
Русполимет RUSP
Русполимет Finanzdaten 2009-2025 | RUSP
Schlüsselkennzahlen Русполимет
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow Per Share |
- | 0.226 | 0.364 | 0.127 | -0.0 | 0.394 | 0.108 | 0.035 | -0.059 | -0.009 | 0.048 | -0.092 | - |
Free Cash Flow Per Share |
- | -0.15 | 0.044 | -0.048 | -0.0 | 0.394 | 0.11 | 0.035 | -0.059 | -0.009 | 0.048 | -0.092 | - |
Cash Per Share |
- | 0.28 | 0.057 | 0.138 | 0.069 | 0.356 | 0.013 | 0.006 | 0.063 | 0.073 | 0.043 | 0.084 | - |
Price To Sales Ratio |
- | 0.256 | 0.186 | 0.237 | 0.273 | 0.408 | 0.266 | 0.176 | 0.181 | 0.342 | 0.484 | 0.808 | - |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
Revenue Per Share |
- | 2.91 | 2.57 | 2.07 | 1.73 | 1.53 | 1.65 | 1.68 | 1.75 | 1.53 | 1.3 | 1.03 | - |
Net Income Per Share |
- | 0.377 | 0.075 | 0.001 | 0.058 | 0.061 | 0.107 | 0.129 | 0.046 | 0.052 | 0.051 | 0.044 | - |
Book Value Per Share |
- | 1.48 | 1.1 | 1.03 | 1.04 | 0.958 | 0.898 | 0.792 | 0.663 | 0.616 | 0.482 | 0.482 | - |
Tangible Book Value Per Share |
- | 1.36 | 1.04 | 0.976 | 0.997 | 0.94 | 0.877 | 0.778 | 0.663 | 0.614 | 0.482 | 0.482 | - |
Shareholders Equity Per Share |
- | 1.48 | 1.1 | 1.03 | 1.04 | 0.958 | 0.898 | 0.792 | 0.663 | 0.616 | 0.482 | 0.482 | - |
Interest Debt Per Share |
- | 1.47 | 1.34 | 1.4 | 1.54 | 1.4 | 1.19 | 1.02 | 0.939 | 0.883 | 0.755 | 0.652 | - |
Market Cap |
- | 3.72 B | 2.4 B | 2.46 B | 2.36 B | 3.13 B | 2.19 B | 1.48 B | 1.59 B | 2.63 B | 3.16 B | 4.16 B | - |
Enterprise Value |
6.46 B | 9.9 B | 8.27 B | 8.81 B | 8.56 B | 7.74 B | 7.49 B | 6.18 B | 5.77 B | 6.71 B | 6.54 B | 6.77 B | 2.32 B |
P/E Ratio |
- | 1.97 | 6.43 | 812 | 8.05 | 10.3 | 4.1 | 2.29 | 6.82 | 10.1 | 12.3 | 18.9 | - |
P/OCF Ratio |
- | 3.28 | 1.32 | 3.87 | -341 K | 1.58 | 4.04 | 8.35 | -5.38 | -60.2 | 13.2 | -9.06 | - |
P/FCF Ratio |
- | -4.95 | 10.9 | -10.2 | -1.93 K | 1.58 | 3.98 | 8.35 | -5.38 | -60.2 | 13.2 | -9.06 | - |
P/B Ratio |
- | 0.503 | 0.436 | 0.477 | 0.455 | 0.651 | 0.487 | 0.374 | 0.478 | 0.852 | 1.31 | 1.72 | - |
EV/Sales |
0.377 | 0.68 | 0.641 | 0.85 | 0.989 | 1.01 | 0.908 | 0.733 | 0.657 | 0.873 | 1 | 1.31 | - |
EV/EBITDA |
1.77 | 2.48 | 3.74 | 5.31 | 5 | 5.02 | 5.63 | 5.2 | 7.06 | 9.9 | 9.66 | 12.9 | - |
EV/OCF |
5.13 | 8.74 | 4.53 | 13.8 | -1.24 M | 3.92 | 13.8 | 34.8 | -19.6 | -153 | 27.4 | -14.7 | - |
Earnings Yield |
- | 0.508 | 0.156 | 0.001 | 0.124 | 0.097 | 0.244 | 0.436 | 0.147 | 0.099 | 0.081 | 0.053 | - |
Free Cash Flow Yield |
