USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-03-22 обновлены отчеты компании UG: 20232022
United-Guardian logo
United-Guardian UG
$ 8.13 0.35%

United-Guardian Мультипликаторы 2011-2024 | UG

Мультипликаторы по годам United-Guardian

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

14.3 17.9 19.7 19.4 16.9 21.0 21.6 27.1 19.9 24.3 22.1 20.9 15.5

P/S

3.4 3.6 6.6 5.8 5.9 6.6 6.4 6.5 6.6 7.3 8.5 7.3 5.1

EPS

0.6 0.6 1.0 0.7 1.0 0.9 0.8 0.6 1 0.9 1.3 1.1 1.0

EV (Enterprise Value)

28.7 млн 45.1 млн 91.2 млн 65.2 млн 81.1 млн 92.6 млн 83.7 млн 70.7 млн 91.8 млн 97.4 млн 130 млн 100 млн 73.1 млн

EBITDA per Share

0.65 0.91 1.27 0.827 1.21 1.26 1.18 0.778 1.41 1.23 1.63 1.38 1.39

EV/EBITDA

14.9 16.7 14.3 15.8 15.1 19.4 14.0 17.0 17.2 15.6 11.3

PEG

-1.84 -22.94 1.29 -0.63 1.78 1.61 0.43 -0.61 1.46 -0.78 1.01 10.77 0.54

P/B

2.9 4.3 7.5 6.2 7.6 8.4 7.3 5.1 6.3 6.7 9.2 7.9 5.2

P/CF

11.7 18.2 17.3 18.1 18.4 18.8 21.0 32.9 17.9 22.2 23.7 19.7 17.6

ROE %

22.67 27.73 47.43 31.92 44.78 39.84 33.73 18.68 31.66 27.48 41.47 37.63 33.42

ROA %

19.98 24.15 38.05 27.73 38.52 34.69 29.91 17.07 29.37 25.41 37.72 34.86 30.92

ROCE %

25.14 43.57 57.70 34.61 48.97 49.92 45.80 24.09 42.81 36.69 50.69 46.80 43.27

Current Ratio

- - - 8.0 8.6 8.6 8.3 13.4 14.7 15.0 11.5 15.3 13.0

DSO

50.2 46.6 41.9 46.1 56.3 44.3 53.6 54.1 24.4 43.2 43.6 40.5 42.1

DIO

96.4 93.8 89.7 106.1 78.5 95.5 92.3 93.9 90.8 84.9 104.8 86.9 94.8

DPO

5.5 13.4 14.1 2.4 4.6 12.0 24.4 6.2 6.8 9.7 25.1 10.6 25.9

Операционный цикл

146.6 140.4 131.7 152.2 134.9 139.8 145.9 148.0 115.1 128.2 148.3 127.5 136.9

Финансовый цикл

141.2 127.0 117.6 149.8 130.3 127.8 121.5 141.8 108.3 118.5 123.2 116.9 111.0

Все данные представлены в валюте USD

Мультипликаторы поквартально United-Guardian

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.14 0.1 0.16 - 0.07 0.14 0.2 - 0.22 0.29 0.26 - 0.16 0.26 0.17 - 0.23 0.23 0.27 - 0.29 0.3 0.23 - 0.24 0.24 0.14 - 0.2 0.09 0.11 - 0.26 0.33 0.32 - 0.09 0.2 0.29 - 0.28 0.29 0.34 - 0.24 0.26 0.27 - 0.3 0.27 0.25

EBITDA per Share

- - 0.19 - 0.17 0.28 0.33 - 0.3 0.35 0.34 - 0.19 0.25 0.29 - 0.31 0.28 0.28 - 0.36 0.4 0.32 - 0.35 0.35 0.2 - 0.3 0.13 0.17 - 0.4 0.48 0.46 - 0.15 0.29 0.43 - 0.37 0.37 0.44 - 0.39 0.4 0.39 - 0.39 0.4 0.37

