USD91.63 ₽ EUR98.76 ₽ telegram Telegram
2024-04-25 обновлены отчеты компании UNP: 2024-Q12023-Q42023-Q1
Union Pacific Corporation logo
Union Pacific Corporation UNP
$ 246.61 0.29%

Union Pacific Corporation Мультипликаторы 2011-2024 | UNP

Мультипликаторы по годам Union Pacific Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

23.8 18.2 25.0 25.6 21.8 20.2 10.1 21.2 13.1 20.3 18.6 15.7 16.9

P/S

6.3 5.1 7.5 7.0 5.9 5.3 5.1 4.5 2.9 4.4 3.7 3.0 2.8

EPS

10.5 11.2 10.0 7.9 8.4 8.0 13.4 5.1 5.5 5.8 4.7 4.2 6.8

EV (Enterprise Value)

203 млрд 180 млрд 212 млрд 181 млрд 172 млрд 158 млрд 140 млрд 124 млрд 94.9 млрд 135 млрд 109 млрд 88.3 млрд 81 млрд

EBITDA per Share

18.7 19.5 17.7 14.8 15.3 14.3 12.7 11.2 11.6 11.9 9.95 8.99 7.56

EV/EBITDA

18.3 15.7 14.2 13.2 12.2 11.1 7.5 10.8 9.7 8.2 8.6

PEG

4.0 1.99 2.54 4.87 3.76 -0.5 0.06 -2.79 -2.9 0.93 1.36 0.69 0.79

P/B

10.3 10.5 11.5 8.1 7.1 5.9 4.3 4.5 3.0 5.0 3.8 3.1 3.0

P/CF

18.1 13.6 18.1 16.0 25.0 23.0 27.1 22.4 23.2 34.6 24.5 25.6 21.3

ROE %

43.14 57.54 46.06 31.54 32.65 29.21 43.10 21.24 23.05 24.45 20.67 19.84 17.72

ROA %

9.50 10.69 10.27 8.57 9.60 10.09 18.53 7.60 8.74 9.83 8.82 8.36 7.30

ROCE %

61.41 81.53 65.94 46.20 14.92 15.62 14.96 13.96 15.67 17.88 16.21 15.32 13.70

Current Ratio

1.3 1.2 1.3 1.4 0.8 0.9 1.0 1.0 1.3 1.2 1.1 1.2 1.1

DSO

30.0 26.5 27.0 29.0 26.8 28.1 25.7 23.0 22.7 24.5 23.5 23.2 26.1

DIO

- - - - 22.7 20.4 22.4 22.4 20.9 18.2 17.4 18.0 33.2

DPO

62.1 60.3 59.9 62.2 22.6 23.9 30.2 29.9 21.1 22.4 21.4 22.5 44.3

Операционный цикл

30.0 26.5 27.0 29.0 49.5 48.4 48.0 45.4 43.6 42.7 40.9 41.2 59.3

Финансовый цикл

-32.1 -33.8 -32.9 -33.2 26.9 24.5 17.8 15.6 22.5 20.3 19.5 18.7 15.1

Все данные представлены в валюте USD

Мультипликаторы поквартально Union Pacific Corporation

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.69 - 2.51 2.58 2.67 - 3.05 2.93 2.58 - 2.58 2.73 2.01 2.05 2.02 1.67 2.15 2.03 2.22 2.23 1.94 2.13 2.16 1.98 1.69 9.29 1.5 1.45 1.32 1.4 1.36 1.17 1.16 1.31 1.51 1.38 1.31 1.62 1.53 1.43 1.2 1.28 1.25 1.19 1.02 2.21 2.21 2.11 1.81 2.01 1.87 1.61 1.31

EBITDA per Share

4.87 - 4.53 4.57 4.69 - 5.15 4.88 4.64 - 4.6 4.59 3.81 2.99 3.83 3.25 3.93 3.03 3.99 3.98 3.5 3.05 3.82 3.48 3.2 2.88 3.27 3.14 2.84 2.41 2.98 2.58 2.59 2.26 3.15 2.8 2.81 2.69 3.15 2.96 2.55 2.16 2.61 2.49 4.42 3.67 4.73 4.55 4.05 3.37 4.1 3.67 3.13

