USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-29 обновлены отчеты компании MNST: 202320222021
Monster Beverage Corporation logo
Monster Beverage Corporation MNST
$ 53.54 0.17%

Monster Beverage Corporation Мультипликаторы 2011-2024 | MNST

Мультипликаторы по годам Monster Beverage Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

37.8 87.4 64.8 33.0 32.8 31.5 46.9 35.0 46.6 - 33.8 24.6 32.5

P/S

8.6 16.5 16.1 10.1 8.6 8.2 11.4 8.2 9.4 - 5.1 4.1 5.5

EPS

1.6 1.1 1.3 2.7 2.0 1.8 1.4 1.2 1.0 1.0 2.0 2.0 1.6

EV (Enterprise Value)

59.4 млрд 103 млрд 87.9 млрд 45.3 млрд 36.5 млрд 31.6 млрд 38.9 млрд 25.4 млрд 24.2 млрд 3.78 млрд 11.7 млрд 8.55 млрд 9.32 млрд

EBITDA per Share

1.94 1.56 1.75 3.19 2.71 2.41 2.2 1.92 1.35 4.63 1.19 1.1 0.896

EV/EBITDA

23.9 26.4 24.2 22.9 30.4 21.8 30.6 - 18.9 14.3 18.9

PEG

-146.5 -26.75 34.39 1.7 2.25 1.39 2.36 1.39 134.74 - 9.46 1.17 0.93

P/B

6.4 12.6 11.4 7.5 8.7 8.7 9.9 7.5 5.3 3.4 11.5 13.0 9.5

P/CF

35.9 117.4 77.2 34.1 36.2 28.8 43.0 41.9 154.1 - 39.5 35.1 30.7

ROE %

19.82 16.96 20.98 27.31 26.56 27.50 21.07 21.40 11.37 - 34.13 52.77 29.23

ROA %

16.84 14.37 17.65 22.73 21.51 21.94 17.13 17.16 9.63 - 23.84 32.59 21.01

ROCE %

23.74 22.56 27.37 31.64 31.25 32.70 28.34 29.47 14.19 - 51.87 72.95 41.63

Current Ratio

- - - - 3.5 3.0 3.7 3.0 7.0 3.6 3.7 2.9 4.4

DSO

56.5 55.3 51.5 47.9 46.9 46.5 48.7 68.6 64.1 - 48.1 41.9 46.9

DIO

104.0 89.0 69.5 67.5 78.3 67.0 75.8 53.4 52.3 - 75.3 74.5 70.2

DPO

55.0 49.4 52.6 55.6 59.5 60.1 72.9 63.7 48.5 - 40.6 46.7 51.2

Операционный цикл

160.5 144.3 121.0 115.4 125.2 113.5 124.5 122.0 116.3 - 123.4 116.4 117.1

Финансовый цикл

105.5 94.9 68.4 59.9 65.8 53.4 51.6 58.3 67.9 - 82.8 69.7 65.9

Все данные представлены в валюте USD

Мультипликаторы поквартально Monster Beverage Corporation

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.43 0.4 0.38 - 0.31 0.26 0.28 - 0.64 0.76 0.6 0.89 0.66 0.59 0.52 0.47 0.55 0.54 0.48 0.43 0.48 0.48 0.38 0.36 0.39 0.39 0.31 0.3 0.34 0.31 0.27 0.23 0.28 0.43 0.01 0.75 0.73 0.84 0.57 0.46 0.55 0.64 0.38 0.4 0.49 0.62 0.44 0.37 0.47 0.95 0.62

EBITDA per Share

0.49 0.5 0.48 - 0.4 0.35 0.39 - 0.91 1 0.81 - 0.96 0.83 0.71 - 0.75 0.73 0.6 - 0.64 0.66 0.52 - 0.58 0.64 0.48 - 0.53 0.5 0.43 - 1.46 2.11 0.08 0.15 1.17 1.33 0.93 0.14 0.94 1.11 0.68 0.12 0.83 0.99 0.75 - 0.78 0.77 0.52

ROE %

15.38 20.11 18.85 13.03 29.94 42.12 44.95 29.52 38.66 39.92 44.52 44.15 41.12 43.40 45.24 46.11 46.62 47.05 47.23 46.95 45.49 40.52 37.34 35.92 35.95 25.80 21.05 21.40 19.09 16.97 16.20 11.37 16.76 21.15 25.70 31.89 31.29 32.55 34.02 34.13 37.01 41.09 47.36 52.77 48.81 43.85 35.42 29.23 8.41 8.60 5.62

ROA %

12.89 16.82 15.95 11.12 25.29 31.95 37.66 24.71 32.32 33.26 37.06 36.74 34.08 35.52 36.76 37.34 37.67 37.77 37.75 37.45 36.37 32.64 30.26 29.21 29.17 20.85 16.93 17.16 15.49 14.00 13.60 9.74 13.71 16.85 20.09 24.92 23.81 24.03 24.28 23.84 25.00 26.77 29.77 32.59 30.81 28.60 24.26 21.01 6.05 6.18 4.04

ROCE %

25.86 25.50 24.30 17.43 24.54 25.53 28.96 23.61 32.50 34.26 33.25 23.85 33.33 33.92 35.12 26.03 35.44 35.36 36.18 27.06 35.21 33.95 33.03 23.92 32.64 33.21 32.89 25.04 31.10 28.43 27.38 13.83 26.37 32.84 39.47 36.60 51.86 54.59 58.43 44.16 65.99 72.56 80.82 67.78 81.27 72.92 60.11 36.05 13.49 13.53 9.03

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

63.0 62.1 59.3 - 29.5 28.7 58.2 - 56.9 53.4 53.9 50.8 48.8 55.6 51.8 48.5 43.5 44.7 49.4 47.8 43.5 43.5 50.1 50.6 45.1 45.2 55.2 - - - - - - - - - - - - - - - - - - - - - - - -

DIO

90.5 90.8 104.9 - 49.8 42.8 87.0 - 62.7 54.8 60.5 - 59.6 70.0 74.5 - 71.5 74.3 78.2 - 62.0 64.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

58.0 54.9 53.3 - 30.0 22.8 51.8 - 55.7 50.9 54.4 - 53.1 62.3 61.3 - 54.3 56.5 64.0 - 55.6 57.4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

153.5 152.9 164.2 - 79.3 71.5 145.2 - 119.6 108.3 114.4 50.8 108.4 125.5 126.3 48.5 115.0 119.0 127.6 47.8 105.5 107.6 50.1 50.6 45.1 45.2 55.2 - - - - - - - - - - - - - - - - - - - - - - - -

Финансовый цикл

95.6 98.0 110.9 - 49.3 48.6 93.4 - 63.9 57.4 60.0 50.8 55.3 63.2 65.0 48.5 60.7 62.5 63.6 47.8 50.0 50.2 50.1 50.6 45.1 45.2 55.2 - - - - - - - - - - - - - - - - - - - - - - - -

Все данные представлены в валюте USD