Северсталь logo
Северсталь CHMF

Северсталь Finanzdaten 2004-2025 | CHMF

Schlüsselkennzahlen Северсталь

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

214 260 5.61 2.6 2.78 192 136 112 168 140 64 63.3 1.99 0.297 0.86 3.39 2.3 1.87 2.04 33.2

Free Cash Flow Per Share

127 179 4.22 0.99 1.3 133 94 71.9 128 86.3 16.2 10.9 0.287 -0.772 0.143 1.29 0.292 0.138 0.688 1.36

Cash Per Share

449 224 0.511 0.714 1.32 20 74.1 88.6 150 132 44.5 63.3 1.86 2.08 3.01 3.56 2.49 3.44 2.49 79.9

Price To Sales Ratio

1.62 1.11 115 159 94.8 1.28 1.59 2.11 1.05 0.882 0.591 0.724 23.2 40.8 28 3.81 36.4 22.3 25.2 0.631

Dividend Yield

- 0.0 0.162 0.084 0.126 0.179 0.122 0.074 0.108 0.145 0.027 0.034 0.001 0.0 0.0 0.016 0.001 0.001 0.001 0.08

Payout Ratio

- 0.0 53.3 89.9 55.3 0.961 1.13 0.568 1.19 -0.662 2.58 0.452 0.187 -0.226 -0.114 0.664 0.398 0.186 0.178 0.241

Revenue Per Share

869 814 14 8.32 9.89 730 558 447 580 569 540 510 15.7 12.8 9.03 22.2 15.4 13.7 11.5 347

Net Income Per Share

231 129 4.88 1.23 2.14 174 96.3 122 54.8 -110 3.36 27.6 2.02 -0.572 -1.01 2.01 1.84 1.56 1.71 73.1

Book Value Per Share

732 511 5.05 3.33 4.22 245 241 230 206 195 284 261 7.03 7.31 8.33 9.48 10 9.18 6.27 197

Tangible Book Value Per Share

715 494 4.79 3.1 3.96 231 228 217 191 181 272 249 6.26 5.39 6.97 7.98 9.31 9.12 6.2 197

Shareholders Equity Per Share

731 510 5.03 3.31 4.2 244 240 229 204 193 283 260 6.64 7 7.84 8.99 9.5 8.57 5.73 194

Interest Debt Per Share

226 144 2.49 3.48 3.56 139 159 164 241 253 208 223 6.38 6.73 7.65 8.71 4.24 3.81 3.43 83.5

Market Cap

1.18 T 758 B 1.34 T 1.09 T 774 B 766 B 720 B 764 B 494 B 407 B 259 B 310 B 366 B 523 B 254 B 85.3 B 564 B 284 B 264 B 121 B

Enterprise Value

979 B 683 B 1.34 T 1.09 T 775 B 856 B 782 B 816 B 553 B 492 B 381 B 431 B 371 B 527 B 259 B 90.1 B 565 B 286 B 265 B 138 B

P/E Ratio

6.08 7 328 1.07 K 438 5.38 9.21 7.69 11.1 -4.57 95.1 13.4 180 -909 -250 42 305 196 169 2.99

P/OCF Ratio

6.58 3.48 286 509 337 4.89 6.53 8.44 3.63 3.59 4.98 5.83 183 1.75 K 294 25 243 164 141 6.59

P/FCF Ratio

11.1 5.06 380 1.34 K 720 7.04 9.44 13.1 4.76 5.82 19.7 33.8 1.27 K -673 1.77 K 65.5 1.92 K 2.22 K 420 161

P/B Ratio

1.92 1.77 319 400 223 3.85 3.69 4.12 2.98 2.6 1.13 1.42 54.9 74.3 32.3 9.42 58.9 35.7 50.5 1.13

EV/Sales

1.34 1 115 159 95 1.44 1.73 2.25 1.18 1.07 0.87 1.01 23.4 41.1 28.5 4.02 36.5 22.5 25.4 0.722

EV/EBITDA

3.38 2.88 3.14 7.72 4.41 4.06 5.83 6.02 5.83 26.3 7.74 6.94 3.3 5.92 7.32 0.73 6.14 3.67 3.27 2.14

EV/OCF

5.46 3.14 286 510 338 5.47 7.08 9.03 4.06 4.34 7.34 8.11 185 1.76 K 299 26.4 244 165 142 7.53

Earnings Yield

0.164 0.143 0.003 0.001 0.002 0.186 0.109 0.13 0.09 -0.219 0.011 0.075 0.006 -0.001 -0.004 0.024 0.003 0.005 0.006 0.334

Free Cash Flow Yield

0.09 0.198 0.003 0.001 0.001 0.142 0.106 0.076 0.21 0.172 0.051 0.03 0.001 -0.001 0.001 0.015 0.001 0.0 0.002 0.006

Debt To Equity

0.283 0.262 0.461 1 0.809 0.533 0.619 0.665 1.09 1.22 0.681 0.794 0.895 0.874 0.917 0.913 0.412 0.414 0.56 0.403

Debt To Assets

0.174 0.154 0.223 0.37 0.341 0.26 0.29 0.311 0.418 0.454 0.327 0.364 0.334 0.317 0.368 0.367 0.224 0.215 0.248 0.236

Net Debt To EBITDA

-0.693 -0.312 0.004 0.015 0.01 0.428 0.457 0.388 0.624 4.55 2.49 1.95 0.037 0.046 0.121 0.039 0.018 0.02 0.02 0.268

