НЛМК logo
НЛМК NLMK

НЛМК Finanzdaten 2003-2025 | NLMK

Schlüsselkennzahlen НЛМК

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003

Operating Cash Flow Per Share

0.754 3.81 4.38 0.457 0.317 0.283 0.275 0.286 0.196 0.304 0.301 0.239 0.233 0.464 0.421 0.315 0.254 0.279 0.068

Free Cash Flow Per Share

0.55 1.93 2.57 0.344 0.218 0.19 0.176 0.193 0.07 0.062 -0.041 -0.005 0.046 0.141 0.261 0.212 0.157 0.234 0.028

Cash Per Share

0.09 1.72 1.67 0.2 0.264 0.253 0.265 0.195 0.243 0.177 0.171 0.195 0.283 0.362 0.218 0.119 0.327 0.229 0.156

Price To Sales Ratio

1.06 0.182 0.131 1.13 1.52 1.47 0.649 0.632 0.92 0.988 0.997 3.39 3.12 1.63 3.06 3.65 4.62 4.7 8.04

Dividend Yield

0.204 0.974 1.53 0.139 0.084 0.052 0.076 0.034 0.011 0.01 0.044 0.006 0.0 0.044 0.03 0.035 0.019 0.016 -

Payout Ratio

0.7 1.32 1.58 0.844 0.885 0.623 0.409 0.267 0.602 0.196 0.38 0.131 0.009 0.37 0.313 0.371 0.279 0.188 -

Revenue Per Share

2.7 15.4 17.6 2.01 1.68 1.27 1.34 1.73 1.82 2.03 1.96 1.39 1.02 1.95 1.29 1.01 0.73 0.744 0.412

Net Income Per Share

0.84 2.06 2.23 0.373 0.242 0.156 0.161 0.141 0.031 0.099 0.227 0.209 0.036 0.38 0.375 0.345 0.23 0.296 0.11

Book Value Per Share

1.07 7.91 9.92 0.973 1.11 1.05 0.857 1.06 1.71 1.85 1.69 1.59 1.44 1.46 1.52 1.16 0.869 0.719 0.439

Tangible Book Value Per Share

1.03 7.29 9.24 0.909 1.04 1.01 0.803 0.999 1.62 1.7 1.53 1.48 1.31 1.31 1.29 1.03 0.836 0.685 0.408

Shareholders Equity Per Share

1.07 7.89 9.89 0.971 1.11 1.05 0.855 1.05 1.71 1.86 1.69 1.61 1.45 1.45 1.5 1.14 0.853 0.704 0.436

Interest Debt Per Share

0.587 5.97 4.55 0.356 0.391 0.39 0.461 0.482 0.713 0.784 0.731 0.441 0.445 0.544 0.279 0.055 0.011 0.004 0.005

Market Cap

17.2 B 1.68 B 1.39 B 13.6 B 15.3 B 11.2 B 5.2 B 6.57 B 10 B 12 B 11.7 B 28.3 B 19.2 B 19.1 B 23.6 B 22.1 B 20.2 B 21 B 19.9 B

Enterprise Value

20.2 B 4.33 B 3.33 B 14.5 B 17.2 B 12.9 B 7.53 B 8.78 B 13.2 B 15.7 B 15.3 B 30.2 B 20.4 B 19.9 B 24.1 B 21.7 B 18.3 B 19.6 B 19.1 B

P/E Ratio

3.42 1.36 1.04 6.07 10.5 12 5.37 7.78 53.2 20.2 8.62 22.6 89.2 8.36 10.5 10.7 14.6 11.8 30.1

P/OCF Ratio

3.82 0.737 0.529 4.95 8.03 6.61 3.15 3.83 8.52 6.58 6.48 19.8 13.8 6.85 9.37 11.7 13.3 12.6 48.6

P/FCF Ratio

5.23 1.45 0.899 6.59 11.7 9.86 4.92 5.69 23.8 32.3 -48.2 -882 70.1 22.5 15.1 17.4 21.4 15 117

P/B Ratio

2.69 0.355 0.234 2.33 2.3 1.78 1.01 1.04 0.98 1.08 1.15 2.93 2.2 2.19 2.63 3.24 3.95 4.97 7.61

EV/Sales

1.25 0.468 0.316 1.2 1.71 1.68 0.941 0.845 1.21 1.29 1.3 3.62 3.33 1.7 3.13 3.59 4.19 4.4 7.75

EV/EBITDA

2.89 1.95 1.39 4.3 6.86 7.57 3.84 4.29 9.51 8.96 6.73 13.7 22 5.39 6.81 7.21 8.36 7.57 18.3

EV/OCF

4.47 1.9 1.27 5.28 9.07 7.59 4.56 5.12 11.2 8.6 8.47 21.1 14.6 7.17 9.56 11.5 12 11.8 46.8

Earnings Yield

0.292 0.735 0.965 0.165 0.095 0.083 0.186 0.129 0.019 0.05 0.116 0.044 0.011 0.12 0.095 0.094 0.068 0.085 0.033

