.4 | 36.9 | - |
Все данные представлены в валюте USD