- | -0.202 | 0.091 | -0.098 | -0.001 | 0.631 | 0.251 | 0.12 | -0.186 | -0.017 | 0.076 | -0.11 | - |
Debt To Equity |
0.786 | 0.932 | 1.12 | 1.36 | 1.26 | 1.33 | 1.19 | 1.19 | 1.29 | 1.33 | 1.47 | 1.24 | 1.29 |
Debt To Assets |
0.309 | 0.341 | 0.36 | 0.417 | 0.421 | 0.391 | 0.469 | 0.456 | 0.459 | 0.408 | 0.495 | 0.459 | 0.449 |
Net Debt To EBITDA |
1.77 | 1.55 | 2.65 | 3.83 | 3.62 | 2.99 | 3.99 | 3.95 | 5.12 | 6.01 | 4.99 | 4.99 | - |
Current Ratio |
1.38 | 1.45 | 1.43 | 1.49 | 1.98 | 1.13 | 1.41 | 1.41 | 2.12 | 1.22 | 1.39 | 1.45 | 1.5 |
Interest Coverage |
5.22 | 6.51 | 2.54 | 3.91 K | 1.33 | 3.15 | 2.86 | 3.34 | 2.49 | 2.79 | 2.72 | 1.92 | - |
Income Quality |
0.774 | 0.599 | 4.89 | 210 | -0.024 | 6.5 | 1.01 | 0.275 | -1.27 | -0.167 | 0.927 | -2.08 | - |
Sales General And Administrative To Revenue |
0.076 | 0.099 | 0.115 | 0.107 | 0.117 | 0.1 | 0.093 | 0.074 | 0.064 | 0.055 | 0.068 | 0.077 | - |
Intangibles To Total Assets |
0.025 | 0.029 | 0.017 | 0.016 | 0.012 | 0.006 | 0.009 | 0.007 | 0.0 | 0.001 | 0.0 | 0.0 | 0.152 |
Capex To Operating Cash Flow |
1.35 | 1.66 | 0.88 | 1.38 | -176 | - | 0.015 | - | - | - | - | - | - |
Capex To Revenue |
0.099 | 0.129 | 0.125 | 0.085 | 0.0 | - | 0.001 | - | - | - | - | - | - |
Capex To Depreciation |
1.6 | 1.76 | 1.39 | 0.794 | 1.31 | - | - | - | - | - | - | - | - |
Stock Based Compensation To Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Graham Number |
- | 3.54 | 1.36 | 0.118 | 1.17 | 1.14 | 1.47 | 1.52 | 0.832 | 0.851 | 0.746 | 0.691 | - |
Return On Invested Capital, ROIC |
0.113 | 0.156 | 0.083 | 0.002 | 0.177 | 0.158 | 0.125 | 0.118 | 0.074 | 0.086 | 0.1 | 0.084 | - |
Return On Tangible Assets, ROTA |
0.073 | 0.096 | 0.022 | 0.0 | 0.019 | 0.019 | 0.047 | 0.063 | 0.025 | 0.026 | 0.036 | 0.034 | - |
Graham Net Net |
- | -1.74 | -1.81 | -1.77 | -1.63 | -1.13 | -1.11 | -0.993 | -0.892 | -0.424 | -0.807 | -0.517 | - |
Working Capital |
3.42 B | 3.21 B | 2.33 B | 2.49 B | 3.01 B | 1.15 B | 1.84 B | 1.79 B | 3.29 B | 1.26 B | 1.34 B | 1.46 B | 1.05 B |
Tangible Asset Value |
8.41 B | 6.8 B | 5.23 B | 4.89 B | 5 B | 4.71 B | 4.4 B | 3.9 B | 3.32 B | 3.08 B | 2.42 B | 2.42 B | 1.08 B |
Net Current Asset Value, NCAV |
-1.42 B | -2.53 B | -3.85 B | -4.16 B | -4.26 B | -1.68 B | -612 M | -164 M | 170 M | 6.29 M | -13.5 M | 632 M | -441 M |
Invested Capital |
13.8 B | 13.1 B | 11.7 B | 11.7 B | 12.3 B | 5.31 B | 5.07 B | 4.21 B | 5.76 B | 3.94 B | 2.69 B | 2.78 B | 2.6 B |
