Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 12.11.2024
United-Guardian Мультипликаторы 2011-2024 | UG
Мультипликаторы по годам United-Guardian
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14.3 | 17.9 | 19.7 | 19.4 | 16.9 | 21.0 | 21.6 | 27.1 | 19.9 | 24.3 | 22.1 | 20.9 | 15.5 |
P/S |
3.4 | 3.6 | 6.6 | 5.8 | 5.9 | 6.6 | 6.4 | 6.5 | 6.6 | 7.3 | 8.5 | 7.3 | 5.1 |
EPS |
0.6 | 0.6 | 1.0 | 0.7 | 1.0 | 0.9 | 0.8 | 0.6 | 1 | 0.9 | 1.3 | 1.1 | 1.0 |
EV (Enterprise Value) |
28.7 млн | 45.1 млн | 91.2 млн | 65.2 млн | 81.1 млн | 92.6 млн | 83.7 млн | 70.7 млн | 91.8 млн | 97.4 млн | 130 млн | 100 млн | 73.1 млн |
EBITDA per Share |
0.65 | 0.91 | 1.27 | 0.827 | 1.21 | 1.26 | 1.18 | 0.778 | 1.41 | 1.23 | 1.63 | 1.38 | 1.39 |
EV/EBITDA |
14.9 | 16.7 | 14.3 | 15.8 | 15.1 | 19.4 | 14.0 | 17.0 | 17.2 | 15.6 | 11.3 | ||
PEG |
-1.84 | -22.94 | 1.29 | -0.63 | 1.78 | 1.61 | 0.43 | -0.61 | 1.46 | -0.78 | 1.01 | 10.77 | 0.54 |
P/B |
2.9 | 4.3 | 7.5 | 6.2 | 7.6 | 8.4 | 7.3 | 5.1 | 6.3 | 6.7 | 9.2 | 7.9 | 5.2 |
P/CF |
11.7 | 18.2 | 17.3 | 18.1 | 18.4 | 18.8 | 21.0 | 32.9 | 17.9 | 22.2 | 23.7 | 19.7 | 17.6 |
ROE % |
22.67 | 27.73 | 47.43 | 31.92 | 44.78 | 39.84 | 33.73 | 18.68 | 31.66 | 27.48 | 41.47 | 37.63 | 33.42 |
ROA % |
19.98 | 24.15 | 38.05 | 27.73 | 38.52 | 34.69 | 29.91 | 17.07 | 29.37 | 25.41 | 37.72 | 34.86 | 30.92 |
ROCE % |
25.14 | 43.57 | 57.70 | 34.61 | 48.97 | 49.92 | 45.80 | 24.09 | 42.81 | 36.69 | 50.69 | 46.80 | 43.27 |
Current Ratio |
- | - | - | 8.0 | 8.6 | 8.6 | 8.3 | 13.4 | 14.7 | 15.0 | 11.5 | 15.3 | 13.0 |
DSO |
50.2 | 46.6 | 41.9 | 46.1 | 56.3 | 44.3 | 53.6 | 54.1 | 24.4 | 43.2 | 43.6 | 40.5 | 42.1 |
DIO |
96.4 | 93.8 | 89.7 | 106.1 | 78.5 | 95.5 | 92.3 | 93.9 | 90.8 | 84.9 | 104.8 | 86.9 | 94.8 |
DPO |
5.5 | 13.4 | 14.1 | 2.4 | 4.6 | 12.0 | 24.4 | 6.2 | 6.8 | 9.7 | 25.1 | 10.6 | 25.9 |
Операционный цикл |
146.6 | 140.4 | 131.7 | 152.2 | 134.9 | 139.8 | 145.9 | 148.0 | 115.1 | 128.2 | 148.3 | 127.5 | 136.9 |
Финансовый цикл |
141.2 | 127.0 | 117.6 | 149.8 | 130.3 | 127.8 | 121.5 | 141.8 | 108.3 | 118.5 | 123.2 | 116.9 | 111.0 |