Current Ratio

2.04 2.25 1.22 1.26 1.95 1.85 1.77 1.56 2.26 2.09 1.92 1.69 1.66 1.5 2.11 2.21 2.35 2.34 1.88 4.11

Interest Coverage

13.4 21 38.8 14.3 17 26 14.3 9.79 8.41 6.21 3.42 3.11 6.54 3.37 1.32 6.31 8.39 8.84 11.7 19

Income Quality

0.865 1.85 0.879 1.15 1.02 0.827 1.02 1.06 1.26 1.7 1.85 1.4 0.703 0.144 1.43 1.07 0.849 0.783 0.802 0.455

Sales General And Administrative To Revenue

0.034 0.038 0.03 0.062 0.044 0.036 0.036 0.047 0.045 0.051 0.048 0.054 - - - - - - - -

Intangibles To Total Assets

0.014 0.02 0.025 0.025 0.026 0.027 0.026 0.027 0.028 0.027 0.02 0.021 0.043 0.099 0.07 0.067 0.039 0.004 0.005 0.001

Capex To Operating Cash Flow

0.408 0.312 0.247 0.619 0.531 0.305 0.309 0.355 0.237 0.382 0.746 0.827 0.856 3.6 0.833 0.619 0.873 0.926 0.663 0.959

Capex To Revenue

0.1 0.099 0.099 0.193 0.149 0.08 0.075 0.089 0.069 0.094 0.088 0.103 0.109 0.084 0.079 0.094 0.131 0.126 0.118 0.092

Capex To Depreciation

2.11 1.87 2.09 2.88 2.62 1.7 1.46 1.53 1.2 1.39 1.49 1.99 2.65 1.75 1.18 1.94 2.39 2.66 2.49 2.44

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

1.95 K 1.22 K 23.5 9.57 14.2 978 722 794 502 691 146 402 17.4 9.49 13.4 20.2 19.8 17.3 14.9 565

Return On Invested Capital, ROIC

0.22 0.23 0.076 0.029 0.072 0.453 0.271 0.267 0.261 0.238 0.057 0.075 0.046 0.107 -0.002 0.13 0.048 0.04 0.048 0.261

Return On Tangible Assets, ROTA

0.198 0.151 0.482 0.141 0.221 0.359 0.193 0.257 0.106 -0.218 0.006 0.05 0.119 -0.033 -0.056 0.097 0.109 0.095 0.133 0.221

Graham Net Net

72.4 -82.3 -186 -3.8 -3.1 -144 -116 -139 -106 -121 -168 -165 -7.67 -8.73 -6.72 -7.19 -3.63 -2.56 -3.25 10.5

Working Capital

290 B 189 B 568 M 458 M 1.51 B 65.9 B 73.9 B 62 B 120 B 105 B 77.5 B 70.7 B 3.56 B 3.19 B 4.31 B 5.85 B 4.7 B 4.4 B 2.81 B 82.1 B

Tangible Asset Value

600 B 414 B 3.99 B 2.56 B 3.26 B 189 B 185 B 176 B 155 B 146 B 220 B 209 B 6.3 B 5.42 B 7.01 B 8.04 B 9.39 B 8.46 B 5.66 B 109 B

Net Current Asset Value, NCAV

188 B 39.8 B -1.27 B -2.42 B -1.65 B -64.1 B -49.5 B -38.8 B -48.6 B -61.3 B -86.4 B -84.9 B -1.91 B -2.49 B -3.08 B -2.28 B 665 M 931 M -100 M 34.7 B

Invested Capital

690 B 552 B 5.79 B 5.46 B 6.46 B 322 B 301 B 267 B 329 B 311 B 371 B 353 B 11.8 B 12.4 B 15.2 B 17.2 B 13.7 B 11.4 B 8.18 B 151 B

Average Receivables

- -101 B -101 B 674 M 24.8 B 47.9 B 23.4 B 21.9 B 45.3 B 51.5 B 48.5 B 20.4 B - - - - - - 13.4 B -

Average Payables

47 B 47 B 51.1 B 46.1 B 40.9 B 34.8 B 30.9 B 30.5 B 29.4 B 32.7 B 34.9 B 33.9 B 31.6 B 34.5 B 44.4 B 39.7 B 30.6 B 27 B 16.8 B -

Average Inventory

109 B 45.3 B 1.15 B 1.01 B 38.3 B 68.3 B 57.1 B 50.4 B 46.7 B 56.1 B 68.9 B 37 B 2.44 B 2.67 B 3.62 B 3.5 B 2.53 B 2.03 B 16.2 B -

Days Sales Outstanding

- - -6.35 K 34.2 31.5 30 37.7 - 34.1 37 46.9 34.8 - - - - - - - 51.1

Days Payables Outstanding

48.2 36.1 4 K 4.45 K 3.27 K 40.4 42.3 50.2 40.6 33.5 40.5 35.8 54.4 K 1.15 K 2.2 K 1.05 K 1.08 K 1.2 K 1.33 K 27.2

Days Of Inventory On Hand

115 80.5 105 82 84.6 80.7 81.6 88.6 62.6 55.2 71.3 79.6 3.84 K 99.2 157 94.5 91.8 96.3 92.2 96.5

Receivables Turnover

- - -0.057 10.7 11.6 12.2 9.68 - 10.7 9.88 7.78 10.5 - - - - - - - 7.14

Payables Turnover

7.57 10.1 0.091 0.082 0.112 9.02 8.62 7.28 9 10.9 9.02 10.2 0.007 0.318 0.166 0.349 0.338 0.304 0.274 13.4

