Keurig Dr Pepper  logo
Keurig Dr Pepper KDP
$ 32.67 1.33%

Квартальный отчет 2024-Q3
добавлен 24.10.2024

report update icon

Keurig Dr Pepper Мультипликаторы 2011-2024 | KDP

Мультипликаторы по годам Keurig Dr Pepper

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

19.5 35.7 24.9 32.9 32.1 49.3 19.7 25.9 23.4 21.5 15.7 15.2 13.8

P/S

2.9 3.6 4.2 3.8 3.6 3.9 2.6 3.0 2.9 2.5 1.6 1.6 1.4

EPS

1.6 1.0 1.5 0.9 0.9 0.5 5.9 4.6 4 3.6 3.1 3.0 2.8

EV (Enterprise Value)

68.8 млрд 77.5 млрд 78.5 млрд 69.3 млрд 66.5 млрд 55.2 млрд 24.2 млрд 24.1 млрд 23.7 млрд 20.9 млрд 15.6 млрд 15.8 млрд 14.7 млрд

EBITDA per Share

2.57 2.12 2.33 2.02 2.03 1.56 8.11 7.88 7.35 6.61 5.72 5.77 5.31

EV/EBITDA

23.4 19.1 18.7 25.5 13.4 17.8 14.4 13.5 10.5 9.8 9.0

PEG

1.72 -3.97 -3.77 -4.0 0.5 -0.54 6.19 8.58 2.05 1.3 5.22 1.91 0.52

P/B

1.7 2.0 2.1 1.8 1.7 1.3 2.4 2.8 8.2 6.6 4.3 4.2 3.7

P/CF

32.1 18.1 18.6 17.8 19.1 20.1 21.3 21.1 22.1 17.8 14.4 37.0 15.5

ROE %

8.49 5.72 8.59 5.56 5.39 2.60 12.41 10.80 35.00 30.65 27.40 27.59 26.78

ROA %

4.18 2.77 4.24 2.66 2.53 1.20 5.26 4.23 8.61 8.50 7.61 7.05 6.53

ROCE %

12.43 10.37 11.59 10.41 5.52 2.86 6.64 5.36 17.81 16.31 14.59 14.19 14.05

Current Ratio

2.0 1.9 2.0 1.9 0.4 0.4 0.7 1.5 1.1 1.2 1.1 1.1 0.9

DSO

35.1 34.2 31.6 34.0 38.9 60.0 29.7 30.4 36.5 36.8 37.9 36.7 39.3

DIO

66.6 59.8 53.0 50.4 50.0 64.2 67.0 84.8 29.8 29.9 29.2 28.8 31.1

DPO

238.6 258.1 257.7 245.9 242.6 235.8 202.7 75.3 39.5 42.3 39.6 41.3 38.9

Операционный цикл

101.7 94.0 84.6 84.3 88.8 124.2 96.7 115.2 66.3 66.7 67.1 65.4 70.4

Финансовый цикл

-136.9 -164.1 -173.1 -161.6 -153.8 -111.6 -106.0 40.0 26.8 24.3 27.5 24.1 31.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Keurig Dr Pepper

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.45 0.38 0.33 - 0.37 0.36 0.33 - 0.13 0.15 0.41 - 0.37 0.32 0.23 0.3 0.31 0.21 0.11 0.29 0.22 0.22 0.16 0.19 0.11 0.1 0.11 0.77 0.15 0.08 0.07 0.18 1.3 1.4 0.97 0.98 1.06 1.15 0.82 0.77 0.97 1.07 0.78 0.78 1.02 0.76 0.52 0.82 0.85 0.84 0.48 0.78 0.71 0.78 0.51

EBITDA per Share

0.69 0.66 0.63 - 0.67 0.57 0.49 - 0.3 0.43 0.76 - 0.78 0.54 0.53 0.5 0.73 0.53 0.4 0.51 0.6 0.54 0.41 0.39 0.36 0.25 0.26 0.33 0.33 1.08 1.35 1.62 2.15 2.35 1.81 - 1.91 2.06 1.54 - 1.77 1.92 1.46 - 1.61 1.54 1.1 - 1.6 1.58 1.05 - 1.35 1.45 1.05