Free Cash Flow Yield

0.191 0.688 1.11 0.152 0.086 0.101 0.203 0.176 0.042 0.031 -0.021 -0.001 0.014 0.044 0.066 0.057 0.047 0.067 0.009

Debt To Equity

0.54 0.737 0.448 0.357 0.344 0.361 0.522 0.438 0.406 0.416 0.432 0.271 0.286 0.35 0.183 0.044 0.01 0.002 0.009

Debt To Assets

0.285 0.353 0.253 0.209 0.207 0.222 0.3 0.265 0.255 0.251 0.254 0.189 0.2 0.217 0.126 0.034 0.008 0.002 0.007

Net Debt To EBITDA

0.419 1.19 0.808 0.267 0.788 0.976 1.19 1.08 2.29 2.1 1.58 0.85 1.34 0.239 0.137 -0.125 -0.857 -0.519 -0.698

Current Ratio

1.62 1.56 1.9 2.1 2.36 2.37 2.83 2.42 2.2 1.66 1.87 2.49 2.74 1.79 1.46 3.07 5.62 4.85 5.97

Interest Coverage

121 23 29.4 53.8 31.2 21 16 12.6 5.65 16.5 - 121 5.96 22.1 91.1 82.8 121 162 120

Income Quality

0.894 1.84 1.96 1.22 1.31 1.81 1.71 2.03 5.67 2.99 1.08 0.797 1.56 0.685 0.842 0.841 0.826 0.76 0.463

Sales General And Administrative To Revenue

0.027 0.037 0.033 0.031 0.036 0.041 0.033 0.033 0.039 0.037 - - - - - - - - -

Intangibles To Total Assets

0.024 0.038 0.039 0.039 0.036 0.025 0.037 0.032 0.036 0.05 0.053 0.049 0.061 0.06 0.105 0.087 0.031 0.039 0.059

Capex To Operating Cash Flow

0.269 0.493 0.412 0.248 0.312 0.33 0.36 0.327 0.642 0.797 1.13 1.02 0.804 0.696 0.379 0.328 0.381 0.161 0.586

Capex To Revenue

0.075 0.122 0.102 0.056 0.059 0.073 0.074 0.054 0.069 0.12 0.175 0.175 0.183 0.165 0.124 0.102 0.133 0.06 0.097

Capex To Depreciation

2.05 1.96 1.92 1.18 0.949 1.24 1.06 0.714 0.878 1.89 3.48 3.12 2.34 3.88 2.35 1.73 2.05 1.12 1.52

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - 0.0 - -

Graham Number

4.5 19.1 22.3 2.86 2.45 1.92 1.76 1.83 1.1 2.04 2.94 2.76 1.08 3.52 3.56 2.97 2.1 2.16 1.04

Return On Invested Capital, ROIC

0.514 0.188 0.166 0.299 0.173 0.133 0.125 0.128 0.023 0.044 0.081 0.114 0.031 0.301 0.18 0.225 0.246 0.34 0.233

Return On Tangible Assets, ROTA

0.424 0.13 0.133 0.234 0.137 0.094 0.113 0.084 0.012 0.034 0.083 0.095 0.018 0.172 0.192 0.26 0.23 0.357 0.227

Graham Net Net

-0.643 -4.24 -3.23 -0.168 -0.151 -0.146 -0.151 -0.208 -0.393 -0.817 -0.786 -0.398 -0.271 -0.4 -0.342 -0.106 0.206 0.126 0.104

Working Capital

2.07 B 1.29 B 1.75 B 2.28 B 2.71 B 2.37 B 2.41 B 2.3 B 2.79 B 2.17 B 2.56 B 2.45 B 2.46 B 2.37 B 1.39 B 2.06 B 2.82 B 2.05 B 1.4 B

Tangible Asset Value

6.15 B 4.37 B 5.54 B 5.44 B 6.25 B 6.05 B 4.81 B 5.99 B 9.7 B 10.2 B 9.19 B 8.88 B 7.85 B 7.87 B 7.72 B 6.18 B 5.01 B 4.1 B 2.45 B

Net Current Asset Value, NCAV

-340 M -1.55 B -842 M 240 M 361 M 175 M -61.1 M -167 M -907 M -1.9 B -1.65 B -240 M -15.3 M 4.62 M 411 M 1.28 B 2.43 B 1.73 B 1.22 B

Invested Capital

8.6 B 7.32 B 8.2 B 7.46 B 8.66 B 8.08 B 7.19 B 8.5 B 13.4 B 14.8 B 14.1 B 11.5 B 10.5 B 10 B 9.21 B 6.8 B 5.43 B 4.51 B 2.95 B