Inventory Turnover

3.17 4.53 3.48 4.45 4.32 4.52 4.48 4.12 5.83 6.62 5.12 4.58 0.095 3.68 2.32 3.86 3.98 3.79 3.96 3.78

Return On Equity, ROE

0.316 0.253 0.972 0.372 0.51 0.716 0.401 0.536 0.269 -0.568 0.012 0.106 0.305 -0.082 -0.129 0.224 0.193 0.182 0.299 0.377

Capex Per Share

87.3 81 1.39 1.61 1.48 58.5 42 39.7 39.8 53.4 47.8 52.4 1.71 1.07 0.716 2.1 2.01 1.73 1.36 31.9

Alle Zahlen in RUB-Währung

Schlüsselkennzahlen Vierteljährlich Северсталь

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

80.2 48 48 0.656 0.601 0.54 0.622 0.998 1.22 1.7 1.52 1.44 0.936 0.629 0.865 0.627 0.478 0.63 0.792 0.632 0.724 0.551 0.781 0.921 0.507 0.72 0.779 0.624 0.234 0.667 0.529 0.544 0.081 0.503 0.845 0.614 0.324 0.655 0.413 0.844 0.602 0.799 0.328 0.686 0.135 0.415 0.742 0.351

Free Cash Flow Per Share

44.9 25.6 25.6 0.354 0.324 0.383 0.441 0.787 0.962 1.32 1.18 1.11 0.599 0.252 0.452 0.225 0.061 0.11 0.415 0.308 0.47 0.278 0.575 0.724 0.34 0.511 0.601 0.453 0.064 0.461 0.379 0.4 -0.065 0.352 0.718 0.477 0.197 0.462 0.231 0.584 0.276 0.387 -0.021 0.373 -0.246 -0.18 0.336 -0.154

Cash Per Share

214 245 - 449 4.6 361 4.65 224 3.73 0.509 0.345 0.947 1.12 0.714 0.95 0.713 1.27 1.31 1.6 0.422 0.717 0.286 1.31 1.71 0.947 1.28 2.47 2.36 2.41 1.45 1.67 2.63 1.97 2.05 2.09 1.94 1.9 2.37 3.46 1.04 1.16 1.35 1.3 1.9 1.99 2.22 2.65 1.86

Price To Sales Ratio

4.81 6 7.61 542 576 519 403 365 206 411 397 447 573 672 436 448 402 422 365 406 417 369 430 335 327 332 358 326 372 463 384 359 526 354 341 267 348 217 142 69.5 71.8 76.4 71.7 51.3 66.9 93.5 90.5 98.3

Dividend Yield

0.025 0.067 0.057 - - - - 0.0 0.0 0.001 0.001 - - 0.0 0.0 - - 0.0 0.0 - - 0.001 0.001 - - 0.001 0.0 0.001 0.0 0.0 - - - 0.001 0.0 0.001 0.0 0.002 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.0

Payout Ratio

0.746 2.47 2.13 - - - - -0.004 -0.004 1 0.787 - - 1.09 0.994 - - 0.965 0.702 - - 1.76 1.72 - - 1.43 0.909 3.28 0.008 1.01 - - - -4.51 -0.049 0.876 0.001 -1.06 -3.48 -0.049 -0.256 -1 0.037 -1.17 1.81 -0.285 0.588 0.303

Revenue Per Share

262 263 244 2.6 2.38 2.26 2.61 2.47 3.03 3.9 3.83 3.53 2.69 1.97 2.27 1.93 2.15 2.22 2.56 2.64 2.47 2.54 2.52 2.77 2.67 2.68 2.43 2.38 2.18 2.04 1.96 1.95 1.35 1.72 2.05 2.23 1.89 2.32 2.76 4.01 3.71 4.17 3.94 4.21 4.1 3.95 4.43 3.71

Net Income Per Share

41.9 43 49.8 0.591 0.542 0.702 0.809 -0.076 -0.093 1.17 1.48 1.36 0.873 0.468 0.202 0.474 0.087 0.45 0.594 0.576 0.52 0.704 0.556 0.684 0.566 0.692 0.366 0.169 0.443 0.386 0.529 0.751 0.333 -0.084 -0.161 0.576 0.423 -0.981 -0.056 -0.816 -0.123 -0.092 0.194 -0.055 0.055 -0.19 0.406 0.461

Book Value Per Share

611 600 732 732 7.51 626 8.06 511 8.49 5.03 5.12 4.84 4.09 3.33 3.09 3.53 3.44 4.2 4.03 3.95 4.29 3.51 3.66 3.96 4.75 4.17 4.06 3.91 4.46 3.75 3.79 3.51 3.22 2.8 3.26 3.87 3.68 3.5 6.49 7.39 8.19 8.64 8.78 8.51 8.78 9.14 9.18 7.03

Tangible Book Value Per Share

585 575 732 715 7.3 607 7.82 494 8.15 4.77 4.8 4.53 3.79 3.1 2.83 3.22 3.15 3.94 3.72 3.64 4.02 3.31 3.39 3.68 4.46 3.95 3.77 3.62 4.17 3.54 3.47 3.2 2.92 2.6 2.85 3.4 3.22 3.25 5.78 6.53 7.37 8.27 7.72 7.48 7.75 8.73 8.14 6.26

