Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

The Estée Lauder Companies  logo
The Estée Lauder Companies EL
$ 52.93 -9.04%

Квартальный отчет 2024-Q4
добавлен 04.02.2025

report update icon

The Estée Lauder Companies Мультипликаторы 2011-2025 | EL

Мультипликаторы по годам The Estée Lauder Companies

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

81.5 55.5 40.8 39.2 121.2 38.5 44.5 29.1 30.8 31.2 23.8 24.9 24.4 29.5

P/S

2.1 3.5 5.5 7.0 5.9 4.6 3.6 3.1 3.1 3.2 2.6 2.5 2.2 2.3

EPS

1.1 2.8 6.6 7.9 1.9 4.9 3.0 3.4 3.0 2.9 3.1 2.6 2.2 1.8

EV (Enterprise Value)

29.9 млрд 52.1 млрд 94.3 млрд 108 млрд 79.4 млрд 74.5 млрд 55 млрд 42.4 млрд 39.1 млрд 37.5 млрд 31.1 млрд 27.8 млрд 23.4 млрд 23 млрд

EBITDA per Share

5 6.3 10.8 9.01 3.37 8.74 7.65 6.49 5.83 5.31 5.72 4.89 4.34 3.66

EV/EBITDA

32.9 26.0 21.8 18.0 16.2 16.5 17.2 12.9 13.3 12.4 14.3

PEG

6.41 2.82 1.29 1.31 -72.92 0.61 -3.88 2.25 6.32 -3.89 1.28 1.28 1.03 0.63

P/B

1.5 2.4 4.7 5.1 4.7 15.6 10.5 8.3 9.6 9.3 7.4 7.7 7.6 7.8

P/CF

14.1 32.4 32.3 31.0 37.0 38.7 25.4 28.0 27.2 23.1 28.0 33.2 29.6 30.6

ROE %

7.70 18.08 43.08 47.20 17.57 40.47 23.52 28.37 31.07 29.80 31.12 30.89 31.19 26.48

ROA %

1.89 4.31 11.52 13.09 3.91 13.57 8.82 10.80 12.08 13.22 15.30 14.27 13.00 11.17

ROCE %

6.07 9.23 22.24 16.55 4.81 30.63 24.66 21.93 26.65 26.32 31.39 29.92 31.18 26.49

Current Ratio

- - - - - 1.6 1.9 1.8 1.6 2.1 2.3 2.2 1.8 1.9

DSO

37.2 35.3 34.3 32.6 38.6 45.0 39.7 43.1 40.8 39.8 45.9 42.0 39.8 39.2

DIO

212.6 235.9 230.0 217.4 209.0 216.2 207.7 221.5 211.4 211.3 218.8 200.7 179.9 187.6

DPO

128.3 139.6 149.0 136.6 137.0 160.6 151.7 125.1 119.9 110.4 88.7 86.8 90.3 84.2

Операционный цикл

249.8 271.2 264.2 250.0 247.6 261.1 247.3 264.6 252.2 251.0 264.7 242.7 219.7 226.8

Финансовый цикл

121.5 131.6 115.3 113.4 110.6 100.6 95.6 139.5 132.3 140.6 176.0 155.9 129.4 142.6

Все данные представлены в валюте USD

Мультипликаторы поквартально The Estée Lauder Companies

2024-Q4 2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-1.64 -0.43 0.92 0.87 0.09 0.44 1.1 1.37 2.47 1.55 3.02 1.91 4.93 1.25 2.4 1.44 2.4 1.44 1.55 1.65 1.55 1.65 1.58 1.36 1.58 1.36 0.33 1.16 0.33 1.16 1.17 0.8 1.17 0.8 1.21 0.83 1.21 0.83 1.15 0.6 1.15 0.6 1.11 0.78 1.11 0.78 1.16 0.77 1.16 0.77 1.03 0.71 1.03 1.43

EBITDA per Share

-1.51 0.24 1.58 1.7 0.84 0.93 1.66 2.34 4.4 2.16 4.04 3.09 7.52 1.76 3 2.38 3.8 2.38 0.76 2.55 1.52 2.55 2.16 2.14 2.86 2.14 1.96 1.89 2.62 1.89 1.7 1.43 2.28 1.43 1.72 1.48 2.25 1.48 1.67 1.17 2.19 1.17 1.7 1.39 2.17 1.39 1.69 1.44 2.09 1.44 1.55 1.28 1.91 2.56