Average Receivables |
- | - | - | - | 1.67 B | 1.67 B | 57.7 M | 57.7 M | 2.05 B | 1.65 B | -395 M | - | - |
Average Payables |
1.51 B | 1.36 B | 1.16 B | 868 M | 664 M | 765 M | 1.18 B | 1.59 B | 2.23 B | 1.9 B | 1.02 B | 1.06 B | - |
Average Inventory |
6.04 B | 4.88 B | 4.39 B | 3.99 B | 3.42 B | 2.93 B | 2.61 B | 2.54 B | 2.69 B | 2.54 B | 2.2 B | 1.97 B | - |
Days Sales Outstanding |
- | - | - | - | - | 159 | - | 4.99 | - | 195 | -44.2 | - | - |
Days Payables Outstanding |
44.1 | 55.5 | 45 | 48 | 36.6 | 51.5 | 53.6 | 86.1 | 84.9 | 163 | 66.3 | 91.8 | - |
Days Of Inventory On Hand |
198 | 196 | 164 | 189 | 210 | 239 | 170 | 145 | 130 | 166 | 149 | 190 | - |
Receivables Turnover |
- | - | - | - | - | 2.29 | - | 73.1 | - | 1.88 | -8.26 | - | - |
Payables Turnover |
8.27 | 6.58 | 8.12 | 7.61 | 9.96 | 7.08 | 6.81 | 4.24 | 4.3 | 2.24 | 5.5 | 3.98 | - |
Inventory Turnover |
1.84 | 1.86 | 2.23 | 1.93 | 1.74 | 1.53 | 2.15 | 2.52 | 2.81 | 2.2 | 2.45 | 1.92 | - |
Return On Equity, ROE |
0.181 | 0.256 | 0.068 | 0.001 | 0.056 | 0.063 | 0.119 | 0.163 | 0.07 | 0.085 | 0.106 | 0.091 | - |
Capex Per Share |
- | 0.376 | 0.321 | 0.175 | 0.0 | - | 0.002 | - | - | - | - | - | - |
Alle Zahlen in RUB-Währung
Schlüsselkennzahlen Vierteljährlich Русполимет
2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q2 | 2018-Q1 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow Per Share |
- | -0.113 | - | - | - | 0.091 | 0.032 | 0.032 | -0.0 | -0.0 | -0.0 | - | - | - | 0.003 | - | - | - | 0.048 | - | - | - | -0.02 | - | - | - | 0.01 | - | - |
Free Cash Flow Per Share |
- | -0.244 | - | - | - | 0.011 | -0.012 | -0.012 | -0.0 | -0.0 | -0.0 | - | - | - | 0.003 | - | - | - | 0.048 | - | - | - | -0.02 | - | - | - | 0.01 | - | - |
Cash Per Share |
- | 0.289 | 0.28 | 0.074 | - | 0.069 | 0.082 | 0.054 | 0.06 | 0.067 | 0.356 | 0.059 | 0.044 | 0.014 | 0.013 | 0.059 | 0.022 | 0.027 | 0.006 | 0.081 | 0.066 | 0.068 | 0.063 | - | 0.057 | 0.049 | 0.073 | 0.081 | - |
Price To Sales Ratio |
- | 0.51 | 0.505 | 0.428 | - | 0.355 | 0.794 | 1.04 | - | 1.26 | 1.41 | 1.36 | 1.24 | 1.76 | 0.971 | 0.788 | 0.827 | 1.05 | 0.775 | 0.648 | 0.68 | 0.695 | 0.843 | - | 0.712 | 1.06 | 1.22 | 1.57 | - |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
- | 1.47 | 1.47 | 1.42 | - | 1.29 | 0.551 | 0.435 | - | 0.385 | 0.443 | 0.368 | 0.393 | 0.327 | 0.45 | 0.425 | 0.429 | 0.341 | 0.382 | 0.439 | 0.441 | 0.422 | 0.376 | - | 0.477 | 0.409 | 0.43 | 0.376 | - |
Net Income Per Share |