Shareholders Equity Per Share

609 599 732 731 7.49 625 8.05 510 8.47 5.01 5.1 4.82 4.07 3.31 3.08 3.51 3.42 4.18 4.01 3.93 4.27 3.49 3.64 3.94 4.74 4.16 4.05 3.89 4.44 3.73 3.77 3.5 3.2 2.78 3.24 3.85 3.66 3.48 6.47 7.36 8.16 8.62 8.76 8.49 8.76 9.11 9.02 6.64

Interest Debt Per Share

154 206 - 207 2.43 176 2.26 134 2.63 2.34 2.21 2.83 3.25 3.35 3.15 3.18 3.16 3.43 3.22 2.24 1.79 1.88 1.85 1.91 1.93 2.61 3.37 3.41 3.41 2.52 2.62 3.23 3.05 3.08 3.16 3.64 3.64 4.31 4.42 4.87 5.63 5.98 6.24 6.85 7.2 7.38 7.19 6.03

Market Cap

1.05 T 1.32 T 1.56 T 1.18 T 1.15 T 984 B 880 B 758 B 521 B 1.34 T 1.27 T 1.32 T 1.27 T 1.09 T 818 B 713 B 715 B 776 B 770 B 883 B 846 B 770 B 887 B 757 B 710 B 722 B 706 B 629 B 657 B 764 B 610 B 568 B 577 B 494 B 567 B 481 B 533 B 407 B 319 B 226 B 216 B 259 B 229 B 175 B 222 B 291 B 325 B 366 B

Enterprise Value

1.01 T 1.29 T 1.56 T 979 B 1.14 T 830 B 878 B 683 B 520 B 1.34 T 1.28 T 1.32 T 1.27 T 1.09 T 820 B 715 B 716 B 778 B 771 B 885 B 847 B 771 B 887 B 758 B 711 B 723 B 706 B 630 B 657 B 765 B 611 B 568 B 578 B 495 B 568 B 483 B 535 B 408 B 320 B 229 B 220 B 262 B 233 B 179 B 226 B 295 B 329 B 371 B

P/E Ratio

7.5 9.17 9.33 595 632 418 325 -2.96 K -1.67 K 343 257 289 441 707 1.23 K 456 2.48 K 520 393 465 494 333 487 340 385 321 594 1.15 K 457 610 356 233 534 -1.81 K -1.09 K 258 389 -128 -1.75 K -85.4 -542 -867 363 -981 1.25 K -487 247 198

P/OCF Ratio

15.7 32.8 38.7 2.15 K 2.28 K 2.17 K 1.69 K 906 510 942 999 1.09 K 1.64 K 2.1 K 1.15 K 1.38 K 1.81 K 1.49 K 1.18 K 1.7 K 1.42 K 1.7 K 1.39 K 1.01 K 1.72 K 1.23 K 1.12 K 1.24 K 3.46 K 1.41 K 1.42 K 1.29 K 8.74 K 1.21 K 828 968 2.03 K 766 953 331 443 399 862 315 2.04 K 889 540 1.04 K

P/FCF Ratio

28 61.5 72.4 3.97 K 4.22 K 3.07 K 2.38 K 1.15 K 646 1.22 K 1.29 K 1.42 K 2.57 K 5.25 K 2.19 K 3.83 K 14.3 K 8.53 K 2.25 K 3.48 K 2.19 K 3.38 K 1.88 K 1.28 K 2.56 K 1.74 K 1.45 K 1.71 K 12.6 K 2.04 K 1.99 K 1.75 K -10.9 K 1.73 K 975 1.24 K 3.34 K 1.09 K 1.7 K 478 965 824 -13.7 K 579 -1.11 K -2.06 K 1.19 K -2.37 K

P/B Ratio

2.06 2.63 2.54 1.92 183 1.88 131 1.77 73.4 320 298 327 378 400 323 246 253 224 233 273 241 269 298 236 184 214 215 200 182 252 200 200 223 219 216 154 180 144 60.9 37.9 32.6 37 32.2 25.4 31.3 40.5 44.4 54.9

EV/Sales

4.62 5.87 7.61 450 575 438 402 330 205 411 398 447 574 673 437 450 403 423 365 406 417 370 430 335 327 332 358 326 372 463 385 360 527 354 342 267 349 217 143 70.5 73 77.5 72.9 52.5 68.1 94.8 91.5 99.4

EV/EBITDA

15.8 21.5 24.9 1.27 K 1.62 K 1.27 K 1.16 K 1.33 K 828 12.1 10.5 11.3 15.8 23.4 27.7 1.07 K 43.1 22.8 15.8 18.7 19 11.8 19.2 14.7 17.5 15.4 22 31.4 19.2 27.9 17.4 803 1.27 K 50.2 497 661 16.1 -13.4 42.1 13.1 56.8 38.9 18.5 23.4 18.6 37.4 15 16.2

EV/OCF

15.1 32.2 38.7 1.78 K 2.27 K 1.84 K 1.69 K 817 509 943 1 K 1.1 K 1.65 K 2.11 K 1.15 K 1.38 K 1.82 K 1.49 K 1.18 K 1.7 K 1.42 K 1.71 K 1.39 K 1.01 K 1.72 K 1.23 K 1.12 K 1.24 K 3.46 K 1.41 K 1.42 K 1.29 K 8.76 K 1.21 K 829 971 2.03 K 769 956 335 450 405 877 322 2.08 K 901 546 1.05 K