Все данные представлены в валюте USD
Мультипликаторы поквартально United-Guardian
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.19 | 0.21 | 0.2 | - | 0.14 | 0.1 | 0.16 | - | 0.07 | 0.14 | 0.2 | - | 0.22 | 0.29 | 0.26 | - | 0.16 | 0.26 | 0.17 | - | 0.23 | 0.23 | 0.27 | - | 0.29 | 0.3 | 0.23 | - | 0.24 | 0.24 | 0.14 | - | 0.2 | 0.09 | 0.11 | - | 0.26 | 0.33 | 0.32 | - | 0.09 | 0.2 | 0.29 | - | 0.28 | 0.29 | 0.34 | - | 0.24 | 0.26 | 0.27 | - | 0.3 | 0.27 | 0.25 |
EBITDA per Share |
- | - | 0.23 | - | - | - | 0.19 | - | 0.17 | 0.28 | 0.33 | - | 0.3 | 0.35 | 0.34 | - | 0.19 | 0.25 | 0.29 | - | 0.31 | 0.28 | 0.28 | - | 0.36 | 0.4 | 0.32 | - | 0.35 | 0.35 | 0.2 | - | 0.3 | 0.13 | 0.17 | - | 0.4 | 0.48 | 0.46 | - | 0.15 | 0.29 | 0.43 | - | 0.37 | 0.37 | 0.44 | - | 0.39 | 0.4 | 0.39 | - | 0.39 | 0.4 | 0.37 |
ROE % |
29.67 | 27.95 | 24.46 | 17.83 | 21.28 | 18.84 | 21.00 | 18.50 | 27.19 | 32.43 | 38.48 | 31.53 | 38.46 | 36.69 | 35.56 | 26.02 | 36.08 | 39.22 | 37.90 | 31.71 | 43.76 | 45.75 | 48.35 | 34.50 | 44.07 | 41.58 | 38.52 | 24.82 | 31.34 | 28.28 | 21.53 | 13.25 | 21.60 | 23.43 | 30.86 | 28.72 | 31.52 | 25.96 | 21.72 | 17.97 | 26.94 | 33.12 | 36.43 | 29.39 | 38.08 | 37.81 | 37.67 | 27.56 | 37.26 | 38.27 | 37.65 | 26.64 | 9.70 | 8.68 | 8.26 |
ROA % |
25.68 | 24.30 | 21.27 | 15.36 | 18.32 | 16.13 | 17.67 | 15.42 | 22.88 | 27.39 | 32.78 | 27.15 | 33.17 | 31.73 | 30.86 | 22.60 | 31.26 | 33.89 | 32.66 | 27.27 | 37.76 | 39.61 | 41.98 | 30.05 | 38.53 | 36.52 | 34.01 | 22.01 | 28.06 | 25.64 | 19.77 | 12.31 | 20.07 | 21.78 | 28.68 | 26.70 | 29.28 | 24.10 | 20.13 | 16.62 | 24.77 | 30.35 | 33.27 | 26.73 | 34.79 | 34.68 | 34.71 | 25.53 | 34.50 | 35.42 | 34.84 | 24.65 | 8.98 | 8.03 | 7.64 |
ROCE % |
33.51 | 31.95 | 27.69 | 20.02 | 26.89 | 26.98 | 34.45 | 33.29 | 44.16 | 48.15 | 49.93 | 38.27 | 45.55 | 41.97 | 38.05 | 30.21 | 42.26 | 47.04 | 48.20 | 35.21 | 49.21 | 51.16 | 55.49 | 42.98 | 55.87 | 54.76 | 52.42 | 33.95 | 42.95 | 39.07 | 29.31 | 17.89 | 29.51 | 32.12 | 42.98 | 40.32 | 44.01 | 36.08 | 30.04 | 25.15 | 35.96 | 43.08 | 46.03 | 36.16 | 48.58 | 50.19 | 52.16 | 39.43 | 50.62 | 49.38 | 48.23 | 35.21 | 11.18 | 12.27 | 11.76 |
