Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 07.11.2024
Walker & Dunlop Мультипликаторы 2011-2024 | WD
Мультипликаторы по годам Walker & Dunlop
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
29.9 | 13.6 | 16.1 | 12.0 | 11.5 | 9.0 | 6.7 | 7.8 | 8.7 | 11.1 | 11.4 | 15.9 | 7.4 |
P/S |
3.0 | 2.3 | 3.4 | 2.7 | 2.4 | 2.0 | 2.0 | 1.6 | 1.5 | 1.6 | 1.5 | 2.1 | 1.7 |
EPS |
3.2 | 6.4 | 8.3 | 7.8 | 5.6 | 5.2 | 6.7 | 3.7 | 2.8 | 1.6 | 1.2 | 1.3 | 1.6 |
EV (Enterprise Value) |
5.19 млрд | 5 млрд | 7.6 млрд | 6.1 млрд | 3.5 млрд | 3.23 млрд | 2.61 млрд | 3.21 млрд | 3.6 млрд | 2.04 млрд | 1.03 млрд | 1.81 млрд | 563 млн |
EBITDA per Share |
6.93 | 7.27 | 6.77 | 5.55 | 13.3 | 12.1 | 12.5 | 10.4 | 8.18 | 5.41 | 4.34 | 4.36 | 3.7 |
EV/EBITDA |
36.0 | 9.4 | 7.7 | 7.7 | 6.2 | 9.5 | 13.9 | 10.6 | 5.8 | 14.7 | 5.7 | ||
PEG |
-6.3 | -3.06 | -8.14 | -13.77 | 2.36 | -0.38 | 0.08 | 0.19 | 0.12 | 0.37 | -1.68 | -0.88 | 0.04 |
P/B |
1.8 | 1.7 | 2.7 | 2.5 | 1.9 | 1.6 | 1.7 | 1.5 | 1.4 | 1.3 | 1.2 | 1.5 | 1.6 |
P/CF |
-6194.1 | 1.8 | 4.9 | -2.1 | 4.7 | 24.4 | 1.3 | 1.2 | -0.5 | -0.8 | 0.6 | -0.6 | 4.8 |
ROE % |
6.23 | 12.66 | 16.84 | 20.58 | 16.63 | 17.80 | 25.91 | 18.52 | 16.68 | 11.86 | 10.31 | 9.56 | 21.30 |
ROA % |
2.65 | 5.29 | 5.10 | 5.29 | 6.48 | 5.80 | 9.56 | 3.73 | 2.34 | 2.55 | 3.68 | 2.00 | 6.67 |
ROCE % |
- | - | - | - | 10.95 | 8.59 | 11.71 | 6.61 | 4.21 | 4.82 | 6.66 | 3.54 | 12.08 |
Current Ratio |
1.8 | 1.7 | 1.4 | 1.3 | 3.7 | 9.9 | 10.4 | 24.9 | 43.9 | 25.0 | 9.7 | 18.8 | 7.8 |
DSO |
75.4 | 60.1 | 40.3 | 19.9 | 617.6 | 816.3 | 543.5 | 1337.6 | 2147.3 | 1333.9 | 507.6 | 1637.5 | 44.3 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | 230.1 | 164.6 | 149.6 | 133.8 | 148.2 | 189.0 | 223.5 | - |
Операционный цикл |
75.4 | 60.1 | 40.3 | 19.9 | 617.6 | 816.3 | 543.5 | 1337.6 | 2147.3 | 1333.9 | 507.6 | 1637.5 | - |
Финансовый цикл |
75.4 | 60.1 | 40.3 | 19.9 | 617.6 | 586.3 | 378.9 | 1188.0 | 2013.5 | 1185.7 | 318.7 | 1414.0 | - |
Все данные представлены в валюте USD
Мультипликаторы поквартально Walker & Dunlop
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.85 | 0.67 | 0.35 | - | 0.64 | 0.82 | 0.8 | - | 1.41 | 1.63 | 2.14 | - | 2.23 | 1.75 | 1.82 | - | 1.69 | 1.98 | 1.53 | 1.38 | 1.42 | 1.36 | 1.44 | 1.47 | 1.2 | 1.31 | 1.18 | 3.16 | 1.09 | 1.1 | 1.38 | - | 1.01 | 1.09 | 0.52 | - | 0.69 | 0.69 | 0.68 | - | 0.48 | 0.41 | 0.21 | - | 0.24 | 0.43 | 0.23 | - | 0.28 | 0.43 | 0.27 | - | 0.28 | 0.51 | 0.31 |
EBITDA per Share |
- | - | - | - | - | - | - | - | 1.85 | 1.89 | 1.74 | - | 1.72 | 1.56 | 1.52 | - | 1.37 | 1.39 | 1.32 | 1.32 | 1.26 | 1.25 | 1.28 | 1.23 | 1.21 | 1.17 | 1.12 | 1.12 | 1.08 | 1.09 | 1.08 | 1.04 | 1 | 0.9 | 0.85 | 0.83 | 2.03 | 1.93 | 1.91 | 0.72 | 1.39 | 1.26 | 0.91 | 0.54 | 0.95 | 1.23 | 0.88 | 1.03 | 0.85 | 1 | 0.77 | 1.11 | 0.74 | 1.08 | 0.73 |