ROE %

21.28 18.84 21.00 18.50 27.19 32.43 38.48 31.53 38.46 36.69 35.56 26.02 36.08 39.22 37.90 31.71 43.76 45.75 48.35 34.50 44.07 41.58 38.52 24.82 31.34 28.28 21.53 13.25 21.60 23.43 30.86 28.72 31.52 25.96 21.72 17.97 26.94 33.12 36.43 29.39 38.08 37.81 37.67 27.56 37.26 38.27 37.65 26.64 9.70 8.68 8.26

ROA %

18.32 16.13 17.67 15.42 22.88 27.39 32.78 27.15 33.17 31.73 30.86 22.60 31.26 33.89 32.66 27.27 37.76 39.61 41.98 30.05 38.53 36.52 34.01 22.01 28.06 25.64 19.77 12.31 20.07 21.78 28.68 26.70 29.28 24.10 20.13 16.62 24.77 30.35 33.27 26.73 34.79 34.68 34.71 25.53 34.50 35.42 34.84 24.65 8.98 8.03 7.64

ROCE %

26.89 26.98 34.45 33.29 44.16 48.15 49.93 38.27 45.55 41.97 38.05 30.21 42.26 47.04 48.20 35.21 49.21 51.16 55.49 42.98 55.87 54.76 52.42 33.95 42.95 39.07 29.31 17.89 29.51 32.12 42.98 40.32 44.01 36.08 30.04 25.15 35.96 43.08 46.03 36.16 48.58 50.19 52.16 39.43 50.62 49.38 48.23 35.21 11.18 12.27 11.76

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

50.1 52.0 51.6 - 61.0 58.6 51.2 - 55.9 48.2 43.8 - 54.2 42.9 47.9 - 57.7 58.4 54.1 - 45.6 39.3 46.4 - 54.7 46.1 57.4 - 42.2 68.2 51.1 - 23.6 20.7 26.4 - 57.8 48.8 39.0 - 48.0 45.0 32.4 - 26.3 24.9 31.3 - 45.1 37.2 -

DIO

78.4 135.6 172.8 - 170.6 86.9 77.6 - 76.2 68.5 92.1 - 132.5 101.7 86.5 - 80.1 75.7 95.6 - 113.0 88.0 88.8 - 110.1 73.4 93.7 - 71.9 113.7 129.6 - 88.7 84.1 68.8 - 86.8 102.2 90.7 - 121.3 107.8 92.3 - 85.0 77.4 80.3 - 108.9 82.2 -

DPO

8.4 19.1 19.7 - 21.8 21.1 20.8 - 3.9 2.5 3.0 - 3.0 2.3 3.4 - 4.7 4.4 9.1 - 14.2 11.1 17.0 - 29.1 19.4 15.8 - 4.7 7.5 9.1 - 6.6 6.3 6.5 - 9.9 11.7 16.8 - 29.1 25.8 17.4 - 10.3 9.4 16.4 - 29.7 22.4 -

Операционный цикл

128.5 187.6 224.4 - 231.6 145.5 128.8 - 132.1 116.8 135.9 - 186.7 144.6 134.3 - 137.8 134.1 149.7 - 158.6 127.3 135.1 - 164.8 119.4 151.1 - 114.0 181.9 180.6 - 112.3 104.8 95.1 - 144.5 151.0 129.7 - 169.3 152.8 124.7 - 111.3 102.3 111.6 - 154.0 119.4 -

Финансовый цикл

120.1 168.6 204.7 - 209.9 124.4 108.0 - 128.2 114.2 132.9 - 183.8 142.3 130.9 - 133.1 129.7 140.6 - 144.4 116.2 118.1 - 135.7 100.0 135.3 - 109.3 174.4 171.5 - 105.6 98.5 88.7 - 134.6 139.3 112.9 - 140.2 127.0 107.3 - 101.0 92.8 95.3 - 124.3 97.0 -

Все данные представлены в валюте USD