Челябинский трубопрокатный завод logo
Челябинский трубопрокатный завод CHEP

Челябинский трубопрокатный завод Bargeldumlauf 2008-2025 | CHEP

Bargeldumlauf Jährlich Челябинский трубопрокатный завод

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

6.55 B 8.44 B 13.6 B 10.8 B 6.21 B 8.95 B 8.53 B -767 M -2.06 B 2.13 B 1.09 B 6.72 B -4.69 B -8.71 B

Depreciation And Amortization

5.24 B 8.04 B 7.95 B 6.89 B 7.39 B 8.22 B 7.5 B 7.36 B 7.18 B 6.76 B 5.77 B 3.06 B 2.32 B 1.95 B

Deferred Income Tax

- - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - -

Change In Working Capital

-18.5 B -8.07 B -3.38 B -722 M 10.2 B -327 M -1.85 B 1.82 B -2.2 B 5.86 B -7.88 B -15.5 B 12.8 B -4.49 B

Other Working Capital

-10.7 B -8.01 B -4.16 B -5.4 B 19 B -389 M 1.42 B 2.78 B -5.85 B 3.21 B -2.81 B -7.82 B 9.35 B -1.84 B

Other Non Cash Items

12.9 B 1.25 B 507 M -2.11 B -5.94 B -3.43 B -2.15 B 4.42 B 2.44 B 2.6 B 2.05 B -4.12 B 1.81 B 11.1 B

Investments In Property Plant And Equipment

-3.44 B -9.85 B -7.56 B -5.49 B -5.34 B -4.66 B -6.94 B -6.59 B -4.28 B -5.46 B -12.3 B -11.3 B -11.4 B -12.4 B

Acquisitions Net

8.62 B 4 M -2.62 B -40 M 134 M 66 M - - 127 M -2.52 M -744 M -7.49 B -71.7 M -1.86 B

Purchases Of Investments

- 3.55 B - - - - - - - - -3.62 B -447 M -9.43 B -20.7 B

Sales Maturities Of Investments

- 2.02 B - - - - - - - - 1.15 B 6.39 B 3.12 B 12.8 B

Other Investing Activites

-1.76 B -8.18 B 894 M -437 M -288 M 53 M 98.5 M 82.3 M 356 M 1.5 B 1.23 B 233 M 78.5 M 206 M

Net Cash Used For Investing Activites

3.42 B -12.4 B -9.29 B -5.97 B -5.49 B -4.54 B -6.84 B -6.51 B -3.8 B -3.96 B -14.3 B -12.6 B -17.7 B -22 B

Debt Repayment

-3.76 B -5.46 B -2.48 B 1.84 B -4.67 B -1.26 B -6.38 B -4.6 B -3.59 B -10.1 B 27.3 B 22.6 B 8.03 B 33.2 B

Common Stock Repurchased

- - -64 M -1.19 B -1.33 B -453 M -34 M -49.6 M -249 M - -15 B -1.92 M - -2.36 B

Dividends Paid

-1.99 B -5.46 B -4.68 B - -3.34 B - - - - - - - - -

Other Financing Activites

-4.65 B -1.08 B -1.07 B -4.93 B -75 M -56 M 3.28 B 558 M -283 M -208 M -148 M -128 M -484 M -7.87 B

Net Cash Used Provided By Financing Activities

-10.4 B -12 B -8.29 B -7.98 B -8.22 B -1.77 B -2.83 B -4.1 B -4.12 B -10.3 B 12.1 B 22.5 B 7.54 B 23 B

Effect Of Forex Changes On Cash

3 M 1.84 B -1.54 B 1.58 B 112 M -322 M 218 M 202 M - - - - - -

Net Change In Cash

-810 M -12.9 B -442 M 2.46 B 4.28 B 6.78 B 2.57 B 2.44 B -2.56 B 3.13 B -1.16 B -21.5 M 2.1 B 861 M

Cash At End Of Period

7.36 B 8.17 B 21.1 B 21.6 B 19.1 B 14.8 B 8.03 B 5.47 B 3.02 B 5.59 B 2.46 B 3.62 B 3.64 B 1.54 B

Cash At Beginning Of Period

8.17 B 21.1 B 21.6 B 19.1 B 14.8 B 8.04 B 5.47 B 3.02 B 5.59 B 2.46 B 3.62 B 3.64 B 1.54 B 682 M

Operating Cash Flow

6.18 B 9.66 B 18.7 B 14.8 B 17.9 B 13.4 B 12 B 12.8 B 5.36 B 17.4 B 1.02 B -9.85 B 12.2 B -162 M

Capital Expenditure

-3.44 B -9.85 B -7.56 B -5.49 B -5.34 B -4.66 B -6.94 B -6.59 B -4.28 B -5.46 B -12.3 B -11.3 B -11.4 B -12.4 B

Free Cash Flow

2.73 B -188 M 11.1 B 9.34 B 12.5 B 8.75 B 5.08 B 6.25 B 1.08 B 11.9 B -11.3 B -21.2 B 867 M -12.6 B

Alle Zahlen in RUB-Währung