Extra Space Storage  logo
Extra Space Storage EXR
$ 167.68 0.52%

Квартальный отчет 2024-Q3
добавлен 04.11.2024

report update icon

Extra Space Storage Мультипликаторы 2011-2024 | EXR

Мультипликаторы по годам Extra Space Storage

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

29.8 25.6 31.8 29.5 33.8 29.6 21.8 24.7 57.3 42.8 29.3 34.5 47.0

P/S

9.4 11.5 16.7 10.5 10.8 10.3 9.5 9.1 13.9 11.8 9.7 9.9 7.2

EPS

4.7 6.4 6.2 3.7 3.3 3.3 3.8 2.9 1.6 1.5 1.5 1.1 0.6

EV (Enterprise Value)

35.9 млрд 30 млрд 32.9 млрд 20.6 млрд 19.7 млрд 17.3 млрд 15.1 млрд 13.5 млрд 14.5 млрд 10.1 млрд 6.97 млрд 5.7 млрд 3.78 млрд

EBITDA per Share

9.91 9.99 9.13 5.16 6.66 6.33 5.83 5.15 4.15 3.49 2.85 2.32 1.91

EV/EBITDA

33.5 23.5 22.4 21.4 20.3 20.6 28.8 24.7 21.6 23.6 21.1

PEG

2.18 1.65 1.95 5.18 -55.53 -2.24 0.73 0.29 22.08 11.8 0.87 0.32 0.57

P/B

1.6 5.4 6.9 4.8 4.9 4.4 3.8 3.5 4.6 4.0 2.6 2.6 2.2

P/CF

17.1 17.8 27.6 18.5 20.3 18.3 17.7 16.9 30.2 23.0 19.1 19.1 -42.4

ROE %

5.58 26.40 21.86 16.41 14.37 14.91 17.59 14.10 7.99 9.33 8.91 7.59 4.70

ROA %

2.93 7.07 7.90 5.13 4.92 5.29 6.43 5.16 3.12 4.05 4.33 3.64 2.00

ROCE %

8.13 32.22 25.78 22.69 7.71 7.73 7.45 6.97 6.12 6.87 5.67 5.27 5.21

Current Ratio

2.3 1.5 1.6 1.5 0.2 0.3 0.5 0.2 2.1 0.7 3.2 0.7 0.3

DSO

15.7 16.0 9.6 - - - 0.9 6.1 64.2 30.1 29.0 30.8 20.5

DIO

- - - - - - - - - - - - -

DPO

150.9 131.6 134.8 122.2 111.3 116.7 120.5 139.4 139.1 130.8 148.4 156.6 -

Операционный цикл

15.7 16.0 9.6 - - - 0.9 6.1 64.2 30.1 29.0 30.8 20.5

Финансовый цикл

-135.2 -115.6 -125.2 -122.2 -111.3 -116.7 -119.5 -133.2 -74.9 -100.7 -119.4 -125.8 20.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Extra Space Storage

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.91 0.88 1.01 - 0.96 1.5 1.46 - 1.65 1.73 1.52 - 1.41 1.25 1.54 - 0.89 0.8 0.84 0.87 0.84 0.82 0.74 0.8 1.03 0.75 0.7 1.71 0.74 0.69 0.65 0.65 0.94 0.66 0.66 0.07 0.58 0.47 0.46 0.39 0.47 0.36 0.32 0.68 0.26 0.31 0.28 0.33 0.37 0.22 0.21 0.17 0.16 0.12 0.09

EBITDA per Share

2.35 2.36 2.52 - 2.31 2.61 2.54 - 2.55 2.57 2.26 - 2.15 1.92 2.27 - 1.7 1.6 1.64 1.27 1.7 1.67 1.6 1.23 1.63 1.56 1.48 1.12 1.5 1.46 1.38 0.98 1.35 1.23 1.09 0.32 1.04 0.97 0.91 0.6 0.92 0.86 0.77 0.5 0.72 0.69 0.63 0.39 0.61 0.53 0.52 0.36 0.48 0.44 0.43

ROE %

5.39 5.22 8.93 11.09 16.52 20.73 21.68 16.64 22.20 22.34 21.69 17.38 21.88 20.81 19.54 12.78 17.21 16.96 17.05 16.53 16.32 17.47 17.28 17.21 22.19 20.77 20.53 20.38 14.86 16.13 16.13 16.31 13.05 11.23 10.18 9.07 11.25 10.94 10.69 10.27 12.04 10.59 10.15 9.79 7.83 8.75 8.30 7.86 7.25 6.16 5.70 5.16 1.50 1.04 0.81

ROA %

2.82 2.81 3.78 3.94 5.80 6.98 7.27 5.71 7.65 5.80 7.69 6.13 7.35 6.64 5.84 3.47 4.78 4.83 4.96 4.92 4.90 5.29 5.28 5.29 6.89 6.49 6.44 6.42 4.69 5.10 5.10 5.16 4.14 3.66 3.40 3.12 4.01 4.06 4.09 4.06 4.96 4.46 4.38 4.33 3.51 3.97 3.80 3.64 3.25 2.66 2.39 2.09 0.61 0.42 0.33

ROCE %

8.59 8.35 12.97 15.23 21.87 26.57 26.88 19.78 26.47 26.53 25.30 19.82 26.22 25.94 25.97 18.46 24.94 24.94 25.32 25.00 25.01 24.97 24.70 24.40 23.91 23.50 23.30 23.04 22.52 22.04 21.15 20.04 16.48 15.67 14.66 14.10 16.20 16.00 16.16 16.03 15.26 13.99 12.96 12.14 11.77 11.50 11.00 10.54 11.02 11.17 11.17 11.33 3.06 2.54 2.36

Current Ratio

2.1 2.2 2.2 2.3 2.3 1.5 1.5 1.5 1.5 - 1.6 1.6 1.5 1.6 1.6 1.4 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.7 1.7 1.7 1.7

DSO

15.3 16.9 15.5 - 14.1 16.5 15.5 - 7.3 - 8.5 - - - - - - - - - - - - - - - - - - - - - - - 754.1 - - - 550.0 - - - 495.6 - - - 345.8 - - - 308.7 - - - -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

168.2 166.8 150.0 - 158.3 155.4 136.2 - 76.1 59.9 123.0 - 154.8 142.8 128.0 - 128.5 133.2 122.0 - 114.6 125.7 123.3 - 125.7 126.7 123.9 - 124.5 130.3 135.2 - 148.4 148.2 137.4 - 154.4 156.5 143.1 - 138.1 141.4 132.3 - 160.9 165.3 149.6 - 158.5 183.5 169.2 - 169.5 181.1 -

Операционный цикл

15.3 16.9 15.5 - 14.1 16.5 15.5 - 7.3 - 8.5 - - - - - - - - - - - - - - - - - - - - - - - 754.1 - - - 550.0 - - - 495.6 - - - 345.8 - - - 308.7 - - - -

Финансовый цикл

-152.9 -149.9 -134.5 - -144.2 -139.0 -120.8 - -68.9 -59.9 -114.5 - -154.8 -142.8 -128.0 - -128.5 -133.2 -122.0 - -114.6 -125.7 -123.3 - -125.7 -126.7 -123.9 - -124.5 -130.3 -135.2 - -148.4 -148.2 616.7 - -154.4 -156.5 406.9 - -138.1 -141.4 363.3 - -160.9 -165.3 196.2 - -158.5 -183.5 139.5 - -169.5 -181.1 -

Все данные представлены в валюте USD