MSA Safety Incorporated logo
MSA Safety Incorporated MSA
$ 143.06 -4.41%

Годовой отчет за 2024 год
добавлен 14.02.2025

report update icon

MSA Safety Incorporated Мультипликаторы 2011-2025 | MSA

Мультипликаторы по годам MSA Safety Incorporated

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

70.6 92.0 30.8 250.7 48.1 39.2 30.4 114.8 29.7 22.5 18.3 21.8 18.4 17.0

P/S

3.4 3.9 3.6 3.8 4.4 3.8 2.8 2.5 2.4 1.4 1.4 1.7 1.4 1.0

EPS

2.2 1.9 4.6 0.5 3.2 3.6 3.2 0.7 2.5 1.9 2.4 2.4 2.5 1.9

EV (Enterprise Value)

7.11 млрд 8.08 млрд 6.83 млрд 6.77 млрд 6.87 млрд 6.2 млрд 4.6 млрд 3.94 млрд 3.41 млрд 2.4 млрд 2.24 млрд 2.49 млрд 2.23 млрд 1.81 млрд

EBITDA per Share

11.5 7.43 7.53 1.74 5.44 6.67 5.91 2.74 5.5 4.53 4.69 4.68 4.71 4.5

EV/EBITDA

99.0 25.7 21.5 17.6 32.0 14.6 11.6 10.1 12.1 10.8 9.0

PEG

1.18 1.78 0.41 -161.57 2.95 4.36 0.08 -1.59 1.0 -1.11 4.99 -6.67 0.65 0.21

P/B

5.4 7.3 6.0 6.4 7.0 7.4 6.0 5.0 4.9 3.1 3.0 3.4 3.6 2.7

P/CF

20.9 75.7 35.2 26.9 28.9 41.6 16.4 14.5 25.0 83.9 22.1 25.9 14.1 21.7

ROE %

7.69 7.90 19.45 2.56 15.47 18.80 19.59 4.36 16.47 13.71 16.58 15.58 19.58 16.11

ROA %

3.99 3.52 7.56 0.89 6.46 7.84 7.72 1.54 6.79 4.97 7.00 7.15 8.15 6.26

ROCE %

34.04 23.93 25.89 2.73 21.44 15.04 14.26 4.74 15.07 11.70 14.00 13.60 15.23 13.78

Current Ratio

2.1 1.8 1.6 1.5 1.8 2.5 2.3 2.2 2.1 2.0 2.1 2.6 2.5 2.7

DSO

57.9 60.4 65.8 66.0 68.7 67.4 66.8 79.8 67.9 78.0 69.0 68.8 61.7 63.9

DIO

113.5 123.1 132.2 111.3 92.8 88.2 76.6 85.5 60.1 72.9 72.6 81.2 74.7 73.5

DPO

42.4 43.8 46.9 45.0 42.7 42.5 38.3 48.4 36.6 39.5 41.4 39.7 32.6 26.1

Операционный цикл

171.4 183.5 198.1 177.3 161.5 155.6 143.4 165.2 128.0 150.9 141.5 150.0 136.4 137.4

Финансовый цикл

129.1 139.7 151.2 132.2 118.8 113.1 105.1 116.8 91.4 111.4 100.1 110.3 103.8 111.3

Все данные представлены в валюте USD

Мультипликаторы поквартально MSA Safety Incorporated

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.69 1.83 1.48 - 1.66 1.71 -3.83 - 1.15 1.21 0.9 -1.57 0.54 0.64 0.93 0.39 0.75 0.93 1.12 0.8 1.09 1.03 0.6 0.65 0.88 0.86 0.85 -0.87 0.84 0.33 0.38 0.67 0.64 0.83 0.31 0.56 0.43 0.65 0.26 0.88 0.52 0.6 0.38 0.67 0.52 0.65 0.52 0.53 0.52 0.76 0.65 0.46 0.54 0.53 0.36

EBITDA per Share

- - 2.43 - - - -1.16 - 2.71 1.57 1.45 - 1.75 1.19 1.4 - 1.31 1.5 1.76 - 1.79 1.65 1.08 - 1.29 1.47 1.42 - 1.77 0.82 0.72 - 1.78 1.75 1.01 - 1.32 1.44 0.84 - 0.6 0.41 0.2 - 0.63 0.43 0.21 - 0.66 0.43 0.22 - 0.69 0.46 0.23