ROE %

44.19 35.89 52.03 57.25 59.80 44.28 56.30 52.18 50.31 34.06 42.20 38.22 32.32 31.54 31.14 31.68 33.67 32.65 32.52 31.74 30.47 29.21 50.88 47.89 45.20 43.10 19.56 20.43 20.64 21.24 20.89 21.50 22.40 23.05 24.41 24.59 24.87 24.45 23.22 22.18 21.30 20.67 20.35 20.17 20.00 19.84 19.81 19.44 18.62 17.72 4.87 4.23 3.44

ROA %

9.41 7.14 10.04 10.65 11.12 8.29 10.98 10.76 10.81 7.69 9.90 9.40 8.32 8.57 8.64 8.97 9.70 9.60 9.95 10.12 10.13 10.09 20.05 19.42 18.89 18.53 7.99 7.96 7.69 7.60 7.59 7.94 8.39 8.74 9.43 9.64 9.89 9.84 9.47 9.19 8.96 8.82 8.66 8.56 8.46 8.36 8.30 8.10 7.71 7.30 2.00 1.74 1.42

ROCE %

62.94 50.67 73.09 79.97 82.89 62.03 79.51 74.56 72.22 48.84 60.67 55.17 47.63 46.20 45.95 46.30 49.01 47.19 46.42 45.21 43.02 41.70 39.92 37.15 34.91 32.61 33.43 34.92 35.21 36.48 35.89 36.72 37.81 38.89 40.83 41.16 42.11 41.31 39.41 37.65 36.14 35.08 34.46 34.21 34.03 33.93 33.96 33.47 32.29 30.81 8.49 7.49 6.12

Current Ratio

1.3 1.3 1.3 1.2 1.2 1.2 1.2 1.2 1.2 1.3 1.3 1.3 1.3 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.8 1.8 1.8 1.8 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7

DSO

32.0 - 28.9 28.9 29.0 - 28.5 29.2 28.6 - 27.4 28.1 29.4 26.7 27.9 32.4 27.1 27.9 26.4 26.0 28.4 27.8 27.0 28.2 27.1 25.0 25.2 25.9 24.5 22.2 22.2 24.1 24.7 23.8 22.2 22.8 24.1 23.9 23.8 24.4 24.5 22.9 23.1 23.6 23.7 23.1 22.7 23.3 24.4 25.0 25.1 26.3 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

62.3 - 69.5 66.4 67.2 - 64.7 73.7 67.1 - 56.8 60.9 60.7 - 55.4 61.7 58.6 - 60.3 59.7 61.4 - 63.0 64.1 67.6 - 74.7 76.8 71.2 - 73.2 75.1 63.9 - 53.5 52.0 54.0 - 62.2 64.2 61.1 - 61.3 61.8 61.1 - 63.4 65.4 61.9 - 62.6 64.1 -

Операционный цикл

32.0 - 28.9 28.9 29.0 - 28.5 29.2 28.6 - 27.4 28.1 29.4 26.7 27.9 32.4 27.1 27.9 26.4 26.0 28.4 27.8 27.0 28.2 27.1 25.0 25.2 25.9 24.5 22.2 22.2 24.1 24.7 23.8 22.2 22.8 24.1 23.9 23.8 24.4 24.5 22.9 23.1 23.6 23.7 23.1 22.7 23.3 24.4 25.0 25.1 26.3 -

Финансовый цикл

-30.3 - -40.6 -37.4 -38.2 - -36.2 -44.5 -38.5 - -29.4 -32.8 -31.2 26.7 -27.5 -29.4 -31.6 27.9 -33.9 -33.7 -33.0 27.8 -36.0 -35.9 -40.5 25.0 -49.5 -50.8 -46.7 22.2 -51.0 -51.0 -39.2 23.8 -31.3 -29.2 -29.9 23.9 -38.4 -39.8 -36.6 22.9 -38.1 -38.2 -37.4 23.1 -40.6 -42.1 -37.6 25.0 -37.6 -37.8 -

Все данные представлены в валюте USD