The Boston Beer Company logo
The Boston Beer Company SAM
$ 240.39 1.04%

Годовой отчет за 2024 год
добавлен 25.02.2025

report update icon

The Boston Beer Company Мультипликаторы 2011-2025 | SAM

Мультипликаторы по годам The Boston Beer Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

46.7 59.5 60.5 355.1 58.3 30.5 23.0 17.3 22.0 16.0 32.4 26.3 20.7 19.7

P/S

1.4 2.3 1.9 2.5 6.4 2.7 2.1 2.0 2.1 1.6 3.3 2.5 2.1 2.5

EPS

5.1 6.2 5.5 1.2 15.7 9.3 7.9 8.2 6.9 7.5 7.0 5.5 4.6 5.1

EV (Enterprise Value)

2.91 млрд 4.59 млрд 4.24 млрд 5.54 млрд 11.4 млрд 3.64 млрд 2.2 млрд 1.79 млрд 2.01 млрд 1.66 млрд 3.03 млрд 1.95 млрд 1.27 млрд 1.34 млрд

EBITDA per Share

14.4 15.4 14 6.52 25.4 22.6 19.5 18.7 14.9 20.7 19.7 15.9 13.3 7.89

EV/EBITDA

69.1 29.4 16.6 12.0 9.9 9.8 7.4 15.7 13.0 10.0 12.2

PEG

4.14 3.79 4.16 -107.88 9.73 1.79 -7.94 1.0 -4.58 1.96 1.11 1.51 -1.65 0.45

P/B

3.0 4.2 3.8 5.3 11.7 4.6 4.6 4.0 4.3 3.4 6.7 6.1 5.0 7.0

P/CF

11.2 17.1 20.4 91.8 44.2 39.5 19.7 16.6 18.4 16.6 -277.8 -2648.8 42.1 24.4

ROE %

6.52 7.07 6.29 1.48 20.06 14.96 20.13 23.39 19.56 21.34 20.81 23.30 24.28 35.76

ROA %

4.78 5.33 4.73 1.05 13.92 10.44 14.48 17.39 14.01 15.25 14.99 15.85 16.55 24.24

ROCE %

8.29 9.28 8.50 0.81 25.52 16.59 22.31 24.72 26.34 29.23 29.61 33.29 35.33 40.80

Current Ratio

3.7 4.1 4.0 3.4 3.3 1.2 1.9 1.7 2.0 2.0 1.9 1.6 1.8 1.9

DSO

7.6 11.2 9.8 11.8 14.0 18.7 14.6 17.5 17.5 20.5 23.7 21.7 21.7 23.9

DIO

38.0 41.7 44.2 40.6 46.9 60.9 53.0 44.8 42.9 45.0 42.8 58.1 61.2 54.4

DPO

28.5 27.1 25.3 30.1 39.2 43.9 35.6 33.7 33.2 34.0 29.6 35.5 39.0 30.0

Операционный цикл

45.6 52.9 54.0 52.4 60.9 79.5 67.6 62.2 60.4 65.5 66.5 79.9 82.9 78.3

Финансовый цикл

17.1 25.9 28.7 22.3 21.7 35.7 32.1 28.5 27.2 31.4 36.8 44.4 43.9 48.3

Все данные представлены в валюте USD

Мультипликаторы поквартально The Boston Beer Company

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.87 4.4 1.05 3.7 4.73 -0.73 - 2.21 4.33 -0.16 - -4.76 4.82 5.34 2.68 6.61 4.93 1.5 1.13 3.7 2.39 2.04 1.88 3.25 1.99 0.79 2.6 2.82 2.38 0.46 1.77 2.53 2.11 0.55 1.25 2.93 2.24 1.04 1.46 2.91 1.95 0.64 1.4 2 1.53 0.54 1.31 1.6 1.11 0.59 1.41 1.26 2.12 0.3

EBITDA per Share

3.93 5.96 3.22 5.03 6.39 0.65 - 8.05 5.8 1.42 - -1.86 9.3 7.63 - 12.3 9.13 3.08 - 8.4 5.49 3.64 - 7.31 4.84 1.87 - 7.52 5.78 1.34 - - - - - - - - - - - - - - - - - - 2.59 1.3 - 3.07 4.08 0.83

ROE %

13.58 15.61 9.72 11.06 9.56 9.33 7.45 1.78 -6.44 -6.09 6.16 9.59 23.70 24.53 20.06 18.50 16.14 13.64 14.96 17.83 20.00 21.33 20.13 22.60 22.30 24.06 23.39 21.14 20.25 19.33 19.56 18.09 19.40 19.93 21.34 22.22 22.54 21.88 20.81 22.42 22.22 22.92 23.30 24.20 24.17 23.49 24.26 27.01 27.36 36.67 35.76 8.82 15.17 2.14

ROA %

9.97 11.43 7.14 8.01 6.81 6.53 5.25 1.25 -4.52 -4.33 4.53 6.91 16.76 17.33 13.92 12.85 11.23 9.51 10.44 12.54 14.24 15.27 14.48 16.43 16.41 17.84 17.39 15.63 14.83 14.04 14.18 13.08 13.95 14.26 15.25 15.90 16.19 15.75 14.99 15.91 15.43 15.67 15.85 16.47 16.46 16.01 16.54 18.38 18.58 24.87 24.24 5.98 10.28 1.45

ROCE %

18.28 20.97 12.82 14.93 13.01 12.64 10.19 2.83 -8.10 -7.55 7.47 11.88 29.87 30.71 25.52 23.52 21.02 17.95 19.70 23.56 25.58 27.17 25.17 22.42 24.42 28.37 27.31 31.49 30.60 29.26 30.83 28.85 30.78 31.58 33.86 35.50 36.20 35.34 33.61 35.90 35.98 37.30 37.44 38.81 38.42 37.37 39.00 41.92 42.62 57.37 56.11 14.30 24.32 3.57

Current Ratio

3.8 3.6 4.1 3.8 3.7 4.0 4.0 3.4 3.4 3.4 3.4 3.4 3.3 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.6 3.6 3.6 3.6 3.9 3.9 3.9 3.9 3.6 3.6 3.6 3.6 3.5 3.5 3.5 3.5 3.6 3.6 3.6 3.6 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1

DSO

16.5 15.6 17.2 15.6 14.9 15.2 - 16.2 16.4 16.6 - 16.0 12.8 11.2 15.5 14.5 15.8 18.3 16.5 13.1 15.6 16.0 13.8 10.1 11.4 16.2 14.9 12.5 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

DIO

43.9 43.6 56.2 42.4 42.5 53.7 - 48.0 42.5 55.3 - 52.1 55.3 43.2 - 47.4 49.3 59.2 - 50.8 60.7 63.3 - 42.8 48.9 58.5 - 40.0 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

30.6 31.1 40.5 32.9 30.7 33.2 - 38.5 32.1 35.2 - 39.6 40.0 32.0 - 44.0 45.8 49.5 - 36.6 43.7 44.3 - 28.7 32.8 41.2 - 30.1 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

60.4 59.3 73.4 58.0 57.4 68.9 - 64.2 58.9 71.9 - 68.0 68.1 54.4 15.5 61.9 65.1 77.5 16.5 63.9 76.3 79.3 13.8 53.0 60.3 74.7 14.9 52.5 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

Финансовый цикл

29.8 28.2 32.9 25.1 26.7 35.7 - 25.7 26.8 36.7 - 28.5 28.1 22.4 15.5 17.9 19.3 28.1 16.5 27.3 32.6 35.0 13.8 24.2 27.5 33.5 14.9 22.4 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

Все данные представлены в валюте USD