ROE %

26.43 27.86 28.94 -3.93 1.41 -0.78 -4.72 13.59 6.22 -0.67 2.33 2.67 11.80 12.90 14.41 15.39 19.45 21.61 22.58 14.50 19.82 19.32 19.07 15.66 21.03 21.07 17.94 9.87 14.21 13.18 16.65 12.01 15.10 13.86 13.00 9.67 13.29 13.81 13.32 10.46 13.90 13.73 13.76 11.09 15.30 16.01 17.82 19.58 19.28 19.73 18.21 16.11 4.61 4.52 3.07

ROA %

11.84 11.84 11.67 -0.87 1.02 -0.08 -1.66 4.82 2.26 -0.16 1.13 1.53 4.87 5.50 6.15 6.61 8.27 9.12 9.48 6.05 8.15 7.82 7.59 6.17 8.08 7.88 6.56 3.50 5.29 5.17 6.72 4.95 6.07 5.41 4.82 3.51 5.04 5.44 5.51 4.41 5.99 6.05 6.22 5.09 6.84 6.99 7.56 8.15 7.92 7.98 7.22 6.26 1.79 1.76 1.19

ROCE %

36.91 39.39 41.15 14.46 22.10 18.90 12.42 17.55 21.48 12.82 16.99 13.51 18.64 19.84 21.70 18.48 26.70 29.78 31.26 20.15 26.46 24.56 24.44 20.70 27.38 27.74 22.61 12.05 19.22 19.71 26.04 20.90 26.02 23.97 22.77 17.26 17.26 12.13 4.75 - - - - - - - - - - - - - - - -

Current Ratio

2.0 1.9 1.8 1.8 1.7 1.6 1.6 1.6 1.6 - 1.6 1.5 1.6 1.8 1.7 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.9 1.9 1.9 1.9 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6

DSO

60.8 57.0 63.3 - 61.0 59.4 66.1 - 29.8 29.9 68.7 52.7 59.8 60.4 70.6 59.3 75.6 73.2 67.9 62.0 66.3 66.6 70.0 61.8 67.5 65.9 68.5 64.4 75.2 77.2 77.9 64.6 68.7 64.6 72.3 67.8 77.6 74.0 79.0 62.0 70.1 68.3 70.9 62.7 69.0 64.0 66.2 61.8 64.5 62.5 63.0 57.9 58.9 59.6 -

DIO

136.3 119.4 125.3 - 132.5 134.3 144.7 - 75.2 70.6 146.2 - 115.3 109.7 122.2 - 106.0 104.5 95.1 - 87.8 89.5 88.5 - 78.2 77.0 79.3 - 85.6 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

52.6 47.4 48.0 - 43.1 41.7 46.0 - 22.6 23.8 52.2 - 43.5 43.6 46.6 - 46.5 45.9 43.7 - 42.3 43.1 43.4 - 39.1 38.5 42.3 - 48.5 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

197.1 176.4 188.7 - 193.5 193.7 210.8 - 105.0 100.5 214.9 52.7 175.1 170.1 192.8 59.3 181.7 177.7 162.9 62.0 154.1 156.1 158.5 61.8 145.7 142.9 147.8 64.4 160.8 77.2 77.9 64.6 68.7 64.6 72.3 67.8 77.6 74.0 79.0 62.0 70.1 68.3 70.9 62.7 69.0 64.0 66.2 61.8 64.5 62.5 63.0 57.9 58.9 59.6 -

Финансовый цикл

144.4 129.0 140.7 - 150.3 152.0 164.7 - 82.4 76.7 162.7 52.7 131.7 126.5 146.1 59.3 135.1 131.8 119.2 62.0 111.8 113.0 115.1 61.8 106.6 104.4 105.5 64.4 112.4 77.2 77.9 64.6 68.7 64.6 72.3 67.8 77.6 74.0 79.0 62.0 70.1 68.3 70.9 62.7 69.0 64.0 66.2 61.8 64.5 62.5 63.0 57.9 58.9 59.6 -

Все данные представлены в валюте USD