- | 0.058 | 0.058 | 0.19 | - | 0.023 | 0.002 | 0.005 | - | 0.011 | -0.064 | 0.043 | 0.068 | 0.014 | 0.003 | 0.027 | 0.059 | 0.018 | 0.048 | 0.03 | 0.04 | 0.012 | -0.02 | - | 0.035 | 0.02 | 0.01 | 0.017 | - |
Book Value Per Share |
- | 1.52 | 1.48 | 1.29 | - | 1.08 | 1.04 | 1.05 | 1.14 | 0.97 | 0.958 | 1.02 | 0.979 | 0.911 | 0.898 | 0.895 | 0.868 | 0.81 | 0.792 | 0.744 | 0.714 | 0.675 | 0.663 | - | 0.672 | 0.637 | 0.616 | 0.606 | - |
Tangible Book Value Per Share |
- | 1.41 | 1.36 | 1.22 | - | 0.999 | 1 | 1.05 | 1.1 | 0.953 | 0.94 | 1.01 | 0.962 | 0.893 | 0.877 | 0.875 | 0.847 | 0.797 | 0.778 | 0.744 | 0.714 | 0.674 | 0.663 | - | 0.671 | 0.635 | 0.614 | 0.606 | - |
Shareholders Equity Per Share |
- | 1.52 | 1.48 | 1.29 | - | 1.08 | 1.04 | 1.05 | 1.14 | 0.97 | 0.958 | 1.02 | 0.979 | 0.911 | 0.898 | 0.895 | 0.868 | 0.81 | 0.792 | 0.744 | 0.714 | 0.675 | 0.663 | - | 0.672 | 0.637 | 0.616 | 0.606 | - |
Interest Debt Per Share |
- | 1.71 | 1.44 | 1.44 | - | 1.36 | 1.42 | 1.29 | 1.3 | 1.29 | 1.29 | 1.32 | 1.24 | 1.2 | 1.1 | 1.09 | 0.929 | 0.911 | 0.962 | 0.925 | 0.903 | 0.888 | 0.884 | - | 0.768 | 0.797 | 0.838 | 0.855 | - |
Market Cap |
- | 3.76 B | 3.72 B | 3.05 B | - | 2.29 B | 2.2 B | 2.27 B | 2.09 B | 2.43 B | 3.13 B | 2.51 B | 2.45 B | 2.88 B | 2.19 B | 1.68 B | 1.78 B | 1.8 B | 1.48 B | 1.43 B | 1.5 B | 1.47 B | 1.59 B | - | 1.7 B | 2.17 B | 2.63 B | 2.96 B | - |
Enterprise Value |
6.46 B | 11.4 B | 9.9 B | 9.56 B | - | 8.51 B | 8.81 B | 8.34 B | 8.3 B | 8.4 B | 7.74 B | 8.66 B | 8.28 B | 8.65 B | 7.49 B | 6.69 B | 6.18 B | 6.11 B | 6.18 B | 5.78 B | 5.82 B | 5.68 B | 5.77 B | 3.82 B | 5.38 B | 6.03 B | 6.71 B | 7.09 B | - |
P/E Ratio |
- | 3.25 | 3.22 | 0.8 | - | 4.93 | 48.1 | 22.6 | - | 10.6 | -2.45 | 2.93 | 1.8 | 10.5 | 37.9 | 3.13 | 1.51 | 4.99 | 1.55 | 2.39 | 1.88 | 6.24 | -3.96 | - | 2.42 | 5.38 | 13 | 8.59 | - |
P/OCF Ratio |
- | -6.64 | - | - | - | 5 | 13.8 | 14.3 | -1.21 M | -1.4 M | -1.81 M | - | - | - | 151 | - | - | - | 6.21 | - | - | - | -15.8 | - | - | - | 52 | - | - |
P/FCF Ratio |
- | -3.07 | - | - | - | 41.6 | -36.5 | -37.8 | -6.84 K | -7.94 K | -10.2 K | - | - | - | 151 | - | - | - | 6.21 | - | - | - | -15.8 | - | - | - | 52 | - | - |
P/B Ratio |
- | 0.492 | 0.503 | 0.473 | - | 0.422 | 0.423 | 0.43 | 0.366 | 0.499 | 0.651 | 0.49 | 0.498 | 0.631 | 0.487 | 0.374 | 0.409 | 0.445 | 0.374 | 0.382 | 0.42 | 0.434 | 0.478 | - | 0.506 | 0.68 | 0.852 | 0.973 | - |
EV/Sales |