Average Receivables

574 M 1.1 B 1.19 B 1.28 B 1.12 B 971 M 1.05 B 1.35 B 758 M - - - - - - - - - -

Average Payables

592 M 494 M 571 M 554 M 494 M 402 M 391 M 531 M 690 M 788 M 643 M 434 M 445 M 378 M 199 M 129 M 103 M 72.1 M -

Average Inventory

2.01 B 1.5 B 1.72 B 1.85 B 1.71 B 1.38 B 1.38 B 1.84 B 2.48 B 2.83 B 2.2 B 1.36 B 1.34 B 1.4 B 1.05 B 708 M 517 M 388 M -

Days Sales Outstanding

- 45.3 36.2 40.2 44.5 48.8 42 41.4 50.7 - - - - - - - - - -

Days Payables Outstanding

35.4 26.5 27.9 27.8 28.1 33.3 22.7 21.6 25.8 29.9 35.7 31.5 35.2 28.3 24.5 15.5 20.1 13.8 16.5

Days Of Inventory On Hand

124 84.7 81.7 86.3 101 111 80.1 76.3 88.2 111 123 107 99.7 90 113 102 87.5 83.4 75.8

Receivables Turnover

- 8.05 10.1 9.08 8.2 7.48 8.7 8.81 7.2 - - - - - - - - - -

Payables Turnover

10.3 13.8 13.1 13.2 13 11 16.1 16.9 14.1 12.2 10.2 11.6 10.4 12.9 14.9 23.6 18.2 26.4 22.1

Inventory Turnover

2.94 4.31 4.47 4.23 3.62 3.27 4.56 4.78 4.14 3.28 2.96 3.42 3.66 4.05 3.22 3.59 4.17 4.38 4.82

Return On Equity, ROE

0.785 0.261 0.226 0.385 0.219 0.149 0.189 0.134 0.018 0.054 0.134 0.13 0.025 0.262 0.25 0.303 0.27 0.42 0.252

Capex Per Share

0.203 1.88 1.8 0.113 0.099 0.093 0.099 0.094 0.126 0.243 0.342 0.244 0.187 0.323 0.16 0.103 0.097 0.045 0.04

Alle Zahlen in RUB-Währung

Schlüsselkennzahlen Vierteljährlich НЛМК

2023-Q2 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.099 0.199 0.232 0.208 0.115 0.087 0.099 0.091 0.103 0.118 0.095 0.082 0.142 0.128 0.138 0.069 0.123 0.079 0.111 0.075 0.052 0.065 0.094 0.053 0.07 0.041 0.091 0.071 0.072 0.084 0.032 0.103 0.067 0.032 0.068 0.053 0.044 0.056 0.114 0.053

Free Cash Flow Per Share

0.099 0.139 0.186 0.148 0.077 0.042 0.041 0.055 0.055 0.059 0.042 0.045 0.112 0.086 0.108 0.049 0.101 0.035 0.091 0.057 0.036 0.036 0.076 0.027 0.05 0.016 0.066 0.041 0.053 0.064 0.006 0.078 0.045 0.015 0.021 0.016 0.018 0.006 0.056 -0.033

Cash Per Share

0.301 0.09 0.112 0.164 0.14 0.172 0.225 0.261 0.292 0.167 0.158 0.253 0.197 0.199 0.253 0.224 0.286 0.265 0.316 0.242 0.247 0.253 0.302 0.273 0.272 0.254 0.229 0.231 0.209 0.184 0.247 0.289 0.264 0.225 0.225 0.227 0.249 0.177 0.303 0.171

Price To Sales Ratio

2.43 3.72 3.9 4.54 6.68 7.05 5.94 5.46 3.84 6 5.09 5.4 5.54 4.47 5.22 4.64 5.37 5.42 5.39 4.61 5.58 5.7 3.55 4.16 4.72 3.18 3.41 3.77 3.6 2.8 3.34 2.97 2.85 4.01 3.54 2.86 3.25 4.28 4.14 3.83

Dividend Yield

- 0.063 0.098 0.032 0.005 0.047 0.02 0.023 0.033 0.025 0.047 0.041 0.034 0.036 0.03 0.027 0.036 0.021 0.016 0.032 0.031 0.009 0.0 0.042 0.021 0.017 0.039 0.005 0.0 0.017 0.0 0.013 0.0 0.0 0.0 0.014 0.0 0.0 0.0 0.023

Payout Ratio

- 0.848 1.08 0.436 0.129 1.42 0.853 3.52 1.07 1.74 1.78 1.49 1.43 0.939 0.746 0.659 1.09 0.759 0.623 1.08 1.14 0.337 0.004 1.75 2.69 1.15 0.65 0.256 0.0 0.481 0.01 0.702 0.0 -0.008 0.019 3.29 0.002 -0.03 0.012 1.75

Revenue Per Share

0.54 0.773 0.761 0.691 0.478 0.398 0.372 0.361 0.41 0.386 0.43 0.467 0.478 0.507 0.52 0.519 0.466 0.47 0.425 0.425 0.359 0.328 0.371 0.312 0.263 0.273 0.336 0.357 0.37 0.391 0.435 0.469 0.44 0.418 0.454 0.472 0.477 0.468 0.501 0.509

