Molson Coors Beverage Company logo
Molson Coors Beverage Company TAP
$ 61.47 -0.18%

Годовой отчет за 2024 год
добавлен 18.02.2025

report update icon

Molson Coors Beverage Company Мультипликаторы 2011-2025 | TAP

Мультипликаторы по годам Molson Coors Beverage Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

11.2 14.2 -66.5 11.2 -10.0 50.4 12.6 12.7 10.2 46.6 27.3 17.4 18.5 11.6

P/S

0.9 1.0 0.9 0.9 0.8 1.2 1.3 1.6 4.1 4.7 3.4 2.3 2.1 2.2

EPS

5.4 4.4 -0.8 4.6 -4.4 1.1 5.2 6.6 9.3 1.9 2.8 3.1 2.5 3.7

EV (Enterprise Value)

24.3 млрд 25.6 млрд 24 млрд 24.6 млрд 23.4 млрд 26.8 млрд 29.4 млрд 34.4 млрд 37.4 млрд 21.5 млрд 19.5 млрд 16.3 млрд 15.8 млрд 11.5 млрд

EBITDA per Share

12 9.82 3.88 10.3 2.37 10.8 10.4 11.9 3.17 3.6 4.34 4.3 6.26 3.59

EV/EBITDA

10.9 8.1 8.9 10.5 11.3 47.2 28.9 20.7 16.8 9.7 13.2

PEG

0.15 0.2 -1.79 0.11 -0.28 -0.64 -0.59 -0.43 0.03 -1.54 -2.65 0.63 -0.55 -3.49

P/B

0.9 1.0 0.9 0.8 0.8 0.9 1.0 1.4 1.8 2.4 1.8 1.1 1.0 1.0

P/CF

6.6 6.5 7.8 7.1 5.6 9.3 8.4 14.2 25.8 39.8 13.9 11.3 10.9 12.4

ROE %

8.57 7.19 -1.36 7.36 -7.52 1.80 8.27 10.69 17.30 5.10 6.54 6.57 5.56 8.84

ROA %

4.31 3.60 -0.68 3.64 -3.47 0.84 3.71 4.68 6.73 2.93 3.67 3.64 2.73 5.44

ROCE %

13.39 10.90 1.22 10.64 -3.24 5.85 5.36 6.53 1.09 3.18 4.19 3.47 6.37 4.02

Current Ratio

2.1 2.0 2.0 2.0 1.9 0.6 0.6 0.6 0.7 1.0 0.7 0.7 0.7 1.7

DSO

19.3 19.7 20.2 18.0 19.5 28.3 29.5 29.9 60.2 53.8 54.7 63.2 70.2 75.4

DIO

39.4 39.7 41.4 43.1 39.7 35.2 32.8 34.7 72.0 33.2 33.1 33.7 33.2 48.3

DPO

99.2 100.8 107.9 112.3 102.3 89.7 89.6 92.1 157.7 94.4 90.5 86.0 66.2 47.8

Операционный цикл

58.6 59.4 61.6 61.1 59.2 63.5 62.3 64.6 132.2 87.0 87.8 96.9 103.4 123.6

Финансовый цикл

-40.5 -41.4 -46.3 -51.2 -43.1 -26.2 -27.3 -27.4 -25.5 -7.4 -2.6 10.9 37.1 75.8

Все данные представлены в валюте USD

Мультипликаторы поквартально Molson Coors Beverage Company

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.96 2.03 0.98 1.99 1.58 0.33 - 1 0.22 0.7 - 2.09 1.79 0.39 - 1.58 0.9 -0.54 0.76 -1.86 1.52 0.7 0.35 1.57 1.96 1.29 2.73 1.33 1.53 0.97 6.7 0.94 0.8 0.8 0.18 0.09 1.23 0.44 0.5 -0.19 1.57 0.89 0.74 0.74 1.46 0.16 0.33 1.09 0.58 0.44 0.95 1.06 1.19 0.44

EBITDA per Share

2.42 3.1 2.27 2.98 2.49 1.52 - 1.76 0.77 1.83 - 5.23 2.93 1.75 - 5.64 4.39 0.76 - 1.87 4.15 2.01 - 5.16 4.72 2.98 - 5.15 4.33 2.61 - 2.3 1.89 1.53 - 1.35 2.55 1.09 - 1.28 2.83 1.55 - 2.36 2.77 1.01 - 2.74 2.16 0.97 - 2.25 2.17 0.95

ROE %

9.52 10.61 7.93 7.96 6.37 4.14 3.06 6.41 8.15 10.79 7.01 9.78 9.21 7.79 3.40 4.62 -1.15 -0.27 1.80 1.14 6.65 7.34 8.27 13.23 13.09 12.42 11.94 19.02 18.47 17.56 17.45 5.31 3.73 5.43 5.10 5.84 5.16 5.61 6.54 6.93 8.93 8.34 6.59 5.75 6.68 4.89 5.56 7.07 7.16 8.76 8.84 2.58 2.91 1.08

ROA %

4.73 5.25 3.98 3.99 3.18 2.45 1.90 3.54 3.82 5.19 3.31 4.57 4.18 3.53 1.54 2.11 -0.54 -0.12 0.84 0.52 3.04 3.31 3.71 5.83 5.74 5.41 5.18 7.71 7.38 6.91 6.79 2.15 1.58 2.84 2.93 3.33 2.95 3.17 3.67 3.88 4.99 4.63 3.64 3.13 3.49 2.43 2.73 3.76 4.12 5.27 5.44 1.59 1.79 0.67

ROCE %

14.73 15.03 11.70 11.77 9.84 6.99 4.94 8.87 10.33 13.96 9.81 13.92 14.10 13.33 7.07 5.30 -0.58 -0.79 3.38 6.86 12.10 12.98 11.03 14.86 15.21 14.89 10.64 13.17 11.88 10.17 7.01 7.12 4.71 6.82 6.36 6.40 6.32 6.50 7.28 9.55 11.78 11.16 7.49 11.30 12.85 12.33 8.85 12.18 11.70 12.09 8.88 3.33 3.90 1.65

Current Ratio

2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 - 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.0 2.0 2.0 2.0 2.6 2.6 2.6 2.6

DSO

24.7 23.4 27.1 22.6 21.4 25.4 - 10.5 9.9 24.9 - 23.1 19.1 22.4 - 15.1 16.8 22.7 21.0 18.6 18.0 23.6 22.3 18.7 17.8 23.4 20.8 18.9 17.6 21.7 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

DIO

41.7 40.8 48.2 40.1 39.6 49.5 - 20.3 20.3 61.7 - 43.6 40.9 55.1 - 39.1 41.6 39.5 37.0 33.4 31.9 39.0 33.8 31.5 31.1 35.2 35.5 34.0 30.8 39.4 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - 74.4 - - - 67.7 - - - 52.0 50.6 - - 52.2 46.2 - - 46.6 47.1 - - 43.1 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

66.4 64.2 75.3 62.7 61.1 74.8 - 30.8 30.2 86.6 - 66.7 60.0 77.5 - 54.1 58.4 62.2 57.9 52.0 50.0 62.6 56.2 50.2 48.8 58.6 56.3 52.8 48.4 61.1 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

Финансовый цикл

66.4 64.2 75.3 62.7 61.1 74.8 - 30.8 30.2 12.2 - 66.7 60.0 9.8 - 54.1 58.4 10.2 7.3 52.0 50.0 10.4 9.9 50.2 48.8 12.0 9.2 52.8 48.4 18.0 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

Все данные представлены в валюте USD