- | 1.54 | 1.34 | 1.34 | - | 1.32 | 3.19 | 3.82 | - | 4.36 | 3.49 | 4.7 | 4.2 | 5.28 | 3.32 | 3.14 | 2.87 | 3.57 | 3.23 | 2.63 | 2.63 | 2.69 | 3.06 | 1.56 | 2.25 | 2.95 | 3.11 | 3.76 | - |
EV/EBITDA |
- | 8.78 | 14.2 | 6.15 | - | 12 | 75.7 | 44.9 | - | 22.4 | -29.2 | 20.8 | 15.3 | 34.6 | 25.3 | 21.7 | 12.5 | 26.5 | 14.5 | 21.2 | 18.4 | 32.7 | 59.7 | 21.7 | 15.7 | 29.8 | 39.2 | 38 | - |
EV/OCF |
- | -20.1 | - | - | - | 18.6 | 55.4 | 52.4 | -4.8 M | -4.86 M | -4.47 M | - | - | - | 518 | - | - | - | 25.9 | - | - | - | -57.6 | - | - | - | 133 | - | - |
Earnings Yield |
- | 0.077 | 0.078 | 0.312 | - | 0.051 | 0.005 | 0.011 | - | 0.024 | -0.102 | 0.085 | 0.139 | 0.024 | 0.007 | 0.08 | 0.166 | 0.05 | 0.161 | 0.105 | 0.133 | 0.04 | -0.063 | - | 0.103 | 0.046 | 0.019 | 0.029 | - |
Free Cash Flow Yield |
- | -0.326 | - | - | - | 0.024 | -0.027 | -0.026 | -0.0 | -0.0 | -0.0 | - | - | - | 0.007 | - | - | - | 0.161 | - | - | - | -0.063 | - | - | - | 0.019 | - | - |
Debt To Equity |
0.786 | 1.08 | 0.932 | 1.07 | - | 1.21 | 1.35 | 1.2 | 1.14 | 1.3 | 1.33 | 1.26 | 1.23 | 1.28 | 1.19 | 1.18 | 1.03 | 1.09 | 1.19 | 1.22 | 1.24 | 1.29 | 1.29 | 1.16 | 1.12 | 1.22 | 1.33 | 1.38 | - |
Debt To Assets |
0.309 | 0.383 | 0.341 | 0.358 | - | 0.388 | 0.443 | 0.403 | 0.406 | 0.395 | 0.391 | 0.501 | 0.5 | 0.504 | 0.469 | 0.469 | 0.427 | 0.426 | 0.456 | 0.454 | 0.444 | 0.435 | 0.459 | 0.427 | 0.396 | 0.442 | 0.408 | 0.433 | - |
Net Debt To EBITDA |
- | 5.88 | 8.88 | 4.19 | - | 8.79 | 56.8 | 32.7 | - | 15.9 | -17.4 | 14.8 | 10.8 | 23.1 | 17.9 | 16.3 | 8.92 | 18.7 | 11.1 | 16 | 13.6 | 24.3 | 43.3 | 21.7 | 10.7 | 19.1 | 23.8 | 22.1 | - |
Current Ratio |
1.38 | 1.36 | 1.45 | 1.71 | - | 1.56 | 1.49 | 1.71 | 1.4 | 1.15 | 1.13 | 1.59 | 2.05 | 1.65 | 1.41 | 1.87 | 1.31 | 1.47 | 1.41 | 1.35 | 2.3 | 2.14 | 2.12 | 1.99 | 1.45 | 1.44 | 1.22 | 1.22 | - |
Interest Coverage |
- | 2.3 | 2.3 | 4.66 | - | 1.66 | 0.491 | 1.69 | - | 2.07 | 8.08 | 2.49 | 3.14 | 1.73 | 3.31 | 2.33 | 3.81 | 1.9 | 3.33 | 3.48 | 4.51 | 2.3 | 1.42 | 1.96 | 4.14 | 2.92 | 2.81 | 2.44 | - |
Income Quality |
- | -1.95 | - | - | 4.89 | 3.94 | 13.9 | 6.34 | -0.024 | -0.0 | -0.024 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - |
Sales General And Administrative To Revenue |
- | - | - | - | - | - | 0.155 | 0.105 | - | 0.126 | 0.107 | 0.084 | 0.091 | 0.118 | 0.117 | 0.077 | 0.081 | 0.097 | 0.087 | 0.07 | 0.076 | 0.065 | 0.085 | 0.057 | 0.063 | 0.054 | 0.054 | 0.052 | - |
Intangibles To Total Assets |