Net Income Per Share

0.11 0.214 0.271 0.227 0.129 0.093 0.052 0.013 0.048 0.033 0.057 0.069 0.064 0.086 0.107 0.097 0.084 0.071 0.059 0.057 0.054 0.051 0.064 0.031 0.009 0.013 0.068 0.027 0.054 0.039 0.054 0.026 0.029 -0.003 0.023 0.006 0.006 -0.004 0.028 0.026

Book Value Per Share

1.38 1.07 1.06 0.974 0.898 0.791 0.72 0.847 0.822 0.992 0.973 0.993 1.1 0.982 1.03 1.05 1.2 1.11 1.12 1.09 1.18 1.05 1.02 0.96 0.94 0.857 0.963 1.11 1.08 1.06 1.49 1.71 1.6 1.71 1.74 1.72 1.82 1.85 1.82 1.69

Tangible Book Value Per Share

1.33 1.03 1.04 0.911 0.837 0.729 0.663 0.783 0.766 0.924 0.905 0.923 1.09 0.936 0.968 0.98 1.13 1.06 1.05 1.03 1.12 1.01 0.962 0.899 0.925 0.82 0.901 1.06 1.03 0.999 1.41 1.62 1.51 1.62 1.64 1.57 1.67 1.7 1.67 1.53

Shareholders Equity Per Share

1.37 1.07 1.06 0.971 0.895 0.789 0.718 0.845 0.82 0.989 0.97 0.991 1.1 0.979 1.03 1.04 1.19 1.11 1.11 1.09 1.18 1.05 1.02 0.958 0.938 0.855 0.961 1.11 1.08 1.05 1.48 1.7 1.6 1.71 1.73 1.72 1.82 1.86 1.83 1.69

Interest Debt Per Share

0.258 0.581 0.572 0.482 0.492 0.585 0.539 0.562 0.583 0.446 0.45 0.471 0.352 0.349 0.356 0.354 0.398 0.383 0.431 0.406 0.394 0.379 0.42 0.474 0.448 0.45 0.41 0.424 0.431 0.467 0.555 0.645 0.654 0.705 0.692 0.803 0.83 0.787 0.886 0.731

Market Cap

7.85 B 17.2 B 17.8 B 18.8 B 19.1 B 16.8 B 13.2 B 11.9 B 9.44 B 13.9 B 13.1 B 15.1 B 15.9 B 13.5 B 16.3 B 14.4 B 15 B 15.2 B 13.7 B 11.7 B 12 B 11.2 B 7.9 B 7.77 B 7.45 B 5.2 B 6.86 B 8.06 B 7.97 B 6.57 B 8.7 B 8.35 B 7.51 B 10 B 9.63 B 8.09 B 9.28 B 12 B 12.4 B 11.7 B

Enterprise Value

7.67 B 20.2 B 20.6 B 20.9 B 21.6 B 19.5 B 15.7 B 14.1 B 11.5 B 15.8 B 15.4 B 16.8 B 17.3 B 14.4 B 17.3 B 15.6 B 16.6 B 17.2 B 15.7 B 13.4 B 13.8 B 12.9 B 9.87 B 10.2 B 9.57 B 7.53 B 8.81 B 9.83 B 9.92 B 8.79 B 11.2 B 11.2 B 10.6 B 13.3 B 12.9 B 11.6 B 13 B 15.7 B 15.9 B 15.3 B

P/E Ratio

2.97 3.37 2.74 3.46 6.18 7.53 10.6 38.6 8.16 17.3 9.56 9.12 10.4 6.61 6.32 6.22 7.47 8.9 9.68 8.56 9.31 9.1 5.12 10.5 32.7 17.1 4.19 12.5 6.2 7.09 6.73 13.2 10.8 -122 17.5 60 61.2 -139 18.6 19.1

P/OCF Ratio

13.2 14.5 12.8 15.1 27.7 32.1 22.4 21.6 15.3 19.5 23.1 30.6 18.7 17.7 19.7 35.1 20.4 32 20.7 26 38.8 28.6 14 24.4 17.7 21.1 12.6 18.9 18.3 13.1 44.8 13.5 18.7 52.7 23.7 25.3 35.6 36 18.1 36.5

P/FCF Ratio

13.2 20.6 15.9 21.2 41.7 67 53.6 36 28.7 39.5 52 56.5 23.6 26.3 25.2 48.8 24.8 72.6 25.3 34.5 56.2 51.5 17.2 48.8 24.8 54 17.5 32.5 25 17.2 239 17.9 27.8 109 78 82.1 86.7 320 36.8 -58.9

P/B Ratio

0.953 2.69 2.81 3.23 3.57 3.55 3.08 2.34 1.92 2.34 2.25 2.54 2.41 2.31 2.64 2.31 2.1 2.3 2.06 1.79 1.7 1.78 1.29 1.35 1.32 1.01 1.19 1.22 1.23 1.04 0.979 0.818 0.785 0.98 0.927 0.786 0.852 1.08 1.13 1.15

