Delta Air Lines logo
Delta Air Lines DAL
$ 46.77 -0.4%

Годовой отчет за 2024 год
добавлен 11.02.2025

report update icon

Delta Air Lines Мультипликаторы 2011-2025 | DAL

Мультипликаторы по годам Delta Air Lines

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

12.0 5.6 18.5 90.2 -1.9 7.8 8.8 11.1 8.2 7.8 60.0 2.5 11.6 10.6

P/S

0.7 0.4 0.5 0.8 1.4 0.8 0.8 1.0 0.9 0.9 1.0 0.7 0.3 0.3

EPS

5.4 7.2 2.1 0.4 -19.5 7.3 5.7 4.5 5.6 5.7 0.8 12.4 1.2 1.0

EV (Enterprise Value)

38.4 млрд 23.2 млрд 21.1 млрд 17.3 млрд 15.8 млрд 83.5 млрд 79.8 млрд 77.3 млрд 72 млрд 75.6 млрд 82.8 млрд 63.7 млрд 56 млрд 51.3 млрд

EBITDA per Share

13.3 12.3 9.04 6.11 -16 14.1 11 11.8 11.8 12.1 5.61 6.43 4.96 4.46

EV/EBITDA

4.3 -23.2 4.9 5.7 5.6 4.6 4.3 10.1 6.3 5.2 5.4

PEG

-0.23 -0.12 -0.33 -1.37 0.05 0.27 0.35 -0.5 3.32 0.01 -0.64 0.0 0.66 0.24

P/B

0.6 0.4 0.3 0.3 0.3 2.4 2.5 2.9 2.9 3.3 4.5 2.2 -5.5 -6.5

P/CF

5.2 4.0 3.8 7.7 -6.4 10.7 18.8 31.6 9.4 7.1 14.7 13.4 23.0 5.7

ROE %

22.61 41.50 20.02 7.20 -807.37 31.04 28.75 25.72 35.59 41.71 7.48 90.53 -47.35 -61.17

ROA %

4.59 6.26 1.82 0.39 -17.20 7.39 6.53 6.71 8.53 8.52 1.22 20.17 2.26 1.96

ROCE %

12.31 11.69 7.90 3.66 -22.24 14.93 12.63 17.61 19.30 22.01 7.85 9.98 8.40 7.20

Current Ratio

- - - - - 0.4 0.3 0.4 0.5 0.5 0.7 0.7 0.6 0.6

DSO

18.8 19.8 20.1 23.2 45.4 22.2 19.0 21.0 19.0 19.2 29.1 15.5 16.9 16.2

DIO

- - - - - 12.5 10.8 15.6 11.2 8.7 9.2 12.6 12.1 6.4

DPO

102.7 119.3 143.3 132.8 123.8 32.5 30.6 43.1 32.4 34.3 28.2 27.2 27.1 27.9

Операционный цикл

18.8 19.8 20.1 23.2 45.4 34.6 29.9 36.6 30.2 27.9 38.3 28.1 29.0 22.7

Финансовый цикл

-83.9 -99.5 -123.2 -109.6 -78.4 2.1 -0.7 -6.5 -2.2 -6.4 10.1 0.9 1.8 -5.3

Все данные представлены в валюте USD

Мультипликаторы поквартально Delta Air Lines

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.98 2.04 0.06 1.73 2.86 -0.57 - 1.09 1.15 -1.48 - 1.9 1.02 -1.85 - -8.47 -9.01 -0.84 1.71 2.32 2.22 1.1 1.5 1.93 1.49 0.79 0.42 1.62 1.63 0.77 0.85 1.7 2.04 1.22 1.26 1.67 1.85 0.91 -0.86 0.43 0.95 0.25 10.02 1.61 0.81 0.01 0.01 1.24 -0.2 0.15 0.51 0.66 0.24 -0.38

EBITDA per Share

3.18 4.5 1.92 4.03 4.79 0.45 - 3.13 3.18 -0.43 - 4.25 2.07 -1.42 - -9.2 -6.65 0.42 - 4.18 4.37 2.46 - 3.23 3.26 2.06 - 3.34 3.45 2.11 - 3.3 3.82 2.62 - 3.4 3.64 2.28 - 1.53 2.41 1.26 - 2.33 1.56 0.74 - 2.01 0.62 0.91 - 1.48 1.03 0.34

