USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-28 обновлены отчеты компании CIX: 202320222021
CompX International  logo
CompX International CIX
$ 32.66 3.68%

CompX International Мультипликаторы 2011-2024 | CIX

Мультипликаторы по годам CompX International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

12.4 11.2 16.4 16.3 10.0 11.9 12.8 16.8 13.7 15.1 28.0 4.9 25.4

P/S

1.7 1.4 1.9 1.5 1.3 1.5 1.5 1.6 1.1 1.3 1.8 2.1 1.4

EPS

1.8 1.7 1.3 0.8 1.3 1.2 1.1 0.8 0.7 0.7 0.5 2.8 0.6

EV (Enterprise Value)

239 млн 208 млн 195 млн 98 млн 96.6 млн 153 млн 154 млн 161 млн 90 млн 106 млн 147 млн 155 млн 242 млн

EBITDA per Share

2.39 2.38 1.96 1.26 1.72 1.71 1.52 1.55 1.41 1.38 1.02 0.997 2.07

EV/EBITDA

7.6 6.6 6.9 6.4 7.4 7.4 4.2 5.0 10.3 10.2 8.2

PEG

1.22 0.89 2.07 -14.11 2.16 0.74 0.49 1.11 3.2 0.35 -0.34 0.01 0.17

P/B

1.5 1.3 1.4 0.9 0.9 1.2 1.2 1.4 1.1 1.2 1.6 1.7 2.3

P/CF

10.9 13.9 26.0 10.9 8.7 12.9 17.3 16.4 13.5 14.0 -22.1 18.3 15.3

ROE %

13.38 13.17 9.57 6.16 9.86 10.25 9.67 8.31 7.75 7.80 5.74 34.26 9.06

ROA %

12.04 11.77 8.61 5.61 8.96 9.21 8.75 7.26 6.76 6.58 4.94 23.28 5.42

ROCE %

14.93 15.82 11.66 6.91 10.68 11.66 10.91 11.92 11.39 11.50 8.36 5.23 15.32

Current Ratio

- - - - - 5.6 5.0 4.4 6.4 5.6 6.3 3.7 2.5

DSO

39.5 36.6 34.1 36.0 35.3 37.5 34.0 34.7 29.3 30.7 33.8 37.2 37.5

DIO

101.0 88.2 81.8 82.0 75.9 78.1 72.7 74.1 72.9 86.0 74.9 69.6 69.0

DPO

- - - - - 14.8 10.7 12.9 12.9 19.6 8.2 17.3 21.8

Операционный цикл

140.5 124.8 115.9 118.0 111.1 115.6 106.7 108.8 102.2 116.7 108.8 106.8 106.4

Финансовый цикл

140.5 124.8 115.9 118.0 111.1 100.8 96.0 95.8 89.3 97.1 100.6 89.4 84.6

Все данные представлены в валюте USD

Мультипликаторы поквартально CompX International

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.47 0.33 0.49 - 0.4 0.5 0.4 - 0.33 0.37 0.38 0.17 0.15 0.17 0.34 0.26 0.31 0.39 0.32 0.22 0.32 0.4 0.3 0.34 0.2 0.27 0.25 0.23 0.24 0.2 0.18 0.13 0.18 0.23 0.19 0.14 0.18 0.21 0.17 0.11 0.16 0.15 0.07 2.32 0.21 0.17 0.12 0.08 0.09 0.13 0.32

EBITDA per Share

- - 0.65 - 0.72 0.63 0.59 - 0.64 0.46 0.54 0.18 0.4 0.34 0.48 0.28 0.57 0.6 0.42 0.23 0.57 0.62 0.42 - 0.49 0.52 0.44 - 0.59 0.45 0.35 - 0.49 0.49 0.37 - 0.49 0.46 0.34 - 0.44 0.37 0.18 - 0.48 0.41 0.24 - - - -

ROE %

12.91 12.58 13.58 9.51 11.89 11.13 10.32 7.86 9.11 7.81 6.35 6.12 6.84 8.16 9.95 9.86 9.70 9.90 10.22 10.23 11.57 10.80 9.87 9.74 8.90 9.45 8.94 8.35 7.49 6.97 7.44 7.73 7.82 7.93 7.90 7.75 7.46 7.39 6.76 5.73 32.61 33.25 33.59 34.20 7.26 6.01 5.84 9.09 1.30 1.89 4.72

ROA %

11.66 11.32 11.64 8.00 10.15 6.89 9.35 7.16 8.30 7.14 5.81 5.58 6.23 7.42 9.04 8.96 8.79 8.95 9.21 9.19 10.42 9.73 8.91 8.81 7.98 8.40 7.88 7.29 6.54 6.09 6.50 6.75 6.81 6.85 6.75 6.56 6.34 6.31 5.81 4.95 22.97 23.06 22.98 23.24 4.83 3.88 3.61 5.44 0.78 1.13 2.83

ROCE %

14.61 14.41 16.14 11.72 14.68 13.93 12.90 9.77 11.14 9.41 7.47 7.02 7.81 9.22 11.26 10.91 10.69 11.05 11.61 11.90 11.94 11.42 10.78 11.13 12.33 13.42 12.99 12.40 11.43 10.74 11.45 11.89 12.39 12.56 12.42 12.25 11.34 10.97 9.71 7.83 7.31 5.90 5.39 4.30 5.44 4.73 4.94 5.21 0.57 1.95 1.55

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

39.3 42.0 20.7 - 20.4 19.4 36.1 - 41.9 42.2 35.0 32.6 34.5 41.1 31.9 36.6 36.5 32.1 35.1 40.4 36.9 34.2 36.3 38.0 35.3 31.8 31.7 35.9 33.2 34.8 32.2 31.1 30.2 27.6 28.6 32.3 30.1 29.7 30.6 34.9 32.2 32.4 36.2 40.1 36.4 34.9 50.8 69.5 36.4 36.9 -

DIO

111.9 110.8 48.5 - 49.2 45.7 81.8 - 84.0 69.7 66.9 - 79.3 101.8 76.5 - 82.8 73.5 75.0 - 76.4 73.8 78.4 - 74.7 68.5 - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - 15.6 16.0 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

151.3 152.9 69.2 - 69.6 65.1 117.9 - 125.9 111.8 101.9 32.6 113.8 143.0 108.4 36.6 119.2 105.6 110.2 40.4 113.3 108.0 114.7 38.0 110.0 100.3 31.7 35.9 33.2 34.8 32.2 31.1 30.2 27.6 28.6 32.3 30.1 29.7 30.6 34.9 32.2 32.4 36.2 40.1 36.4 34.9 50.8 69.5 36.4 36.9 -

Финансовый цикл

151.3 152.9 69.2 - 69.6 65.1 117.9 - 125.9 111.8 101.9 32.6 113.8 143.0 108.4 36.6 119.2 105.6 110.2 40.4 113.3 108.0 114.7 38.0 94.4 84.3 31.7 35.9 33.2 34.8 32.2 31.1 30.2 27.6 28.6 32.3 30.1 29.7 30.6 34.9 32.2 32.4 36.2 40.1 36.4 34.9 50.8 69.5 36.4 36.9 -

Все данные представлены в валюте USD