EV/Sales

2.37 4.36 4.53 5.04 7.53 8.16 7.04 6.49 4.66 6.84 5.97 5.99 6.02 4.76 5.52 5.01 5.96 6.12 6.15 5.26 6.38 6.54 4.44 5.48 6.07 4.6 4.37 4.59 4.48 3.75 4.29 4 4.01 5.29 4.75 4.11 4.55 5.62 5.29 5

EV/EBITDA

-98.5 11.5 9.31 11.1 18.9 25 26.8 44.5 21.1 33.1 23.9 23.5 28 19.9 18.3 17.5 20.7 24.9 24.9 21.9 23.8 29.7 15.2 24.6 48.2 25 13 23 17.6 9.27 15.9 21.2 20.6 40.2 28.8 29.9 44.7 51.6 33.5 57.2

EV/OCF

12.9 17 14.9 16.7 31.2 37.1 26.6 25.7 18.6 22.3 27.1 33.9 20.3 18.9 20.8 37.8 22.6 36.2 23.7 29.7 44.4 32.8 17.5 32.1 22.7 30.6 16.2 23.1 22.8 17.5 57.6 18.2 26.3 69.6 31.8 36.4 49.9 47.2 23.2 47.7

Earnings Yield

0.084 0.074 0.091 0.072 0.04 0.033 0.024 0.006 0.031 0.014 0.026 0.027 0.024 0.038 0.04 0.04 0.033 0.028 0.026 0.029 0.027 0.027 0.049 0.024 0.008 0.015 0.06 0.02 0.04 0.035 0.037 0.019 0.023 -0.002 0.014 0.004 0.004 -0.002 0.013 0.013

Free Cash Flow Yield

0.076 0.048 0.063 0.047 0.024 0.015 0.019 0.028 0.035 0.025 0.019 0.018 0.042 0.038 0.04 0.02 0.04 0.014 0.04 0.029 0.018 0.019 0.058 0.021 0.04 0.019 0.057 0.031 0.04 0.058 0.004 0.056 0.036 0.009 0.013 0.012 0.012 0.003 0.027 -0.017

Debt To Equity

0.188 0.54 0.539 0.487 0.545 0.737 0.744 0.661 0.708 0.448 0.46 0.472 0.317 0.357 0.344 0.336 0.33 0.344 0.383 0.37 0.331 0.361 0.408 0.487 0.474 0.522 0.424 0.38 0.396 0.439 0.37 0.376 0.406 0.409 0.397 0.465 0.454 0.421 0.482 0.432

Debt To Assets

0.133 0.285 0.288 0.25 0.294 0.353 0.347 0.331 0.359 0.253 0.258 0.254 0.206 0.209 0.206 0.201 0.211 0.207 0.229 0.228 0.214 0.222 0.25 0.287 0.285 0.3 0.259 0.235 0.252 0.266 0.234 0.242 0.255 0.257 0.253 0.271 0.267 0.254 0.279 0.254

Net Debt To EBITDA

2.32 1.66 1.29 1.11 2.14 3.4 4.18 7.06 3.72 4.07 3.51 2.33 2.2 1.24 0.981 1.28 2.04 2.86 3.11 2.71 2.99 3.83 3.04 5.93 10.7 7.74 2.88 4.14 3.46 2.34 3.52 5.46 5.94 9.77 7.32 9.1 12.8 12.2 7.34 13.4

Current Ratio

2.71 1.62 1.59 1.52 1.78 1.56 1.6 1.56 1.53 1.9 2.12 1.93 3.11 2.1 2.33 2.4 2.84 2.36 2.3 2.08 2.3 2.37 3.17 2.83 2.95 2.83 2.39 2.47 2.85 2.42 2.28 2.23 2.21 2.2 2.79 2.09 1.98 1.66 1.51 1.87

Interest Coverage

- 101 118 33.9 46.2 37.9 15.1 21.9 20.9 24.1 26.9 31.2 34.9 713 54.9 38.1 34.6 47.3 16.2 23.3 27 - 23.9 7.9 9.31 9.48 21.9 14.5 22.6 15.6 12.2 11.5 8.37 6.09 6.67 6.6 3.6 6.26 11.1 -

Income Quality

0.901 0.927 0.853 0.914 0.888 0.937 1.89 7.13 2.13 3.55 1.65 1.19 2.23 1.5 1.28 0.708 1.46 1.11 1.85 1.31 0.961 1.27 1.45 1.71 7.47 3.28 1.36 2.52 1.35 2.29 0.657 3.9 2.32 249 2.94 9.68 7.37 -63.4 4.11 0.676

Sales General And Administrative To Revenue

0.027 0.026 0.024 0.028 0.034 0.039 0.038 0.038 0.035 0.039 0.035 0.031 0.029 0.036 0.028 0.03 0.031 0.043 0.031 0.035 0.034 0.042 0.038 0.051 0.034 0.039 0.028 0.036 0.03 0.038 0.032 0.03 0.035 0.034 0.04 0.04 0.042 0.04 0.033 -