Earnings Yield

0.033 0.027 0.027 0.0 0.0 0.001 0.001 -0.0 -0.0 0.001 0.001 0.001 0.001 0.0 0.0 0.001 0.0 0.0 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.0 0.0 0.001 0.0 0.001 0.001 0.0 -0.0 -0.0 0.001 0.001 -0.002 -0.0 -0.003 -0.0 -0.0 0.001 -0.0 0.0 -0.001 0.001 0.001

Free Cash Flow Yield

0.036 0.016 0.014 0.0 0.0 0.0 0.0 0.001 0.002 0.001 0.001 0.001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.001 0.0 0.001 0.001 0.001 0.0 0.0 0.001 0.001 -0.0 0.001 0.001 0.001 0.0 0.001 0.001 0.002 0.001 0.001 -0.0 0.002 -0.001 -0.0 0.001 -0.0

Debt To Equity

0.252 0.343 - 0.283 0.324 0.281 0.281 0.262 0.311 0.461 0.424 0.578 0.787 1 1.01 0.894 0.911 0.809 0.791 0.56 0.411 0.533 0.501 0.477 0.4 0.619 0.82 0.863 0.757 0.665 0.682 0.909 0.939 1.09 0.953 0.932 0.977 1.22 0.673 0.647 0.672 0.681 0.701 0.792 0.808 0.794 0.783 0.895

Debt To Assets

0.149 0.195 - 0.174 0.2 0.17 0.17 0.154 0.182 0.223 0.209 0.266 0.33 0.37 0.377 0.358 0.369 0.341 0.336 0.257 0.214 0.26 0.23 0.219 0.218 0.29 0.342 0.36 0.346 0.311 0.326 0.368 0.395 0.418 0.389 0.391 0.41 0.454 0.334 0.305 0.331 0.327 0.335 0.366 0.372 0.364 0.362 0.334

Net Debt To EBITDA

-0.644 -0.462 - -259 -2.53 -234 -2.61 -144 -1.41 0.014 0.013 0.013 0.021 0.046 0.06 3.01 0.092 0.05 0.027 0.031 0.019 0.02 0.009 0.003 0.019 0.023 0.022 0.041 0.023 0.031 0.027 0.722 1.95 0.082 0.725 1.86 0.042 -0.05 0.102 0.176 0.92 0.552 0.315 0.518 0.343 0.504 0.164 0.179

Current Ratio

1.68 1.59 - 2.04 2.04 2.33 2.33 2.25 2.25 1.22 1.66 1.5 1.35 1.26 1.4 2.14 2.75 1.95 2.34 1.77 1.7 1.85 1.67 1.64 2.61 1.77 1.53 1.49 1.65 1.56 2.81 2.02 2.35 2.26 2.18 2.55 2.61 2.09 3.58 2.04 1.84 1.92 2 1.77 2.07 1.69 1.6 1.66

Interest Coverage

- - - - - - - - - 47.7 46.4 37.6 26.9 19.5 15.8 12.3 10.6 12.2 18.6 16.9 22.2 38.1 26.8 27.4 17.7 19.9 12.9 12.9 12.5 13.6 12.1 9.73 4.78 6.77 6.97 10.2 10.1 7.49 8.8 4.78 2.87 4.59 4.39 2.8 2.22 1.18 3.51 6.1

Income Quality

1.92 1.12 0.965 1.11 1.11 0.769 0.769 -13.1 -13.1 1.14 0.814 0.805 0.768 0.895 1.41 1.38 0.966 1.14 1.01 0.846 1.1 0.623 0.957 0.992 0.718 0.788 1.28 2.94 0.409 1.52 0.979 1.06 0.361 3.78 1.68 1.07 0.539 1.84 0.278 -1.13 1.57 9.49 0.801 2.22 0.54 - - -

Sales General And Administrative To Revenue

0.033 0.036 0.037 0.033 0.033 0.036 0.036 0.04 0.04 0.03 0.026 0.029 0.037 0.056 0.063 0.079 0.052 0.05 0.039 0.05 0.037 0.031 0.041 0.034 0.037 0.034 0.034 0.037 0.041 0.048 0.04 0.038 0.07 0.049 0.036 0.047 0.05 0.045 0.045 0.043 0.047 0.044 0.042 0.051 0.055 0.072 0.053 -

Intangibles To Total Assets

0.025 0.024 - 0.014 0.017 0.019 0.019 0.02 0.023 0.025 0.031 0.03 0.031 0.025 0.032 0.036 0.034 0.026 0.032 0.036 0.033 0.027 0.034 0.031 0.034 0.026 0.03 0.03 0.03 0.027 0.04 0.036 0.039 0.028 0.052 0.052 0.052 0.027 0.054 0.055 0.05 0.02 0.058 0.056 0.054 0.021 0.053 0.043

Capex To Operating Cash Flow

0.44 0.466 0.466 0.46 0.46 0.291 0.291 0.212 0.212 0.226 0.223 0.227 0.36 0.599 0.478 0.64 0.873 0.826 0.476 0.512 0.351 0.496 0.263 0.213 0.329 0.29 0.228 0.275 0.726 0.309 0.284 0.265 1.8 0.3 0.151 0.222 0.393 0.296 0.44 0.309 0.541 0.515 1.06 0.456 2.83 1.43 0.548 1.44