0.025 | 0.026 | 0.029 | 0.018 | - | 0.024 | 0.011 | 0.0 | 0.012 | 0.005 | 0.006 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.01 | 0.006 | 0.007 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.0 | - |
Capex To Operating Cash Flow |
- | -1.16 | - | - | 0.88 | 0.88 | 1.38 | 1.38 | -176 | -176 | -176 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capex To Revenue |
- | 0.089 | - | - | - | 0.062 | 0.079 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capex To Depreciation |
- | 1.09 | - | - | 1.39 | 1.39 | 0.794 | 0.794 | 1.31 | 1.31 | 1.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock Based Compensation To Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Graham Number |
- | 1.41 | 1.38 | 2.34 | - | 0.75 | 0.23 | 0.344 | - | 0.5 | 1.17 | 0.991 | 1.22 | 0.529 | 0.241 | 0.734 | 1.07 | 0.573 | 0.921 | 0.706 | 0.8 | 0.422 | 0.546 | - | 0.728 | 0.537 | 0.374 | 0.484 | - |
Return On Invested Capital, ROIC |
- | 0.03 | 0.033 | 0.084 | - | 0.023 | 0.003 | 0.012 | - | 0.01 | 0.05 | 0.038 | 0.047 | 0.026 | 0.004 | 0.034 | 0.059 | 0.028 | 0.028 | 0.033 | 0.04 | 0.027 | 0.073 | 0.017 | 0.037 | 0.032 | 0.02 | 0.023 | - |
Return On Tangible Assets, ROTA |
- | 0.014 | 0.015 | 0.05 | - | 0.007 | 0.001 | 0.002 | - | 0.004 | -0.02 | 0.017 | 0.028 | 0.006 | 0.001 | 0.012 | 0.028 | 0.009 | 0.023 | 0.015 | 0.02 | 0.006 | -0.011 | 0.006 | 0.019 | 0.011 | 0.005 | 0.009 | - |
Graham Net Net |
- | -1.93 | -1.74 | -1.97 | - | -1.86 | -1.66 | -1.65 | -1.71 | -0.947 | -1.63 | -0.624 | -0.564 | -0.592 | -1.11 | -1.04 | -0.959 | -0.983 | -0.993 | -0.917 | -0.967 | -1.0 | -0.892 | - | -0.887 | -0.806 | -0.424 | -1.01 | - |
Working Capital |
3.42 B | 3.22 B | 3.21 B | 4.29 B | - | 2.73 B | 2.23 B | 3.52 B | 1.8 B | 1.23 B | 1.15 B | 2.61 B | 3.42 B | 2.48 B | 1.84 B | 3.1 B | 1.48 B | 1.96 B | 1.79 B | 1.69 B | 3.75 B | 3.66 B | 3.29 B | 3.17 B | 2.04 B | 1.78 B | 1.26 B | 1.2 B | - |
Tangible Asset Value |
8.41 B | 7.07 B | 6.8 B | 6.1 B | - | 5.01 B | 5.02 B | 5.28 B | 5.53 B | 4.78 B | 4.71 B | 5.05 B | 4.82 B | 4.47 B | 4.4 B | 4.38 B | 4.24 B | 4 B | 3.9 B | 3.73 B | 3.58 B | 3.38 B | 3.32 B | 3.42 B | 3.36 B | 3.18 B | 3.08 B | 3.04 B | - |
Net Current Asset Value, NCAV |
-1.42 B | -1.94 B | -2.53 B | -2.45 B | - | -3.91 B | -3.93 B | -1.93 B | -3.99 B | -1.54 B | -1.68 B | -720 M | -508 M | -727 M | -612 M | -164 M | 60.2 M | -164 M | -164 M | 236 M | 232 M | 254 M | 170 M | 507 M | 418 M | 183 M | 6.29 M | -40.7 M | - |