Intangibles To Total Assets

0.026 0.024 0.01 0.034 0.036 0.038 0.037 0.038 0.034 0.039 0.04 0.038 0.009 0.027 0.037 0.038 0.038 0.026 0.036 0.037 0.037 0.025 0.037 0.037 0.01 0.025 0.04 0.029 0.031 0.032 0.033 0.034 0.035 0.036 0.036 0.05 0.049 0.05 0.049 0.053

Capex To Operating Cash Flow

- 0.297 0.196 0.288 0.336 0.521 0.582 0.399 0.467 0.506 0.556 0.46 0.209 0.329 0.22 0.282 0.178 0.559 0.181 0.245 0.309 0.446 0.184 0.5 0.286 0.608 0.278 0.418 0.266 0.242 0.812 0.244 0.326 0.517 0.696 0.692 0.59 0.887 0.507 1.62

Capex To Revenue

- 0.076 0.06 0.087 0.081 0.114 0.154 0.101 0.117 0.155 0.123 0.081 0.062 0.083 0.059 0.037 0.047 0.094 0.047 0.043 0.044 0.089 0.047 0.085 0.076 0.091 0.075 0.083 0.052 0.052 0.06 0.054 0.05 0.039 0.104 0.078 0.054 0.106 0.116 0.17

Capex To Depreciation

- 2.58 1.75 2.35 1.55 2.07 2.42 1.51 1.86 2.53 2.23 1.6 1.31 1.87 1.35 0.763 0.845 1.56 0.816 0.689 0.656 1.45 0.889 1.4 1.19 1.26 1.07 1.11 0.83 0.736 0.757 0.71 0.656 0.48 1.23 1.01 0.742 1.49 1.57 4.03

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

1.85 2.27 2.54 2.23 1.61 1.29 0.917 0.493 0.943 0.862 1.12 1.24 1.26 1.37 1.58 1.51 1.5 1.33 1.22 1.18 1.2 1.1 1.21 0.816 0.448 0.494 1.22 0.819 1.14 0.957 1.34 1.01 1.02 0.363 0.947 0.466 0.508 0.388 1.07 0.988

Return On Invested Capital, ROIC

0.071 0.121 0.167 0.171 0.094 0.076 0.042 0.025 0.04 0.025 0.041 0.049 0.051 0.075 0.083 0.07 0.053 0.054 0.041 0.037 0.037 0.042 0.047 0.028 0.016 0.011 0.034 0.022 0.044 0.035 0.027 0.02 0.015 0.008 0.007 0.003 0.004 -0.001 0.011 0.014

Return On Tangible Assets, ROTA

0.058 0.108 0.138 0.124 0.081 0.059 0.035 0.008 0.031 0.02 0.034 0.039 0.038 0.053 0.065 0.058 0.046 0.04 0.033 0.034 0.031 0.031 0.04 0.02 0.006 0.009 0.045 0.016 0.033 0.023 0.024 0.01 0.012 -0.001 0.009 0.002 0.002 -0.001 0.009 0.009

Graham Net Net

0.076 -0.371 -0.367 -0.591 -0.501 -0.424 -0.491 -0.462 -0.395 -0.323 -0.458 -0.45 -0.102 -0.17 -0.279 -0.322 -0.236 -0.151 -0.28 -0.29 -0.244 -0.146 -0.234 -0.285 -0.26 -0.153 -0.272 -0.323 -0.288 -0.211 -0.45 -0.507 -0.533 -0.398 -0.602 -0.787 -0.798 -0.817 -0.802 -0.786

Working Capital

3.41 B 2.07 B 1.83 B 1.58 B 1.63 B 1.29 B 1.3 B 1.39 B 1.41 B 1.75 B 2.06 B 2.28 B 2.76 B 2.28 B 2.74 B 2.74 B 3.18 B 2.71 B 2.74 B 2.27 B 2.52 B 2.37 B 2.82 B 2.55 B 2.52 B 2.41 B 2.19 B 2.48 B 2.56 B 2.3 B 2.69 B 2.83 B 2.72 B 2.79 B 3.16 B 2.89 B 2.89 B 2.17 B 2.13 B 2.56 B

Tangible Asset Value

7.96 B 6.15 B 6.24 B 5.46 B 5.02 B 4.37 B 3.97 B 4.71 B 4.6 B 5.54 B 5.42 B 5.53 B 6.53 B 5.56 B 5.82 B 5.88 B 6.74 B 6.36 B 6.3 B 6.16 B 6.69 B 6.05 B 5.77 B 5.39 B 5.54 B 4.92 B 5.4 B 6.33 B 6.18 B 5.99 B 8.45 B 9.68 B 9.07 B 9.7 B 9.81 B 9.41 B 9.98 B 10.2 B 9.99 B 9.19 B