Current Ratio |
7.1 | 8.1 | 6.9 | 8.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
47.3 | 51.3 | 51.9 | - | 50.1 | 52.0 | 51.6 | - | 61.0 | 58.6 | 51.2 | - | 55.9 | 48.2 | 43.8 | - | 54.2 | 42.9 | 47.9 | - | 57.7 | 58.4 | 54.1 | - | 45.6 | 39.3 | 46.4 | - | 54.7 | 46.1 | 57.4 | - | 42.2 | 68.2 | 51.1 | - | 23.6 | 20.7 | 26.4 | - | 57.8 | 48.8 | 39.0 | - | 48.0 | 45.0 | 32.4 | - | 26.3 | 24.9 | 31.3 | - | 45.1 | 37.2 | - |
DIO |
76.5 | 71.6 | 73.3 | - | 78.4 | 135.6 | 172.8 | - | 170.6 | 86.9 | 77.6 | - | 76.2 | 68.5 | 92.1 | - | 132.5 | 101.7 | 86.5 | - | 80.1 | 75.7 | 95.6 | - | 113.0 | 88.0 | 88.8 | - | 110.1 | 73.4 | 93.7 | - | 71.9 | 113.7 | 129.6 | - | 88.7 | 84.1 | 68.8 | - | 86.8 | 102.2 | 90.7 | - | 121.3 | 107.8 | 92.3 | - | 85.0 | 77.4 | 80.3 | - | 108.9 | 82.2 | - |
DPO |
27.5 | 22.1 | 16.2 | - | 8.4 | 19.1 | 19.7 | - | 21.8 | 21.1 | 20.8 | - | 3.9 | 2.5 | 3.0 | - | 3.0 | 2.3 | 3.4 | - | 4.7 | 4.4 | 9.1 | - | 14.2 | 11.1 | 17.0 | - | 29.1 | 19.4 | 15.8 | - | 4.7 | 7.5 | 9.1 | - | 6.6 | 6.3 | 6.5 | - | 9.9 | 11.7 | 16.8 | - | 29.1 | 25.8 | 17.4 | - | 10.3 | 9.4 | 16.4 | - | 29.7 | 22.4 | - |
Операционный цикл |
123.8 | 122.9 | 125.2 | - | 128.5 | 187.6 | 224.4 | - | 231.6 | 145.5 | 128.8 | - | 132.1 | 116.8 | 135.9 | - | 186.7 | 144.6 | 134.3 | - | 137.8 | 134.1 | 149.7 | - | 158.6 | 127.3 | 135.1 | - | 164.8 | 119.4 | 151.1 | - | 114.0 | 181.9 | 180.6 | - | 112.3 | 104.8 | 95.1 | - | 144.5 | 151.0 | 129.7 | - | 169.3 | 152.8 | 124.7 | - | 111.3 | 102.3 | 111.6 | - | 154.0 | 119.4 | - |
Финансовый цикл |
96.3 | 100.8 | 109.0 | - | 120.1 | 168.6 | 204.7 | - | 209.9 | 124.4 | 108.0 | - | 128.2 | 114.2 | 132.9 | - | 183.8 | 142.3 | 130.9 | - | 133.1 | 129.7 | 140.6 | - | 144.4 | 116.2 | 118.1 | - | 135.7 | 100.0 | 135.3 | - | 109.3 | 174.4 | 171.5 | - | 105.6 | 98.5 | 88.7 | - | 134.6 | 139.3 | 112.9 | - | 140.2 | 127.0 | 107.3 | - | 101.0 | 92.8 | 95.3 | - | 124.3 | 97.0 | - |
Все данные представлены в валюте USD