Invested Capital |
13.8 B | 12.7 B | 13.1 B | 13.1 B | - | 12.1 B | 11.4 B | 9.19 B | 10.8 B | 5.37 B | 5.31 B | 6.89 B | 6.89 B | 5.74 B | 5.07 B | 6.38 B | 4.13 B | 4.42 B | 4.21 B | 3.96 B | 6.1 B | 6.06 B | 5.76 B | 5.66 B | 4.58 B | 4.39 B | 3.94 B | 3.82 B | - |
Average Receivables |
- | - | - | - | - | - | - | - | 2.82 B | 2.82 B | 1.91 B | 3.73 B | 3.54 B | 1.72 B | - | - | - | 57.7 M | 57.7 M | - | - | - | - | - | - | 2.05 B | 2.05 B | - | - |
Average Payables |
- | - | - | - | - | - | 3.21 B | - | 1.67 B | 809 M | 737 M | 631 M | 565 M | 721 M | 823 M | 761 M | 792 M | 1.2 B | 1.33 B | 1.21 B | 1.32 B | 1.51 B | 1.47 B | 1.28 B | 1.21 B | 1.97 B | 2.61 B | - | - |
Average Inventory |
- | - | - | - | - | - | 3.85 B | - | 3.24 B | 3.39 B | 3.05 B | 2.85 B | 2.77 B | 2.7 B | 2.63 B | 2.56 B | 2.53 B | 2.55 B | 2.54 B | 2.5 B | 2.49 B | 2.52 B | 2.56 B | 2.69 B | 2.76 B | 2.8 B | 2.66 B | - | - |
Days Sales Outstanding |
- | - | - | - | - | - | - | - | - | 264 | - | 186 | 166 | 189 | - | - | - | - | 5.43 | - | - | - | - | - | - | - | 171 | - | - |
Days Payables Outstanding |
- | 76.8 | 24.9 | 86.7 | - | 77 | 115 | 196 | - | 60.8 | 49.2 | 55.2 | 38.9 | 47.9 | 50.4 | 46.2 | 47.3 | 61.1 | 99.3 | 60.5 | 70.2 | 71 | 98 | 55 | 62.5 | 62.2 | 143 | 140 | - |
Days Of Inventory On Hand |
- | 94.7 | 88 | 93.1 | - | 69.1 | 164 | 201 | - | 247 | 214 | 216 | 208 | 217 | 160 | 149 | 167 | 179 | 167 | 134 | 135 | 131 | 150 | 112 | 136 | 149 | 146 | 142 | - |
Receivables Turnover |
- | - | - | - | - | - | - | - | - | 0.341 | - | 0.484 | 0.542 | 0.475 | - | - | - | - | 16.6 | - | - | - | - | - | - | - | 0.526 | - | - |
Payables Turnover |
- | 1.17 | 3.62 | 1.04 | - | 1.17 | 0.782 | 0.459 | - | 1.48 | 1.83 | 1.63 | 2.31 | 1.88 | 1.78 | 1.95 | 1.9 | 1.47 | 0.906 | 1.49 | 1.28 | 1.27 | 0.919 | 1.64 | 1.44 | 1.45 | 0.628 | 0.642 | - |
Inventory Turnover |
- | 0.95 | 1.02 | 0.966 | - | 1.3 | 0.547 | 0.447 | - | 0.364 | 0.421 | 0.416 | 0.433 | 0.414 | 0.563 | 0.604 | 0.54 | 0.503 | 0.54 | 0.672 | 0.668 | 0.688 | 0.601 | 0.805 | 0.66 | 0.604 | 0.615 | 0.636 | - |
Return On Equity, ROE |
- | 0.038 | 0.039 | 0.148 | - | 0.021 | 0.002 | 0.005 | - | 0.012 | -0.066 | 0.042 | 0.069 | 0.015 | 0.003 | 0.03 | 0.068 | 0.022 | 0.06 | 0.04 | 0.056 | 0.017 | -0.03 | 0.016 | 0.052 | 0.032 | 0.016 | 0.028 | - |
Capex Per Share |
- | 0.131 | - | - | - | 0.08 | 0.044 | 0.044 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Alle Zahlen in RUB-Währung