ROE % |
4.95 | 4.51 | 4.77 | 4.40 | 7.16 | 8.68 | 10.34 | 10.37 | 15.55 | 17.97 | 19.05 | 14.18 | 18.63 | 17.89 | 18.74 | 13.63 | 17.78 | 17.58 | 16.47 | 16.74 | 17.67 | 17.60 | 18.08 | 17.90 | 25.05 | 25.12 | 24.83 | 26.08 | 19.89 | 20.49 | 21.47 | 18.67 | 16.82 | 16.21 | 15.09 | 16.93 | 16.49 | 15.73 | 14.58 | 11.86 | 10.90 | 9.41 | 10.04 | 10.31 | 10.80 | 10.81 | 9.83 | 9.56 | 13.02 | 14.73 | 18.90 | 21.30 | 3.71 | 6.80 | 4.06 |
ROA % |
1.98 | 1.86 | 1.89 | 1.67 | 2.45 | 2.73 | 3.35 | 3.62 | 5.02 | 5.64 | 5.87 | 4.64 | 5.78 | 5.52 | 5.43 | 3.51 | 5.11 | 5.61 | 5.86 | 6.48 | 6.52 | 6.23 | 6.13 | 5.80 | 8.64 | 8.84 | 8.93 | 9.56 | 6.28 | 5.70 | 5.18 | 3.73 | 3.11 | 2.73 | 2.25 | 2.35 | 2.58 | 2.74 | 2.81 | 2.56 | 2.74 | 2.70 | 3.35 | 3.68 | 3.37 | 3.08 | 2.34 | 2.00 | 3.42 | 4.17 | 5.75 | 6.67 | 1.16 | 2.13 | 1.27 |
ROCE % |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.86 | 13.71 | 20.40 | 20.80 | 26.45 | 25.25 | 23.39 | 13.23 | 16.38 | 13.88 | 14.96 | 12.12 | 17.61 | 17.79 | 16.16 | 15.79 | 21.25 | 23.82 | 30.67 | 34.62 | 5.90 | 11.13 | 6.64 |
Current Ratio |
1.6 | 1.7 | 1.8 | 1.8 | 1.7 | 1.6 | 1.6 | 1.7 | 1.4 | - | 1.6 | 1.4 | 1.4 | 1.5 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.6 | 1.6 | 1.6 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 |
DSO |
90.6 | 88.2 | 96.8 | - | 86.2 | 78.2 | 81.6 | - | 31.4 | 33.4 | 65.9 | - | 24.6 | 22.6 | 25.5 | - | 24.3 | 23.7 | 23.0 | 21.9 | 22.4 | 23.8 | 25.0 | 21.4 | 24.9 | 25.8 | 28.5 | 18.4 | 21.2 | 22.9 | 20.5 | 15.1 | 17.4 | 18.2 | 25.8 | 17.9 | 18.0 | 19.1 | 19.2 | 18.8 | 21.6 | 24.9 | 35.8 | 29.5 | 34.2 | 27.8 | 45.2 | 35.4 | 53.3 | 80.0 | 78.8 | 35.5 | 50.6 | 39.8 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
90.6 | 88.2 | 96.8 | - | 86.2 | 78.2 | 81.6 | - | 31.4 | 33.4 | 65.9 | - | 24.6 | 22.6 | 25.5 | - | 24.3 | 23.7 | 23.0 | 21.9 | 22.4 | 23.8 | 25.0 | 21.4 | 24.9 | 25.8 | 28.5 | 18.4 | 21.2 | 22.9 | 20.5 | 15.1 | 17.4 | 18.2 | 25.8 | 17.9 | 18.0 | 19.1 | 19.2 | 18.8 | 21.6 | 24.9 | 35.8 | 29.5 | 34.2 | 27.8 | 45.2 | 35.4 | 53.3 | 80.0 | 78.8 | 35.5 | 50.6 | 39.8 | - |
Финансовый цикл |
90.6 | 88.2 | 96.8 | - | 86.2 | 78.2 | 81.6 | - | 31.4 | 33.4 | 65.9 | - | 24.6 | 22.6 | 25.5 | - | 24.3 | 23.7 | 23.0 | 21.9 | 22.4 | 23.8 | 25.0 | 21.4 | 24.9 | 25.8 | 28.5 | 18.4 | 21.2 | 22.9 | 20.5 | 15.1 | 17.4 | 18.2 | 25.8 | 17.9 | 18.0 | 19.1 | 19.2 | 18.8 | 21.6 | 24.9 | 35.8 | 29.5 | 34.2 | 27.8 | 45.2 | 35.4 | 53.3 | 80.0 | 78.8 | 35.5 | 50.6 | 39.8 | - |
Все данные представлены в валюте USD