USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-20 обновлены отчеты компании TAP: 202320222021
Molson Coors Beverage Company logo
Molson Coors Beverage Company TAP
$ 63.56 1.63%

Molson Coors Beverage Company Мультипликаторы 2011-2024 | TAP

Мультипликаторы по годам Molson Coors Beverage Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

14.2 -66.5 11.2 -10.0 50.4 12.6 12.7 10.2 46.6 27.3 17.4 18.5 11.6

P/S

1.0 0.9 0.9 0.8 1.2 1.3 1.6 4.1 4.7 3.4 2.3 2.1 2.2

EPS

4.4 -0.8 4.6 -4.4 1.1 5.2 6.6 9.3 1.9 2.8 3.1 2.5 3.7

EV (Enterprise Value)

25.6 млрд 24 млрд 24.6 млрд 23.4 млрд 26.8 млрд 29.4 млрд 34.4 млрд 37.4 млрд 21.5 млрд 19.5 млрд 16.3 млрд 15.8 млрд 11.5 млрд

EBITDA per Share

9.82 3.88 10.3 2.37 10.8 10.4 11.9 3.17 3.6 4.34 4.3 6.26 3.59

EV/EBITDA

10.9 8.1 8.9 10.5 11.3 47.2 28.9 20.7 16.8 9.7 13.2

PEG

0.2 -1.79 0.11 -0.28 -0.64 -0.59 -0.43 0.03 -1.54 -2.65 0.63 -0.55 -3.49

P/B

1.0 0.9 0.8 0.8 0.9 1.0 1.4 1.8 2.4 1.8 1.1 1.0 1.0

P/CF

6.5 7.8 7.1 5.6 9.3 8.4 14.2 25.8 39.8 13.9 11.3 10.9 12.4

ROE %

7.19 -1.38 7.36 -7.52 1.80 8.27 10.69 17.30 5.10 6.54 6.57 5.56 8.84

ROA %

3.60 -0.68 3.64 -3.47 0.84 3.71 4.68 6.73 2.93 3.67 3.64 2.73 5.44

ROCE %

10.90 1.24 10.64 -3.24 5.85 5.36 6.53 1.09 3.18 4.19 3.47 6.37 4.02

Current Ratio

2.0 2.0 2.0 1.9 0.6 0.6 0.6 0.7 1.0 0.7 0.7 0.7 1.7

DSO

19.7 20.2 18.0 19.5 28.3 29.5 29.9 60.2 53.8 54.7 63.2 70.2 75.4

DIO

39.7 41.4 43.1 39.7 35.2 32.8 34.7 72.0 33.2 33.1 33.7 33.2 48.3

DPO

105.0 107.9 112.3 102.3 89.7 89.6 92.1 157.7 94.4 90.5 86.0 66.2 47.8

Операционный цикл

59.4 61.6 61.1 59.2 63.5 62.3 64.6 132.2 87.0 87.8 96.9 103.4 123.6

Финансовый цикл

-45.6 -46.3 -51.2 -43.1 -26.2 -27.3 -27.4 -25.5 -7.4 -2.6 10.9 37.1 75.8

Все данные представлены в валюте USD

Мультипликаторы поквартально Molson Coors Beverage Company

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.99 1.58 0.33 - 1 0.22 0.7 - 2.09 1.79 0.39 - 1.58 0.9 -0.54 0.76 -1.86 1.52 0.7 0.35 1.57 1.96 1.29 2.73 1.33 1.53 0.97 6.7 0.94 0.8 0.8 0.18 0.09 1.23 0.44 0.5 -0.19 1.57 0.89 0.74 0.74 1.46 0.16 0.33 1.09 0.58 0.44 0.95 1.06 1.19 0.44

EBITDA per Share

2.98 2.49 1.52 - 1.76 0.77 1.83 - 5.23 2.93 1.75 - 5.64 4.39 0.76 - 1.87 4.15 2.01 - 5.16 4.72 2.98 - 5.15 4.33 2.61 - 2.3 1.89 1.53 - 1.35 2.55 1.09 - 1.28 2.83 1.55 - 2.36 2.77 1.01 - 2.74 2.16 0.97 - 2.25 2.17 0.95

ROE %

8.07 6.43 4.15 3.06 6.41 8.15 10.79 7.01 9.78 9.21 7.79 3.40 4.62 -1.15 -0.27 1.80 1.14 6.65 7.34 8.27 13.23 13.09 12.42 11.94 19.02 18.47 17.56 17.45 5.31 3.73 5.43 5.10 5.84 5.16 5.61 6.54 6.93 8.93 8.34 6.59 5.75 6.68 4.89 5.56 7.07 7.16 8.76 8.84 2.58 2.91 1.08

ROA %

3.99 3.18 2.45 1.90 3.54 3.82 5.19 3.31 4.57 4.18 3.53 1.54 2.11 -0.54 -0.12 0.84 0.52 3.04 3.31 3.71 5.83 5.74 5.41 5.18 7.71 7.38 6.91 6.79 2.15 1.58 2.84 2.93 3.33 2.95 3.17 3.67 3.88 4.99 4.63 3.64 3.13 3.49 2.43 2.73 3.76 4.12 5.27 5.44 1.59 1.79 0.67

ROCE %

11.93 9.92 7.02 4.94 8.87 10.33 13.96 9.81 13.92 14.10 13.33 7.07 5.30 -0.58 -0.79 3.38 6.86 12.10 12.98 11.03 14.86 15.21 14.89 10.64 13.17 11.88 10.17 7.01 7.12 4.71 6.82 6.36 6.40 6.32 6.50 7.28 9.55 11.78 11.16 7.49 11.30 12.85 12.33 8.85 12.18 11.70 12.09 8.88 3.33 3.90 1.65

Current Ratio

2.0 2.0 2.0 2.0 2.0 - 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.0 2.0 2.0 2.0 2.6 2.6 2.6 2.6

DSO

22.6 21.4 25.4 - 10.5 9.9 24.9 - 23.1 19.1 22.4 - 15.1 16.8 22.7 21.0 18.6 18.0 23.6 22.3 18.7 17.8 23.4 20.8 18.9 17.6 21.7 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

DIO

40.1 39.6 49.5 - 20.3 20.3 61.7 - 43.6 40.9 55.1 - 39.1 41.6 39.5 37.0 33.4 31.9 39.0 33.8 31.5 31.1 35.2 35.5 34.0 30.8 39.4 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - 74.4 - - - 67.7 - - - 52.0 50.6 - - 52.2 46.2 - - 46.6 47.1 - - 43.1 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

62.7 61.1 74.8 - 30.8 30.2 86.6 - 66.7 60.0 77.5 - 54.1 58.4 62.2 57.9 52.0 50.0 62.6 56.2 50.2 48.8 58.6 56.3 52.8 48.4 61.1 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

Финансовый цикл

62.7 61.1 74.8 - 30.8 30.2 12.2 - 66.7 60.0 9.8 - 54.1 58.4 10.2 7.3 52.0 50.0 10.4 9.9 50.2 48.8 12.0 9.2 52.8 48.4 18.0 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

Все данные представлены в валюте USD