Capex To Revenue

0.135 0.085 0.092 0.116 0.116 0.069 0.069 0.085 0.085 0.099 0.089 0.093 0.125 0.191 0.182 0.208 0.194 0.234 0.147 0.123 0.103 0.107 0.081 0.071 0.063 0.078 0.073 0.072 0.078 0.101 0.077 0.074 0.108 0.088 0.062 0.061 0.068 0.084 0.066 0.065 0.088 0.099 0.088 0.074 0.093 0.151 0.092 0.136

Capex To Depreciation

3.08 2.13 2.13 3.32 3.32 1.37 1.37 1.71 1.71 2.21 2.07 1.99 2.09 2.61 3.02 3.01 2.92 3.62 2.7 2.23 1.9 2.15 1.77 1.62 1.27 1.79 1.31 1.39 1.39 1.84 1.34 1.34 1.61 1.41 1.16 1.06 1.19 1.3 2.65 1.09 1.38 1.67 1.45 1.3 1.56 2.31 1.87 3.2

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

758 761 906 98.6 9.55 99.3 12.1 29.6 4.22 11.5 13 12.2 8.94 5.9 3.74 6.12 2.59 6.51 7.32 7.13 7.07 7.44 6.75 7.78 7.77 8.04 5.77 3.85 6.66 5.69 6.7 7.69 4.9 2.29 3.42 7.06 5.9 8.76 2.86 11.6 4.75 4.22 6.19 3.24 3.29 6.23 9.08 8.3

Return On Invested Capital, ROIC

0.048 0.06 - 0.001 0.056 0.001 0.059 0.001 0.057 0.018 0.187 0.167 0.122 0.008 0.076 0.048 0.099 0.014 0.082 0.086 0.077 0.045 0.107 0.119 0.079 0.087 0.056 0.061 0.054 0.067 0.084 0.078 0.029 0.006 0.008 0.06 0.012 0.008 0.054 0.033 0.007 0.009 0.007 0.003 0.003 0.018 0.004 0.009

Return On Tangible Assets, ROTA

0.042 0.042 - 0.001 0.045 0.001 0.062 -0.0 -0.007 0.116 0.147 0.134 0.093 0.054 0.025 0.056 0.011 0.047 0.065 0.07 0.065 0.101 0.072 0.082 0.068 0.08 0.039 0.019 0.047 0.05 0.07 0.09 0.046 -0.012 -0.021 0.066 0.051 -0.108 -0.005 -0.055 -0.008 -0.005 0.011 -0.003 0.003 -0.01 0.022 0.027

Graham Net Net

-88.3 -75.9 732 72.4 1.05 68.4 0.61 -82.3 -0.901 -185 -174 42.8 -136 -3.8 -3.24 -3.41 -2.64 -3.09 -2.49 -2.53 -1.91 -118 -1.82 -1.68 -1.54 -102 -1.86 -1.77 -1.41 -93.4 -1.28 -1.42 -1.41 -87.8 -1.59 -2 -1.87 -88.5 -2.46 -6.07 -4.82 -5.11 -5.54 -5.37 -5.49 -5.64 -5.01 93.9

Working Capital

160 B 160 B 376 B 290 B 2.97 B 274 B 3.53 B 189 B 3.15 B 568 M 1.16 B 1.05 B 742 M 458 M 630 M 1.21 B 1.7 B 1.51 B 1.89 B 1.18 B 1.04 B 949 M 1.11 B 1.25 B 1.72 B 1.28 B 1.35 B 1.23 B 1.56 B 1.01 B 1.91 B 1.84 B 1.74 B 1.64 B 1.68 B 2.11 B 2.03 B 1.89 B 3.56 B 2.16 B 1.99 B 2.36 B 2.49 B 2.25 B 2.88 B 2.33 B 2.29 B 3.56 B

Tangible Asset Value

490 B 482 B 614 B 600 B 6.12 B 509 B 6.55 B 414 B 6.83 B 3.99 B 4.02 B 3.78 B 3.13 B 2.56 B 2.33 B 2.65 B 2.6 B 3.26 B 3.07 B 3 B 3.31 B 2.72 B 2.78 B 3 B 3.63 B 3.21 B 3.06 B 2.94 B 3.38 B 2.87 B 2.81 B 2.6 B 2.36 B 2.11 B 2.31 B 2.75 B 2.61 B 2.63 B 4.69 B 5.29 B 5.97 B 6.7 B 6.26 B 6.07 B 6.29 B 6.89 B 6.6 B 6.3 B

Net Current Asset Value, NCAV

39.9 B 53.9 B 990 B 188 B 1.93 B 137 B 1.77 B 39.8 B 662 M -1.27 B -1.45 B -1.54 B -1.78 B -2.42 B -2.04 B -2.05 B -1.47 B -1.65 B -1.17 B -1.09 B -705 M -923 M -725 M -579 M -415 M -859 M -703 M -648 M -309 M -634 M -344 M -507 M -537 M -662 M -684 M -834 M -796 M -1.1 B -371 M -2.43 B -2.44 B -2.63 B -2.74 B -2.8 B -2.74 B -2.8 B -2.26 B -1.91 B

Invested Capital

614 B 592 B 376 B 694 B 7.1 B 642 B 8.27 B 552 B 9.17 B 5.79 B 6.64 B 6.41 B 5.71 B 5.46 B 5.05 B 6.01 B 5.84 B 6.46 B 6.21 B 5.37 B 5.13 B 4.63 B 4.71 B 4.94 B 5.68 B 5.22 B 4.93 B 4.72 B 5.16 B 4.37 B 5.21 B 5.09 B 4.79 B 4.48 B 4.87 B 5.88 B 5.61 B 5.6 B 8.89 B 9.96 B 10.4 B 11.3 B 11.7 B 11.3 B 12.1 B 11.6 B 11.2 B 11.8 B