Net Current Asset Value, NCAV

2.01 B -340 M -578 M -840 M -842 M -1.55 B -1.43 B -1.16 B -722 M -842 M -632 M -368 M 519 M 240 M 671 M 502 M 854 M 361 M 374 M 328 M 599 M 175 M 278 M -55.1 M 74.4 M -61.1 M 113 M 122 M 265 M -167 M -310 M -497 M -680 M -907 M -989 M -1.8 B -1.79 B -1.9 B -1.74 B -1.65 B

Invested Capital

9.25 B 8.6 B 8.28 B 7.97 B 7.57 B 7.32 B 6.76 B 7.35 B 6.71 B 8.2 B 8.03 B 8.18 B 8.39 B 7.46 B 8.06 B 8.25 B 9.18 B 8.66 B 8.58 B 8.02 B 8.56 B 8.08 B 8.29 B 7.95 B 7.65 B 7.19 B 7.43 B 8.7 B 8.5 B 8.5 B 11.4 B 13 B 12.4 B 13.4 B 13.9 B 14.8 B 15.2 B 14.8 B 14.5 B 14.1 B

Average Receivables

- 2.12 B 1.03 B - 574 M 574 M - - 524 M 524 M - 640 M 1.31 B 670 M - - 614 M 614 M - - 511 M 511 M - - 493 M 493 M - - 624 M 624 M - - 812 M 812 M - - - - - -

Average Payables

- 676 M 1.01 B 1.28 B 784 M 683 M 942 M 945 M 750 M 806 M 1.14 B 883 M 560 M 840 M 1.12 B 1.16 B 848 M 798 M 1.01 B 989 M 749 M 666 M 809 M 566 M 363 M 575 M 939 M 728 M 413 M 777 M 1.12 B 1.1 B 845 M 863 M 1.36 B 1.51 B 1.08 B 1.24 B - -

Average Inventory

- 2.41 B 2.04 B 1.69 B 1.42 B 1.3 B 1.3 B 1.34 B 1.46 B 1.67 B 1.72 B 1.68 B 1.71 B 1.84 B 1.86 B 1.86 B 1.87 B 1.84 B 1.76 B 1.78 B 1.69 B 1.41 B 1.29 B 1.2 B 1.15 B 1.26 B 1.39 B 1.43 B 1.48 B 1.69 B 1.78 B 1.73 B 1.93 B 2.01 B 2.21 B 2.61 B 2.76 B 2.82 B - -

Days Sales Outstanding

42.1 42.3 40.6 - - 43.3 - - - 40.8 - - 40.2 40 - - - 39.3 - - - 46.8 - - - 54.2 - - - 47.9 - - - 58.3 - - - - - -

Days Payables Outstanding

35.7 28.9 26.7 67.8 66.2 29.1 57.1 60.3 49.8 30.2 54.1 58.3 24.3 27.4 51.1 51.3 58.2 25.6 55 47.3 66.3 32.3 56.6 54.6 29.6 26 52.6 64.2 24 25.6 56.3 48.6 47.5 28.6 44.7 63.6 54.5 31.3 66.5 32.2

Days Of Inventory On Hand

88.2 101 97.1 91 85.2 93.3 74.3 87.5 68.5 88.4 87.1 83 72.5 85.2 86.9 83.1 91.9 91.8 92.2 86.2 118 108 82.3 95.5 83.8 91.5 85.5 87.5 87.6 90.4 92.1 75 77 97.6 76.8 100 104 117 110 111

Receivables Turnover

2.14 2.13 2.22 - - 2.08 - - - 2.21 - - 2.24 2.25 - - - 2.29 - - - 1.92 - - - 1.66 - - - 1.88 - - - 1.54 - - - - - -

Payables Turnover

2.52 3.11 3.37 1.33 1.36 3.09 1.58 1.49 1.81 2.98 1.66 1.54 3.7 3.28 1.76 1.75 1.55 3.52 1.64 1.9 1.36 2.79 1.59 1.65 3.04 3.46 1.71 1.4 3.75 3.52 1.6 1.85 1.9 3.15 2.01 1.42 1.65 2.88 1.35 2.8

Inventory Turnover

1.02 0.888 0.927 0.988 1.06 0.965 1.21 1.03 1.31 1.02 1.03 1.08 1.24 1.06 1.04 1.08 0.979 0.98 0.976 1.04 0.764 0.833 1.09 0.942 1.07 0.983 1.05 1.03 1.03 0.995 0.977 1.2 1.17 0.922 1.17 0.9 0.867 0.772 0.822 0.81

Return On Equity, ROE

0.08 0.2 0.256 0.234 0.144 0.118 0.073 0.015 0.059 0.034 0.059 0.07 0.058 0.087 0.105 0.093 0.07 0.065 0.053 0.052 0.046 0.049 0.063 0.032 0.01 0.015 0.071 0.024 0.05 0.037 0.036 0.016 0.018 -0.002 0.013 0.003 0.003 -0.002 0.015 0.015

