USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-05 обновлены отчеты компании EL: 2023-Q42022-Q4
The Estée Lauder Companies  logo
The Estée Lauder Companies EL
$ 147.45 1.7%

The Estée Lauder Companies Мультипликаторы 2011-2024 | EL

Мультипликаторы по годам The Estée Lauder Companies

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

55.5 40.8 39.2 121.2 38.5 44.5 29.1 30.8 31.2 23.8 24.9 24.4 29.5

P/S

3.5 5.5 7.0 5.9 4.6 3.6 3.1 3.1 3.2 2.6 2.5 2.2 2.3

EPS

2.8 6.6 7.9 1.9 4.9 3.0 3.4 3.0 2.9 3.1 2.6 2.2 1.8

EV (Enterprise Value)

52.1 млрд 94.3 млрд 108 млрд 79.4 млрд 74.5 млрд 55 млрд 42.4 млрд 39.1 млрд 37.5 млрд 31.1 млрд 27.8 млрд 23.4 млрд 23 млрд

EBITDA per Share

6.3 10.8 9.01 3.37 8.74 7.65 6.49 5.83 5.31 5.72 4.89 4.34 3.66

EV/EBITDA

32.9 26.0 21.8 18.0 16.2 16.5 17.2 12.9 13.3 12.4 14.3

PEG

2.82 1.29 1.31 -72.92 0.61 -3.88 2.25 6.32 -3.89 1.28 1.28 1.03 0.63

P/B

2.4 4.7 5.1 4.7 15.6 10.5 8.3 9.6 9.3 7.4 7.7 7.6 7.8

P/CF

32.4 32.3 31.0 37.0 38.7 25.4 28.0 27.2 23.1 28.0 33.2 29.6 30.6

ROE %

18.08 43.08 47.20 17.57 40.47 23.52 28.37 31.07 29.80 31.12 30.89 31.19 26.48

ROA %

4.31 11.52 13.09 3.91 13.57 8.82 10.80 12.08 13.22 15.30 14.27 13.00 11.17

ROCE %

9.23 22.24 16.55 4.81 30.63 24.66 21.93 26.65 26.32 31.39 29.92 31.18 26.49

Current Ratio

- - - - 1.6 1.9 1.8 1.6 2.1 2.3 2.2 1.8 1.9

DSO

35.3 34.3 32.6 38.6 45.0 39.7 43.1 40.8 39.8 45.9 42.0 39.8 39.2

DIO

235.9 230.0 217.4 209.0 216.2 207.7 221.5 211.4 211.3 218.8 200.7 179.9 187.6

DPO

139.6 149.0 136.6 137.0 160.6 151.7 125.1 119.9 110.4 88.7 86.8 90.3 84.2

Операционный цикл

271.2 264.2 250.0 247.6 261.1 247.3 264.6 252.2 251.0 264.7 242.7 219.7 226.8

Финансовый цикл

131.6 115.3 113.4 110.6 100.6 95.6 139.5 132.3 140.6 176.0 155.9 129.4 142.6

Все данные представлены в валюте USD

Мультипликаторы поквартально The Estée Lauder Companies

2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.87 0.09 0.44 1.1 1.37 2.47 1.55 3.02 1.91 4.93 1.25 2.4 1.44 2.4 1.44 1.55 1.65 1.55 1.65 1.58 1.36 1.58 1.36 0.33 1.16 0.33 1.16 1.17 0.8 1.17 0.8 1.21 0.83 1.21 0.83 1.15 0.6 1.15 0.6 1.11 0.78 1.11 0.78 1.16 0.77 1.16 0.77 1.03 0.71 1.03 1.43

EBITDA per Share

1.7 0.84 0.93 1.66 2.34 4.4 2.16 4.04 3.09 7.52 1.76 3 2.38 3.8 2.38 0.76 2.55 1.52 2.55 2.16 2.14 2.86 2.14 1.96 1.89 2.62 1.89 1.7 1.43 2.28 1.43 1.72 1.48 2.25 1.48 1.67 1.17 2.19 1.17 1.7 1.39 2.17 1.39 1.69 1.44 2.09 1.44 1.55 1.28 1.91 2.56

