ТНС Энерго Ярославль logo
ТНС Энерго Ярославль YRSB

ТНС Энерго Ярославль Kennzahlen 2005-2025 | YRSB

Kennzahlen Jährlich ТНС Энерго Ярославль

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

82.52 597.97 73.56 23.1 41.11 434.9 136.6 32.48 16.57 19.49 6.15 5.46 1.68 8.0 1.21 3.29 42.92 8.66

Price Sales Ratio, P/S

0.15 0.17 0.15 0.15 0.07 0.08 0.12 0.13 0.07 0.09 0.12 0.09 0.05 0.04 0.03 0.04 0.03 0.03

Price To Book Ratio, P/B

4.06 5.96 4.93 4.83 2.43 2.85 4.05 3.25 1.87 2.85 3.32 2.4 1.06 0.79 0.54 1.63 1.85 1.68

Price Earnings To Growth Ratio, PEG

0.15 -7.07 -1.05 0.07 0.05 -5.64 -1.87 -2.11 0.91 -0.27 -2.64 -0.13 0.0 -0.1 0.02 0.0 -0.54 -

Operating Cash Flow Per Share

2.16 35.11 15.78 -14.86 -12.11 -16.64 6.05 -39.45 19.4 -13.04 - - - - - - - -

Free Cash Flow Per Share

-7.48 20.88 5.83 -27.68 -24.5 -19.06 5.13 -41.4 18.35 -19.23 -0.36 - -1.48 -1.33 -0.44 - - -

Cash Per Share

4.5 4.04 21.23 28.41 1.71 3.88 6.12 19.89 25.23 24.33 46.99 67.89 39.51 15.39 35.27 - - -

Payout Ratio

- - - 0.0 0.0 0.02 13.65 0.0 0.01 1.13 1.34 1.41 - - - - - -

Dividend Yield

- - - 0.0 0.0 0.0 0.1 0.0 0.0 0.06 0.22 0.26 - - - - - -

Current Ratio

0.8 0.8 0.88 0.97 0.96 1.2 0.87 0.98 0.96 0.94 0.97 1.03 1.13 1.0 1.01 1.1 1.06 1.14

Quick Ratio

0.8 0.8 0.88 0.97 0.96 1.2 0.87 0.98 0.96 0.94 0.97 1.02 1.12 0.99 1.01 1.08 0.92 1.0

Cash Ratio

0.01 0.01 0.05 0.01 0.02 0.02 0.03 0.02 0.06 0.03 0.05 0.23 0.13 0.23 0.09 - - -

Days Of Sales Outstanding, DSO

0.73 90.32 - 0.84 - - - 64.91 47.88 41.12 54.15 - 30.09 37.59 - 31.5 17.6 12.25

Days Of Inventory Outstanding, DIO

0.02 0.02 0.01 0.01 0.02 0.01 0.0 0.12 0.01 0.0 0.01 0.17 0.24 0.71 0.58 0.57 5.08 3.53

Days Of Payables Outstanding, DPO

109.78 102.73 62.45 53.18 36.91 28.58 79.28 65.26 71.86 59.17 19.75 30.65 23.54 25.87 25.88 15.71 2.18 5.54

Operating Cycle

0.75 90.34 0.01 0.85 0.02 0.01 0.0 65.03 47.89 41.12 54.15 0.17 30.33 38.3 0.58 32.08 22.69 15.78

Cash Conversion Cycle

-109.03 -12.39 -62.44 -52.33 -36.88 -28.57 -79.28 -0.24 -23.97 -18.04 34.4 -30.48 6.79 12.43 -25.3 16.37 20.51 10.23

Gross Profit Margin

0.45 0.43 -0.1 -0.1 -0.06 -0.09 0.46 0.45 0.44 0.44 -0.15 0.34 0.34 0.4 0.37 0.05 0.39 0.39

Operating Profit Margin

0.05 0.01 0.02 0.05 0.05 0.03 0.03 0.03 0.03 0.01 0.06 0.03 0.06 0.02 0.03 0.03 0.0 0.01

Pretax Profit Margin

0.0 0.0 0.01 0.01 0.0 0.0 0.0 0.01 0.01 0.01 0.03 0.02 0.04 0.01 0.03 0.02 0.0 0.0

Net Profit Margin

0.0 0.0 0.0 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.02 0.02 0.03 0.0 0.02 0.01 0.0 0.0

Effective Tax Rate

0.26 0.63 0.65 0.56 0.35 0.76 0.67 0.33 0.29 0.31 0.26 0.24 0.22 0.73 0.26 0.27 0.61 0.32

Return On Assets, ROA

0.01 0.0 0.0 0.02 0.01 0.0 0.0 0.02 0.02 0.02 0.1 0.09 0.19 0.03 0.1 0.1 0.01 0.05

Return On Equity, ROE

0.05 0.01 0.07 0.21 0.06 0.01 0.03 0.1 0.11 0.15 0.54 0.44 0.63 0.1 0.45 0.49 0.04 0.19

Return On Capital Employed, ROCE

1.29 0.26 0.37 0.93 0.94 0.32 1.16 0.7 0.69 0.45 1.58 0.78 1.26 0.48 0.5 1.2 0.0 0.35

Net Income Per Ebt

0.74 0.37 0.35 0.44 0.65 0.24 0.33 0.67 0.71 0.69 0.74 0.76 0.78 0.7 0.74 0.73 0.39 0.68