Capex Per Share

- 0.059 0.045 0.06 0.039 0.046 0.057 0.036 0.048 0.06 0.053 0.038 0.03 0.042 0.03 0.019 0.022 0.044 0.02 0.018 0.016 0.029 0.017 0.027 0.02 0.025 0.025 0.03 0.019 0.02 0.026 0.025 0.022 0.016 0.047 0.037 0.026 0.049 0.058 0.087

Alle Zahlen in RUB-Währung

Finanzberichterstattung ist das wichtigste Instrument, mit dem Unternehmen Interessengruppen über ihre finanzielle Lage, Geschäftsergebnisse und Veränderungen in der Kapitalstruktur informieren. Sie ist gewissermaßen die „Sprache der Wirtschaft“, die von Investoren, Gläubigern, Steuerbehörden und anderen Akteuren des wirtschaftlichen Umfelds verstanden wird.

Hauptarten der Finanzberichte НЛМК NLMK
  1. Gewinn- und Verlustrechnung
    Zeigt Erträge, Aufwendungen sowie den Gewinn oder Verlust für einen bestimmten Zeitraum. Sie ermöglicht die Bewertung der Rentabilität eines Unternehmens.
  2. Bilanz
    Stellt Vermögenswerte, Verbindlichkeiten und Eigenkapital eines Unternehmens zu einem bestimmten Stichtag dar. Sie ist eine Momentaufnahme dessen, was das Unternehmen besitzt und schuldet.
    Vermögenswerte – alles, was dem Unternehmen gehört (Bargeld, Anlagen, Gebäude, Forderungen usw.).
    Verbindlichkeiten – Schulden und andere externe Finanzierungsquellen.
    Eigenkapital – eigenes Kapital der Eigentümer und einbehaltene Gewinne.
  3. Kapitalflussrechnung
    Zeigt, woher das Unternehmen Geld erhält und wie es dieses in drei Bereichen verwendet: operative, Investitions- und Finanzierungstätigkeit.
Internationale Rechnungslegungsstandards
  • IFRS – Internationale Rechnungslegungsstandards, relevant für börsennotierte und multinationale Unternehmen.
  • GAAP – Allgemein anerkannte Rechnungslegungsgrundsätze in den USA.
  • RAS – Russische Rechnungslegungsstandards, die im Inland angewendet werden.

Die Finanzberichterstattung НЛМК spielt eine entscheidende Rolle für Investoren, da sie eine objektive Informationsquelle über den aktuellen Zustand eines Unternehmens darstellt. Anhand der Berichte lässt sich erkennen, ob ein Unternehmen wächst, stagniert oder Marktanteile verliert. Dadurch können Investoren frühzeitig vielversprechende oder risikobehaftete Anlagen identifizieren.

Darüber hinaus bilden Finanzdaten die Grundlage für Prognosen zukünftiger Erträge. Historische Entwicklungen bei Umsatz, Gewinn und Cashflows helfen, potenzielle Dividenden, Kurssteigerungen und das Gesamtrisiko einer Investition einzuschätzen.

Transparente und ehrliche Berichterstattung ist auch ein Zeichen für die Reife und Verantwortlichkeit eines Unternehmens. Eine solche Offenheit stärkt das Vertrauen der Investoren und erleichtert Investitionsentscheidungen – insbesondere beim Vergleich mehrerer Unternehmen.

Schließlich ermöglicht die Finanzberichterstattung eine fundierte vergleichende Analyse. Sie erlaubt es, Unternehmen hinsichtlich Rentabilität, Verschuldung, Marge und anderen wichtigen Kennzahlen gegenüberzustellen – was besonders wichtig bei der Auswahl optimaler Investitionsmöglichkeiten innerhalb einer Branche oder eines Marktsegments ist.

Finanzberichte anderer Aktien in der Industriemetalle

Name Preis % 24h Marktkapitalisierung Land
BHP Group BHP Group
BHP
$ 60.87 -0.34 % $ 308 B australiaAustralia
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.2 -1.61 % $ 834 M usaUSA
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.72 -1.06 % $ 151 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.76 - $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.24 -3.45 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 54.54 0.61 % $ 9.1 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 127.95 -0.5 % $ 2.65 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 8.85 -0.56 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.86 1.89 % $ 867 M canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.64 1.08 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.91 1.45 % $ 785 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 80.89 -0.1 % $ 96.2 B australiaAustralia
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.35 5.31 % $ 684 M usaUSA
Vale S.A. Vale S.A.
VALE
$ 13.15 -0.45 % $ 61.7 M brasilBrasil
Teck Resources Limited Teck Resources Limited
TECK
$ 46.55 -0.43 % $ 20.8 B canadaCanada
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.64 -0.08 % $ 50.9 M usaUSA
Westwater Resources Westwater Resources
WWR
$ 0.86 -0.46 % $ 44.8 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.8 -1.19 % $ 52.5 M canadaCanada