Average Receivables

43.9 B 23.1 B - 172 M 30.8 B 30.9 B 243 M 261 M - -196 B -68.8 B -46.9 B -72.6 B 594 M 558 M 606 M 672 M 708 M 867 M 856 M -62.6 B -62.6 B 660 M 816 M -53.6 B -53.7 B 704 M 760 M -48.8 B -48.9 B 650 M 618 M -46.1 B -46 B 728 M 833 M -45.8 B -46.2 B - 695 M 1.55 B 1.6 B 1.52 B 1.56 B 1.52 B 1.47 B - -

Average Payables

57.2 B 27 B 27 B 27.3 B 35.6 B 35.8 B 20.5 B 20.3 B - 55.4 B 55.2 B 52.8 B 50.2 B 44.4 B 38.4 B 39.7 B 43.6 B 40.8 B 37.6 B 37 B 37.2 B 35.1 B 31.8 B 30.8 B 30.9 B 30 B 28.1 B 28.7 B 29.8 B 28.2 B 25.5 B 25.1 B 28.2 B 27.3 B 22.9 B 22.9 B 25.8 B 23.9 B 28.9 B 36 B 35.9 B 34.8 B 32.9 B 31.5 B 30.7 B 31.3 B - -

Average Inventory

145 B 76 B 64.5 B 65.1 B 52.5 B 52.5 B 45.2 B 45.3 B - 1.43 B 1.35 B 1.14 B 962 M 824 M 869 M 916 M 995 M 1.14 B 1.16 B 1.14 B 1.09 B 1.05 B 970 M 966 M 1.03 B 1.06 B 1.06 B 1.08 B 978 M 863 M 822 M 762 M 694 M 685 M 822 M 889 M 839 M 925 M 1.41 B 1.81 B 1.92 B 2.06 B 1.99 B 2 B 2.23 B 2.25 B - -

Days Sales Outstanding

17 18.9 - - 15.5 2.91 K 20 - 18.5 -5.58 K -5.33 K 1.59 K -5.92 K 35.7 26.1 32.4 32.4 34.5 30.3 42.3 30.5 -5.43 K 25.6 29.2 37.3 -4.47 K 32.8 32.1 42.4 -5.37 K 37.5 36.5 48.8 -5.98 K 32.3 42.8 47.4 -4.43 K - - 41.6 45.5 42.2 40.8 42.4 42.7 36.9 3.29 K

Days Payables Outstanding

38.4 35 - 4.03 K 45.1 5.88 K 65.7 2.59 K 35.2 3.24 K 4 K 4.04 K 4.96 K 5.38 K 3.36 K 3.41 K 3.54 K 3.54 K 2.78 K 2.58 K 2.6 K 2.89 K 2.51 K 2.23 K 2.07 K 2.23 K 2.05 K 2.16 K 2.54 K 2.71 K 2.61 K 2.34 K 3.19 K 3.15 K 2.08 K 1.87 K 2.63 K 2.2 K 1.24 K 1.37 K 1.33 K 1.32 K 1.17 K 1.13 K 1 K 1.17 K 994 -399

Days Of Inventory On Hand

88.3 98.6 - 9.61 K 108 8.63 K 96.5 5.78 K 78.5 84.8 102 94.5 98.4 99 62.6 92.3 69.9 91.4 83.9 81.9 78.2 83 78.2 66.3 68.5 74.6 76.5 81.7 93.8 78.2 85.2 74 93 66 63.4 78.4 94.6 65.1 63.8 65.1 70.8 70.7 76.5 63.2 72.3 85.5 70.1 -28.2

Receivables Turnover

5.29 4.76 - - 5.79 0.031 4.49 - 4.87 -0.016 -0.017 0.057 -0.015 2.52 3.45 2.77 2.78 2.61 2.97 2.13 2.95 -0.017 3.51 3.09 2.41 -0.02 2.75 2.8 2.12 -0.017 2.4 2.47 1.84 -0.015 2.79 2.1 1.9 -0.02 - - 2.16 1.98 2.13 2.2 2.12 2.11 2.44 0.027

Payables Turnover

2.34 2.57 - 0.022 2 0.015 1.37 0.035 2.56 0.028 0.023 0.022 0.018 0.017 0.027 0.026 0.025 0.025 0.032 0.035 0.035 0.031 0.036 0.04 0.044 0.04 0.044 0.042 0.035 0.033 0.034 0.038 0.028 0.029 0.043 0.048 0.034 0.041 0.073 0.066 0.068 0.068 0.077 0.079 0.09 0.077 0.091 -0.226

Inventory Turnover

1.02 0.913 - 0.009 0.837 0.01 0.933 0.016 1.15 1.06 0.884 0.953 0.915 0.909 1.44 0.975 1.29 0.984 1.07 1.1 1.15 1.08 1.15 1.36 1.31 1.21 1.18 1.1 0.96 1.15 1.06 1.22 0.968 1.36 1.42 1.15 0.951 1.38 1.41 1.38 1.27 1.27 1.18 1.42 1.24 1.05 1.28 -3.2

Return On Equity, ROE

0.069 0.072 0.068 0.001 0.072 0.001 0.101 -0.0 -0.011 0.233 0.289 0.283 0.214 0.141 0.066 0.135 0.026 0.108 0.148 0.147 0.122 0.202 0.153 0.174 0.12 0.166 0.09 0.043 0.1 0.103 0.14 0.215 0.104 -0.03 -0.05 0.15 0.115 -0.282 -0.009 -0.111 -0.015 -0.011 0.022 -0.006 0.006 -0.021 0.045 0.069

