USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-29 обновлены отчеты компании EXR: 202320222021
Extra Space Storage  logo
Extra Space Storage EXR
$ 141.87 1.49%

Extra Space Storage Мультипликаторы 2011-2024 | EXR

Мультипликаторы по годам Extra Space Storage

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

29.8 25.6 31.8 29.5 33.8 29.6 21.8 24.7 57.3 42.8 29.3 34.5 47.0

P/S

9.4 11.5 16.7 10.5 10.8 10.3 9.5 9.1 13.9 11.8 9.7 9.9 7.2

EPS

4.7 6.4 6.2 3.7 3.3 3.3 3.8 2.9 1.6 1.5 1.5 1.1 0.6

EV (Enterprise Value)

35.9 млрд 30 млрд 32.9 млрд 20.6 млрд 19.7 млрд 17.3 млрд 15.1 млрд 13.5 млрд 14.5 млрд 10.1 млрд 6.97 млрд 5.7 млрд 3.78 млрд

EBITDA per Share

9.91 9.99 9.13 5.16 6.66 6.33 5.83 5.15 4.15 3.49 2.85 2.32 1.91

EV/EBITDA

33.5 23.5 22.4 21.4 20.3 20.6 28.8 24.7 21.6 23.6 21.1

PEG

2.18 1.65 1.95 5.18 -55.53 -2.24 0.73 0.29 22.08 11.8 0.87 0.32 0.57

P/B

1.6 5.4 6.9 4.8 4.9 4.4 3.8 3.5 4.6 4.0 2.6 2.6 2.2

P/CF

17.1 17.8 27.6 18.5 20.3 18.3 17.7 16.9 30.2 23.0 19.1 19.1 -42.4

ROE %

5.58 26.40 21.86 16.41 14.37 14.91 17.59 14.10 7.99 9.33 8.91 7.59 4.70

ROA %

2.93 7.07 7.90 5.13 4.92 5.29 6.43 5.16 3.12 4.05 4.33 3.64 2.00

ROCE %

8.13 32.22 25.78 22.69 7.71 7.73 7.45 6.97 6.12 6.87 5.67 5.27 5.21

Current Ratio

2.3 1.5 1.6 1.5 0.2 0.3 0.5 0.2 2.1 0.7 3.2 0.7 0.3

DSO

15.7 16.0 9.6 - - - 0.9 6.1 64.2 30.1 29.0 30.8 20.5

DIO

- - - - - - - - - - - - -

DPO

150.9 131.6 134.8 122.2 111.3 116.7 120.5 139.4 139.1 130.8 148.4 156.6 -

Операционный цикл

15.7 16.0 9.6 - - - 0.9 6.1 64.2 30.1 29.0 30.8 20.5

Финансовый цикл

-135.2 -115.6 -125.2 -122.2 -111.3 -116.7 -119.5 -133.2 -74.9 -100.7 -119.4 -125.8 20.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Extra Space Storage

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.96 1.5 1.46 - 1.65 1.73 1.52 - 1.41 1.25 1.54 - 0.89 0.8 0.84 0.87 0.84 0.82 0.74 0.8 1.03 0.75 0.7 1.71 0.74 0.69 0.65 0.65 0.94 0.66 0.66 0.07 0.58 0.47 0.46 0.39 0.47 0.36 0.32 0.68 0.26 0.31 0.28 0.33 0.37 0.22 0.21 0.17 0.16 0.12 0.09

EBITDA per Share

2.31 2.61 2.54 - 2.55 2.57 2.26 - 2.15 1.92 2.27 - 1.7 1.6 1.64 1.27 1.7 1.67 1.6 1.23 1.63 1.56 1.48 1.12 1.5 1.46 1.38 0.98 1.35 1.23 1.09 0.32 1.04 0.97 0.91 0.6 0.92 0.86 0.77 0.5 0.72 0.69 0.63 0.39 0.61 0.53 0.52 0.36 0.48 0.44 0.43

ROE %

18.97 23.10 22.84 16.64 22.20 22.34 21.69 17.38 21.88 20.81 19.54 12.78 17.21 16.96 17.05 16.53 16.32 17.47 17.28 17.21 22.19 20.77 20.53 20.38 14.86 16.13 16.13 16.31 13.05 11.23 10.18 9.07 11.25 10.94 10.69 10.27 12.04 10.59 10.15 9.79 7.83 8.75 8.30 7.86 7.25 6.16 5.70 5.16 1.50 1.04 0.81

ROA %

5.80 6.98 7.27 5.71 7.65 5.80 7.69 6.13 7.35 6.64 5.84 3.47 4.78 4.83 4.96 4.92 4.90 5.29 5.28 5.29 6.89 6.49 6.44 6.42 4.69 5.10 5.10 5.16 4.14 3.66 3.40 3.12 4.01 4.06 4.09 4.06 4.96 4.46 4.38 4.33 3.51 3.97 3.80 3.64 3.25 2.66 2.39 2.09 0.61 0.42 0.33

ROCE %

25.19 29.76 28.44 19.78 26.47 26.53 25.30 19.82 26.22 25.94 25.97 18.46 24.94 24.94 25.32 25.00 25.01 24.97 24.70 24.40 23.91 23.50 23.30 23.04 22.52 22.04 21.15 20.04 16.48 15.67 14.66 14.10 16.20 16.00 16.16 16.03 15.26 13.99 12.96 12.14 11.77 11.50 11.00 10.54 11.02 11.17 11.17 11.33 3.06 2.54 2.36

Current Ratio

2.3 1.5 1.5 1.5 1.5 - 1.6 1.6 1.5 1.6 1.6 1.4 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.7 1.7 1.7 1.7

DSO

14.1 16.5 15.5 - 7.3 - 8.5 - - - - - - - - - - - - - - - - - - - - - - - 754.1 - - - 550.0 - - - 495.6 - - - 345.8 - - - 308.7 - - - -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

158.3 155.4 136.2 - 76.1 59.9 123.0 - 154.8 142.8 128.0 - 128.5 133.2 122.0 - 114.6 125.7 123.3 - 125.7 126.7 123.9 - 124.5 130.3 135.2 - 148.4 148.2 137.4 - 154.4 156.5 143.1 - 138.1 141.4 132.3 - 160.9 165.3 149.6 - 158.5 183.5 169.2 - 169.5 181.1 -

Операционный цикл

14.1 16.5 15.5 - 7.3 - 8.5 - - - - - - - - - - - - - - - - - - - - - - - 754.1 - - - 550.0 - - - 495.6 - - - 345.8 - - - 308.7 - - - -

Финансовый цикл

-144.2 -139.0 -120.8 - -68.9 -59.9 -114.5 - -154.8 -142.8 -128.0 - -128.5 -133.2 -122.0 - -114.6 -125.7 -123.3 - -125.7 -126.7 -123.9 - -124.5 -130.3 -135.2 - -148.4 -148.2 616.7 - -154.4 -156.5 406.9 - -138.1 -141.4 363.3 - -160.9 -165.3 196.2 - -158.5 -183.5 139.5 - -169.5 -181.1 -

Все данные представлены в валюте USD