ROE %

8.43 8.01 7.92 5.89 6.61 5.29 4.15 3.87 6.04 7.50 8.48 5.37 7.17 6.85 6.26 5.56 5.51 4.96 5.06 5.39 4.83 4.18 3.20 2.60 9.69 10.60 12.68 14.70 13.12 22.80 32.54 38.66 40.43 38.44 36.33 35.00 33.06 32.00 31.08 30.65 30.96 31.85 29.51 27.40 28.01 26.77 27.77 27.59 27.47 26.42 26.21 26.78 6.81 7.60 5.04

ROA %

4.02 3.85 3.84 2.88 3.23 2.57 2.75 2.63 3.69 3.25 4.14 2.59 3.45 3.28 2.99 2.66 2.62 2.35 2.38 2.53 2.26 1.95 1.48 1.20 4.54 4.97 5.40 5.81 3.38 5.10 7.16 8.43 9.05 8.88 8.70 8.61 8.34 8.34 8.40 8.50 8.59 8.84 8.19 7.61 7.61 7.09 7.20 7.05 6.93 6.58 6.44 6.53 1.66 1.85 1.23

ROCE %

13.73 13.65 13.21 8.90 10.47 8.51 7.72 7.61 10.87 12.55 13.33 8.94 11.88 11.78 11.11 10.41 10.54 9.87 10.04 10.22 9.59 8.62 6.84 5.49 6.16 7.84 14.16 22.43 31.70 45.97 58.21 63.82 66.89 64.85 62.45 44.71 58.48 56.82 55.09 40.28 53.45 52.85 50.20 34.34 47.85 48.19 48.83 35.09 46.62 44.65 44.30 33.27 11.53 12.81 8.93

Current Ratio

1.9 1.9 1.9 2.0 2.0 1.9 1.9 1.9 1.9 - 2.0 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3

DSO

33.3 31.4 35.2 - 31.1 33.3 39.9 - 18.5 15.6 35.0 - 31.1 31.1 33.2 30.6 31.7 33.4 37.8 34.7 35.5 36.2 41.3 37.3 38.4 55.6 46.7 37.7 30.2 33.9 38.2 34.4 32.3 32.0 35.8 33.6 31.9 31.4 35.4 33.6 32.0 31.1 36.5 35.2 33.4 31.9 36.9 33.9 33.0 31.1 38.1 36.5 34.9 33.7 -

DIO

67.8 64.0 70.0 - 73.6 72.4 76.7 - 38.1 26.8 62.0 - 60.3 57.9 56.2 51.4 52.8 53.4 55.6 48.1 47.9 50.3 52.8 45.0 41.8 124.7 98.7 54.5 48.2 41.9 41.0 27.6 - - - - - - - - - - - - - - - - - - - - - - -

DPO

162.4 163.9 202.6 - 234.1 249.2 287.9 - 140.1 115.7 282.0 - 259.5 261.3 266.7 252.2 259.3 262.1 271.8 233.5 232.8 244.4 225.9 165.5 153.5 458.2 379.1 224.2 153.0 66.8 63.6 41.5 - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

101.1 95.5 105.3 - 104.6 105.7 116.6 - 56.7 42.4 97.0 - 91.3 89.0 89.4 82.0 84.5 86.8 93.4 82.8 83.4 86.5 94.1 82.3 80.2 180.4 145.4 92.2 78.4 75.8 79.2 62.0 32.3 32.0 35.8 33.6 31.9 31.4 35.4 33.6 32.0 31.1 36.5 35.2 33.4 31.9 36.9 33.9 33.0 31.1 38.1 36.5 34.9 33.7 -

Финансовый цикл

-61.3 -68.4 -97.3 - -129.4 -143.5 -171.3 - -83.4 -73.3 -185.0 - -168.2 -172.4 -177.3 -170.2 -174.8 -175.3 -178.4 -150.8 -149.4 -157.9 -131.8 -83.2 -73.3 -277.9 -233.7 -132.1 -74.6 9.1 15.6 20.6 32.3 32.0 35.8 33.6 31.9 31.4 35.4 33.6 32.0 31.1 36.5 35.2 33.4 31.9 36.9 33.9 33.0 31.1 38.1 36.5 34.9 33.7 -

Все данные представлены в валюте USD