Capex Per Share

35.3 22.4 22.4 0.302 0.276 0.157 0.181 0.211 0.258 0.385 0.339 0.327 0.337 0.377 0.413 0.401 0.417 0.521 0.377 0.324 0.254 0.273 0.205 0.196 0.167 0.209 0.177 0.171 0.17 0.206 0.151 0.144 0.147 0.151 0.127 0.136 0.128 0.194 0.181 0.26 0.326 0.412 0.348 0.312 0.381 0.595 0.406 0.505

Alle Zahlen in RUB-Währung

Finanzberichterstattung ist das wichtigste Instrument, mit dem Unternehmen Interessengruppen über ihre finanzielle Lage, Geschäftsergebnisse und Veränderungen in der Kapitalstruktur informieren. Sie ist gewissermaßen die „Sprache der Wirtschaft“, die von Investoren, Gläubigern, Steuerbehörden und anderen Akteuren des wirtschaftlichen Umfelds verstanden wird.

Hauptarten der Finanzberichte Северсталь CHMF
  1. Gewinn- und Verlustrechnung
    Zeigt Erträge, Aufwendungen sowie den Gewinn oder Verlust für einen bestimmten Zeitraum. Sie ermöglicht die Bewertung der Rentabilität eines Unternehmens.
  2. Bilanz
    Stellt Vermögenswerte, Verbindlichkeiten und Eigenkapital eines Unternehmens zu einem bestimmten Stichtag dar. Sie ist eine Momentaufnahme dessen, was das Unternehmen besitzt und schuldet.
    Vermögenswerte – alles, was dem Unternehmen gehört (Bargeld, Anlagen, Gebäude, Forderungen usw.).
    Verbindlichkeiten – Schulden und andere externe Finanzierungsquellen.
    Eigenkapital – eigenes Kapital der Eigentümer und einbehaltene Gewinne.
  3. Kapitalflussrechnung
    Zeigt, woher das Unternehmen Geld erhält und wie es dieses in drei Bereichen verwendet: operative, Investitions- und Finanzierungstätigkeit.
Internationale Rechnungslegungsstandards
  • IFRS – Internationale Rechnungslegungsstandards, relevant für börsennotierte und multinationale Unternehmen.
  • GAAP – Allgemein anerkannte Rechnungslegungsgrundsätze in den USA.
  • RAS – Russische Rechnungslegungsstandards, die im Inland angewendet werden.

Die Finanzberichterstattung Северсталь spielt eine entscheidende Rolle für Investoren, da sie eine objektive Informationsquelle über den aktuellen Zustand eines Unternehmens darstellt. Anhand der Berichte lässt sich erkennen, ob ein Unternehmen wächst, stagniert oder Marktanteile verliert. Dadurch können Investoren frühzeitig vielversprechende oder risikobehaftete Anlagen identifizieren.

Darüber hinaus bilden Finanzdaten die Grundlage für Prognosen zukünftiger Erträge. Historische Entwicklungen bei Umsatz, Gewinn und Cashflows helfen, potenzielle Dividenden, Kurssteigerungen und das Gesamtrisiko einer Investition einzuschätzen.

Transparente und ehrliche Berichterstattung ist auch ein Zeichen für die Reife und Verantwortlichkeit eines Unternehmens. Eine solche Offenheit stärkt das Vertrauen der Investoren und erleichtert Investitionsentscheidungen – insbesondere beim Vergleich mehrerer Unternehmen.

Schließlich ermöglicht die Finanzberichterstattung eine fundierte vergleichende Analyse. Sie erlaubt es, Unternehmen hinsichtlich Rentabilität, Verschuldung, Marge und anderen wichtigen Kennzahlen gegenüberzustellen – was besonders wichtig bei der Auswahl optimaler Investitionsmöglichkeiten innerhalb einer Branche oder eines Marktsegments ist.

Finanzberichte anderer Aktien in der Industriemetalle

Name Preis % 24h Marktkapitalisierung Land
Compass Minerals International Compass Minerals International
CMP
$ 18.77 -1.6 % $ 775 M usaUSA
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
China Natural Resources China Natural Resources
CHNR
$ 3.73 0.08 % $ 152 M chinaChina
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
MP Materials Corp. MP Materials Corp.
MP
$ 61.18 5.26 % $ 10.2 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 122.4 0.7 % $ 2.54 B usaUSA
BHP Group BHP Group
BHP
$ 56.22 1.88 % $ 285 B australiaAustralia
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.62 3.59 % $ 987 M britainBritain
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 1.85 0.82 % $ 122 M canadaCanada
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 6.94 -1.98 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 5.37 0.37 % $ 867 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 72.18 0.26 % $ 96.2 B australiaAustralia
Teck Resources Limited Teck Resources Limited
TECK
$ 43.11 -0.45 % $ 20.8 B canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.14 -1.25 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.57 2.47 % $ 730 M canadaCanada
Vale S.A. Vale S.A.
VALE
$ 12.88 1.46 % $ 61.7 M brasilBrasil
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 5.47 0.55 % $ 589 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 4.51 -4.45 % $ 52.5 M canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.91 7.0 % $ 47.4 M usaUSA
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.62 -0.02 % $ 49.3 M usaUSA