USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-25 обновлены отчеты компании SAM: 2024-Q12023-Q1
The Boston Beer Company logo
The Boston Beer Company SAM
$ 277.28 -0.61%

The Boston Beer Company Мультипликаторы 2011-2024 | SAM

Мультипликаторы по годам The Boston Beer Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

59.5 60.5 355.1 58.3 30.5 23.0 17.3 22.0 16.0 32.4 26.3 20.7 19.7

P/S

2.3 1.9 2.5 6.4 2.7 2.1 2.0 2.1 1.6 3.3 2.5 2.1 2.5

EPS

6.2 5.5 1.2 15.7 9.3 7.9 8.2 6.9 7.5 7.0 5.5 4.6 5.1

EV (Enterprise Value)

4.59 млрд 4.24 млрд 5.54 млрд 11.4 млрд 3.64 млрд 2.2 млрд 1.79 млрд 2.01 млрд 1.66 млрд 3.03 млрд 1.95 млрд 1.27 млрд 1.34 млрд

EBITDA per Share

15.4 14 6.52 25.4 22.6 19.5 18.7 14.9 20.7 19.7 15.9 13.3 7.89

EV/EBITDA

69.1 29.4 16.6 12.0 9.9 9.8 7.4 15.7 13.0 10.0 12.2

PEG

3.79 4.16 -107.88 9.73 1.79 -7.94 1.0 -4.58 1.96 1.11 1.51 -1.65 0.45

P/B

4.2 3.8 5.3 11.7 4.6 4.6 4.0 4.3 3.4 6.7 6.1 5.0 7.0

P/CF

17.1 20.4 91.8 44.2 39.5 19.7 16.6 18.4 16.6 -277.8 -2648.8 42.1 24.4

ROE %

7.07 6.29 1.48 20.06 14.96 20.13 23.39 19.56 21.34 20.81 23.30 24.28 35.76

ROA %

5.33 4.73 1.05 13.92 10.44 14.48 17.39 14.01 15.25 14.99 15.85 16.55 24.24

ROCE %

9.28 8.50 0.81 25.52 16.59 22.31 24.72 26.34 29.23 29.61 33.29 35.33 40.80

Current Ratio

4.1 4.0 3.4 3.3 1.2 1.9 1.7 2.0 2.0 1.9 1.6 1.8 1.9

DSO

11.2 9.8 11.8 14.0 18.7 14.6 17.5 17.5 20.5 23.7 21.7 21.7 23.9

DIO

41.7 44.2 40.6 46.9 60.9 53.0 44.8 42.9 45.0 42.8 58.1 61.2 54.4

DPO

27.1 25.3 30.1 39.2 43.9 35.6 33.7 33.2 34.0 29.6 35.5 39.0 30.0

Операционный цикл

52.9 54.0 52.4 60.9 79.5 67.6 62.2 60.4 65.5 66.5 79.9 82.9 78.3

Финансовый цикл

25.9 28.7 22.3 21.7 35.7 32.1 28.5 27.2 31.4 36.8 44.4 43.9 48.3

Все данные представлены в валюте USD

Мультипликаторы поквартально The Boston Beer Company

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.05 3.7 4.73 -0.73 - 2.21 4.33 -0.16 - -4.76 4.82 5.34 2.68 6.61 4.93 1.5 1.13 3.7 2.39 2.04 1.88 3.25 1.99 0.79 2.6 2.82 2.38 0.46 1.77 2.53 2.11 0.55 1.25 2.93 2.24 1.04 1.46 2.91 1.95 0.64 1.4 2 1.53 0.54 1.31 1.6 1.11 0.59 1.41 1.26 2.12 0.3

EBITDA per Share

3.22 5.03 6.39 0.65 - 8.05 5.8 1.42 - -1.86 9.3 7.63 - 12.3 9.13 3.08 - 8.4 5.49 3.64 - 7.31 4.84 1.87 - 7.52 5.78 1.34 - - - - - - - - - - - - - - - - - - 2.59 1.3 - 3.07 4.08 0.83

ROE %

9.72 11.06 9.56 9.33 7.45 1.78 -6.44 -6.09 6.16 9.59 23.70 24.53 20.06 18.50 16.14 13.64 14.96 17.83 20.00 21.33 20.13 22.60 22.30 24.06 23.39 21.14 20.25 19.33 19.56 18.09 19.40 19.93 21.34 22.22 22.54 21.88 20.81 22.42 22.22 22.92 23.30 24.20 24.17 23.49 24.26 27.01 27.36 36.67 35.76 8.82 15.17 2.14

ROA %

7.14 8.01 6.81 6.53 5.25 1.25 -4.52 -4.33 4.53 6.91 16.76 17.33 13.92 12.85 11.23 9.51 10.44 12.54 14.24 15.27 14.48 16.43 16.41 17.84 17.39 15.63 14.83 14.04 14.18 13.08 13.95 14.26 15.25 15.90 16.19 15.75 14.99 15.91 15.43 15.67 15.85 16.47 16.46 16.01 16.54 18.38 18.58 24.87 24.24 5.98 10.28 1.45

ROCE %

12.82 14.93 13.01 12.64 10.19 2.83 -8.10 -7.55 7.47 11.88 29.87 30.71 25.52 23.52 21.02 17.95 19.70 23.56 25.58 27.17 25.17 22.42 24.42 28.37 27.31 31.49 30.60 29.26 30.83 28.85 30.78 31.58 33.86 35.50 36.20 35.34 33.61 35.90 35.98 37.30 37.44 38.81 38.42 37.37 39.00 41.92 42.62 57.37 56.11 14.30 24.32 3.57

Current Ratio

4.1 3.8 3.7 4.0 4.0 3.4 3.4 3.4 3.4 3.4 3.3 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.6 3.6 3.6 3.6 3.9 3.9 3.9 3.9 3.6 3.6 3.6 3.6 3.5 3.5 3.5 3.5 3.6 3.6 3.6 3.6 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1

DSO

17.2 15.6 14.9 15.2 - 16.2 16.4 16.6 - 16.0 12.8 11.2 15.5 14.5 15.8 18.3 16.5 13.1 15.6 16.0 13.8 10.1 11.4 16.2 14.9 12.5 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

DIO

56.2 42.4 42.5 53.7 - 48.0 42.5 55.3 - 52.1 55.3 43.2 - 47.4 49.3 59.2 - 50.8 60.7 63.3 - 42.8 48.9 58.5 - 40.0 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

40.5 32.9 30.7 33.2 - 38.5 32.1 35.2 - 39.6 40.0 32.0 - 44.0 45.8 49.5 - 36.6 43.7 44.3 - 28.7 32.8 41.2 - 30.1 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

73.4 58.0 57.4 68.9 - 64.2 58.9 71.9 - 68.0 68.1 54.4 15.5 61.9 65.1 77.5 16.5 63.9 76.3 79.3 13.8 53.0 60.3 74.7 14.9 52.5 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

Финансовый цикл

32.9 25.1 26.7 35.7 - 25.7 26.8 36.7 - 28.5 28.1 22.4 15.5 17.9 19.3 28.1 16.5 27.3 32.6 35.0 13.8 24.2 27.5 33.5 14.9 22.4 12.4 19.9 - 13.2 13.7 18.3 - 12.1 14.1 17.4 - 12.5 14.5 19.6 - 17.7 21.1 24.7 - 17.3 19.5 22.0 - 15.7 15.8 -

Все данные представлены в валюте USD