ROE %

32.20 45.43 29.10 43.91 47.04 43.77 3.00 49.51 80.87 112.49 -146.79 -497.44 -894.60 -1318.18 -758.15 -750.99 -390.61 -8.52 31.04 31.33 31.25 29.43 28.74 23.68 23.27 25.17 25.58 28.71 29.70 32.82 36.04 39.56 41.43 42.54 41.71 24.60 16.53 11.94 7.48 88.38 96.09 92.88 90.53 17.37 -43.52 -41.52 -47.40 -77.51 -67.71 -89.77 -61.17 -39.33 -14.18 22.78

ROA %

4.99 5.78 3.55 4.46 3.90 2.40 0.67 2.33 3.04 2.92 0.91 -6.56 -15.70 -24.51 -16.15 -14.45 -4.66 5.51 7.39 7.37 7.25 6.73 6.53 5.39 5.36 5.85 5.97 6.61 6.91 7.72 8.52 9.16 9.18 8.96 8.52 5.36 3.54 2.23 1.21 18.81 20.77 20.60 20.22 3.96 3.69 2.00 2.27 3.23 2.14 2.97 1.96 1.26 0.46 -0.73

ROCE %

13.50 16.08 10.58 12.37 11.15 8.75 4.67 8.93 10.06 8.51 2.92 -8.47 -24.11 -34.27 -20.71 -17.55 -1.49 11.90 14.93 14.39 13.66 12.90 12.62 13.36 14.66 16.33 17.19 16.75 16.97 17.98 19.38 21.29 22.04 22.26 21.91 14.86 10.89 8.18 5.92 9.99 11.85 10.01 8.92 8.21 8.29 6.32 6.96 8.19 6.80 7.93 6.41 2.79 1.56 -0.30

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

21.4 20.7 23.1 18.7 18.6 22.9 - 20.2 20.2 26.6 - 22.1 29.9 41.8 - 41.6 86.8 22.6 22.8 20.7 20.8 22.5 19.7 17.7 17.9 21.5 21.2 19.6 20.2 22.3 19.9 18.0 18.0 20.1 19.4 16.6 17.2 21.0 21.7 18.8 19.7 20.0 16.2 14.0 15.1 17.7 18.0 15.6 15.9 17.7 17.0 14.5 15.6 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

101.6 107.1 118.7 126.6 122.0 132.9 - 154.2 156.9 146.1 - 141.3 160.1 146.7 - 128.8 121.8 97.3 - 103.3 108.3 107.9 - 98.6 101.8 116.7 - 128.0 133.0 119.4 - 95.3 98.2 104.9 - 110.0 114.0 117.0 - 115.6 116.9 114.0 - 106.2 109.2 109.7 - 113.1 114.7 100.8 - 85.0 84.0 -

Операционный цикл

21.4 20.7 23.1 18.7 18.6 22.9 - 20.2 20.2 26.6 - 22.1 29.9 41.8 - 41.6 86.8 22.6 22.8 20.7 20.8 22.5 19.7 17.7 17.9 21.5 21.2 19.6 20.2 22.3 19.9 18.0 18.0 20.1 19.4 16.6 17.2 21.0 21.7 18.8 19.7 20.0 16.2 14.0 15.1 17.7 18.0 15.6 15.9 17.7 17.0 14.5 15.6 -

Финансовый цикл

-80.2 -86.4 -95.6 -108.0 -103.4 -110.0 - -134.0 -136.7 -119.5 - -119.2 -130.3 -104.9 - -87.2 -35.1 -74.8 22.8 -82.6 -87.5 -85.4 19.7 -81.0 -83.8 -95.2 21.2 -108.4 -112.8 -97.2 19.9 -77.3 -80.1 -84.8 19.4 -93.4 -96.8 -96.0 21.7 -96.9 -97.2 -94.1 16.2 -92.2 -94.1 -91.9 18.0 -97.5 -98.8 -83.1 17.0 -70.5 -68.4 -

Все данные представлены в валюте USD