ROE %

-5.72 9.11 14.82 15.71 18.92 34.11 40.74 51.45 53.93 67.53 65.83 64.57 65.00 23.79 16.08 12.08 13.42 28.74 41.55 42.68 40.89 41.28 36.56 25.95 23.62 24.88 23.74 32.33 31.34 28.75 29.37 30.49 31.31 32.87 32.92 31.93 29.11 31.60 29.66 29.43 31.76 27.93 27.84 31.05 32.59 31.60 30.93 31.65 33.01 32.70 32.67 11.26 1.56 4.74

ROA %

-0.85 2.29 3.71 4.15 5.21 9.29 11.29 14.31 15.08 18.96 18.37 17.91 17.62 6.89 4.78 3.41 4.33 8.12 12.37 13.79 13.92 14.21 12.95 9.40 8.92 9.42 9.03 11.87 11.52 10.56 10.85 12.25 12.77 13.61 14.04 14.38 13.68 15.10 14.51 14.48 15.50 13.54 13.33 14.06 14.33 13.79 13.27 13.28 13.55 13.43 13.44 4.54 0.66 1.99

ROCE %

2.15 6.70 9.56 10.23 11.36 19.28 22.08 27.35 28.66 35.03 34.04 32.39 31.70 25.24 26.95 21.44 23.28 17.89 21.42 28.09 28.17 33.45 31.38 30.43 29.44 29.23 28.68 30.10 30.12 31.43 31.33 32.52 33.80 34.69 35.72 36.29 34.78 35.36 33.92 34.35 36.41 38.12 40.77 42.23 43.68 45.71 47.89 48.97 49.73 48.91 48.05 10.36 13.84 9.97

Current Ratio

- - - - - - - - - - - - - - - - - - - - 1.5 1.6 1.5 1.6 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

40.9 52.0 41.8 39.0 49.5 46.7 40.4 43.9 20.5 46.1 35.8 41.2 15.6 43.4 35.6 38.5 22.4 43.8 44.6 48.3 36.1 44.9 48.0 47.9 41.2 43.1 42.6 44.5 34.0 40.5 44.5 45.9 35.8 42.5 43.1 43.7 34.3 41.4 43.5 50.0 41.3 50.0 46.4 46.7 35.4 46.1 48.8 47.7 33.0 43.7 46.0 42.8 31.5 -

DIO

202.9 224.3 202.4 216.1 254.1 242.7 227.8 264.8 117.0 249.8 195.7 221.8 100.2 224.5 181.8 235.9 173.6 227.8 180.3 204.1 175.8 183.8 167.1 182.9 162.2 169.8 179.5 192.3 179.2 176.9 184.4 196.0 181.1 179.2 174.6 189.2 188.4 184.0 188.6 216.9 206.0 207.5 183.7 193.7 174.8 176.8 165.6 173.6 158.0 159.3 155.8 168.9 164.9 -

DPO

108.1 114.7 100.9 99.2 118.4 119.2 108.5 143.3 67.0 142.7 116.5 137.1 67.7 145.3 104.3 130.2 99.1 128.0 96.8 128.7 130.6 124.9 95.7 116.1 118.5 106.4 85.9 97.2 101.2 93.2 83.3 96.7 102.7 95.3 80.7 90.9 98.4 89.3 80.5 88.5 83.5 86.5 74.9 79.1 75.6 69.4 61.6 77.5 72.3 67.0 67.0 74.4 74.0 -

Операционный цикл

243.8 276.3 244.1 255.2 303.6 289.4 268.2 308.8 137.5 295.9 231.4 263.0 115.9 267.9 217.4 274.4 196.0 271.6 224.8 252.4 212.0 228.6 215.1 230.8 203.4 212.9 222.2 236.8 213.2 217.4 228.9 241.9 216.8 221.7 217.7 232.8 222.7 225.4 232.1 266.9 247.4 257.4 230.1 240.4 210.2 222.9 214.4 221.3 191.0 203.0 201.8 211.7 196.4 -

Финансовый цикл

135.7 161.7 143.2 155.9 185.2 170.2 159.7 165.4 70.5 153.2 114.9 125.9 48.2 122.6 113.1 144.2 97.0 143.7 128.1 123.7 81.4 103.8 119.4 114.7 84.9 106.5 136.3 139.7 112.0 124.2 145.6 145.2 114.1 126.5 137.0 141.9 124.2 136.1 151.6 178.4 163.9 170.9 155.2 161.3 134.6 153.5 152.8 143.8 118.7 136.1 134.8 137.3 122.4 -

Все данные представлены в валюте USD