ROE %

15.71 18.92 34.11 40.74 51.45 53.93 67.53 65.83 64.57 65.00 23.79 16.08 12.08 13.42 28.74 41.55 42.68 40.89 41.28 36.56 25.95 23.62 24.88 23.74 32.33 31.34 28.75 29.37 30.49 31.31 32.87 32.92 31.93 29.11 31.60 29.66 29.43 31.76 27.93 27.84 31.05 32.59 31.60 30.93 31.65 33.01 32.70 32.67 11.26 1.56 4.74

ROA %

4.15 5.21 9.29 11.29 14.31 15.08 18.96 18.37 17.91 17.62 6.89 4.78 3.41 4.33 8.12 12.37 13.79 13.92 14.21 12.95 9.40 8.92 9.42 9.03 11.87 11.52 10.56 10.85 12.25 12.77 13.61 14.04 14.38 13.68 15.10 14.51 14.48 15.50 13.54 13.33 14.06 14.33 13.79 13.27 13.28 13.55 13.43 13.44 4.54 0.66 1.99

ROCE %

10.23 11.36 19.28 22.08 27.35 28.66 35.03 34.04 32.39 31.70 25.24 26.95 21.44 23.28 17.89 21.42 28.09 28.17 33.45 31.38 30.43 29.44 29.23 28.68 30.10 30.12 31.43 31.33 32.52 33.80 34.69 35.72 36.29 34.78 35.36 33.92 34.35 36.41 38.12 40.77 42.23 43.68 45.71 47.89 48.97 49.73 48.91 48.05 10.36 13.84 9.97

Current Ratio

- - - - - - - - - - - - - - - - - 1.5 1.6 1.5 1.6 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

39.0 49.5 46.7 40.4 43.9 20.5 46.1 35.8 41.2 15.6 43.4 35.6 38.5 22.4 43.8 44.6 48.3 36.1 44.9 48.0 47.9 41.2 43.1 42.6 44.5 34.0 40.5 44.5 45.9 35.8 42.5 43.1 43.7 34.3 41.4 43.5 50.0 41.3 50.0 46.4 46.7 35.4 46.1 48.8 47.7 33.0 43.7 46.0 42.8 31.5 -

DIO

216.1 254.1 242.7 227.8 264.8 117.0 249.8 195.7 221.8 100.2 224.5 181.8 235.9 173.6 227.8 180.3 204.1 175.8 183.8 167.1 182.9 162.2 169.8 179.5 192.3 179.2 176.9 184.4 196.0 181.1 179.2 174.6 189.2 188.4 184.0 188.6 216.9 206.0 207.5 183.7 193.7 174.8 176.8 165.6 173.6 158.0 159.3 155.8 168.9 164.9 -

DPO

99.2 118.4 119.2 108.5 143.3 67.0 142.7 116.5 137.1 67.7 145.3 104.3 130.2 99.1 128.0 96.8 128.7 130.6 124.9 95.7 116.1 118.5 106.4 85.9 97.2 101.2 93.2 83.3 96.7 102.7 95.3 80.7 90.9 98.4 89.3 80.5 88.5 83.5 86.5 74.9 79.1 75.6 69.4 61.6 77.5 72.3 67.0 67.0 74.4 74.0 -

Операционный цикл

255.2 303.6 289.4 268.2 308.8 137.5 295.9 231.4 263.0 115.9 267.9 217.4 274.4 196.0 271.6 224.8 252.4 212.0 228.6 215.1 230.8 203.4 212.9 222.2 236.8 213.2 217.4 228.9 241.9 216.8 221.7 217.7 232.8 222.7 225.4 232.1 266.9 247.4 257.4 230.1 240.4 210.2 222.9 214.4 221.3 191.0 203.0 201.8 211.7 196.4 -

Финансовый цикл

155.9 185.2 170.2 159.7 165.4 70.5 153.2 114.9 125.9 48.2 122.6 113.1 144.2 97.0 143.7 128.1 123.7 81.4 103.8 119.4 114.7 84.9 106.5 136.3 139.7 112.0 124.2 145.6 145.2 114.1 126.5 137.0 141.9 124.2 136.1 151.6 178.4 163.9 170.9 155.2 161.3 134.6 153.5 152.8 143.8 118.7 136.1 134.8 137.3 122.4 -

Все данные представлены в валюте USD