Ebt Per Ebit

0.04 0.09 0.31 0.28 0.05 0.03 0.08 0.21 0.23 0.47 0.46 0.74 0.63 0.29 1.2 0.55 22.06 0.78

Ebit Per Revenue

0.05 0.01 0.02 0.05 0.05 0.03 0.03 0.03 0.03 0.01 0.06 0.03 0.06 0.02 0.03 0.03 0.0 0.01

Debt Ratio

0.24 0.27 0.32 0.35 0.32 0.3 0.27 0.32 0.23 0.24 0.28 0.33 0.28 0.34 0.48 0.3 0.4 0.26

Debt Equity Ratio

2.13 3.2 4.53 4.15 3.49 2.83 2.27 1.99 1.32 1.48 1.61 1.63 0.93 1.24 2.04 1.49 1.91 0.93

Long Term Debt To Capitalization

- - 0.31 0.29 - - - - - - - - - - - - - -

Total Debt To Capitalization

0.68 0.76 0.82 0.81 0.78 0.74 0.69 0.67 0.57 0.6 0.62 0.62 0.48 0.55 0.67 0.6 0.66 0.48

Interest Coverage

4.32 0.78 1.29 4.28 5.04 2.26 3.31 2.28 5.16 2.19 11.64 11.82 12.24 1.63 6.71 12.51 0.03 6.52

Cash Flow To Debt Ratio

0.02 0.32 0.11 -0.1 -0.12 -0.21 0.09 -0.55 0.46 -0.34 - - - - - - - -

Company Equity Multiplier

8.99 12.04 14.0 11.95 10.97 9.53 8.31 6.26 5.82 6.23 5.67 4.91 3.32 3.61 4.29 4.98 4.79 3.6

Receivables Turnover

502.36 4.04 - 432.76 - - - 5.62 7.62 8.88 6.74 - 12.13 9.71 - 11.59 20.73 29.8

Payables Turnover

3.32 3.55 5.84 6.86 9.89 12.77 4.6 5.59 5.08 6.17 18.48 11.91 15.51 14.11 14.1 23.23 167.42 65.86

Inventory Turn Over

17958.03 18329.38 56480.54 57229.71 17054.79 39596.16 97014.53 3172.42 36198.16 131262.12 55453.98 2164.6 1548.89 511.63 627.52 636.54 71.81 103.45

Fixed Asset Turnover

13.97 16.36 16.61 17.1 21.19 27.92 25.7 26.12 25.68 26.86 28.64 33.73 30.77 20.94 19.67 69.79 77.04 85.24

Asset Turnover

3.03 2.86 2.41 2.64 3.29 3.81 4.04 3.87 4.51 5.1 4.85 5.41 5.95 5.75 4.32 8.27 13.29 16.47

Operating Cash Flow Sales Ratio

0.0 0.03 0.01 -0.01 -0.01 -0.02 0.01 -0.05 0.02 -0.02 - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

-3.47 0.59 0.37 1.86 2.02 1.15 0.85 1.05 0.95 1.47 - - - - - - - -

Cash Flow Coverage Ratios

0.02 0.32 0.11 -0.1 -0.12 -0.21 0.09 -0.55 0.46 -0.34 - - - - - - - -

Short Term Coverage Ratios

0.02 0.32 0.12 -0.11 -0.12 -0.21 0.09 -0.55 0.46 -0.34 - - - - - - - -

Capital Expenditure Coverage Ratio

0.22 2.47 1.59 -1.16 -0.98 -6.88 6.58 -20.15 18.53 -2.11 - - - - - - - -

Dividend Paid And Capex Coverage Ratio

0.22 2.47 1.59 -1.16 -0.98 -6.87 0.49 -20.1 17.83 -1.25 - - - - - - - -

Dividend Payout Ratio

- - - 0.0 0.0 0.02 13.65 0.0 0.01 1.13 1.34 1.41 - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-23.8 9.87 27.81 -6.14 -2.98 -4.22 22.23 -2.8 3.27 -3.8 -244.28 - -29.32 -15.48 -34.0 - - -

Price To Operating Cash Flows Ratio, P/OCF

82.52 5.87 10.27 -11.44 -6.03 -4.84 18.85 -2.94 3.1 -5.61 - - - - - - - -

Price Cash Flow Ratio, P/CF

82.52 5.87 10.27 -11.44 -6.03 -4.84 18.85 -2.94 3.1 -5.61 - - - - - - - -

Enterprise Value Multiple, EV

14.83 21.09 -2.9 9.74 515.97 13.25 12.32 11.31 9.93 10.08 5.41 4.81 1.84 3.29 3.36 3.92 12.09 6.93

Price Fair Value, P/FV

4.06 5.96 4.93 4.83 2.43 2.85 4.05 3.25 1.87 2.85 3.32 2.4 1.06 0.79 0.54 1.63 1.85 1.68

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich ТНС Энерго Ярославль

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

- - 10.7 240 3.38 K 8.72 -11.3 -6.13 20.9 13.7 123 -28 60.4 44.6 27.8 15.2 283 10.1 352 23.5 162 169 92.6 -11.8 14.2 805 379 71.1 -3.98 6.94 3.54 18.4 20 -7.59 4.11 -1.28 15.7 3.38 2.08 -17.3 -31.1 11.3 7.61 -56.7 -2.94 -

Price Sales Ratio, P/S

- - 0.731 0.679 0.827 0.821 0.567 0.623 1.04 1.04 0.82 0.652 0.789 0.874 0.74 0.675 0.771 0.61 0.491 0.3 0.661 0.737 0.365 0.318 0.557 0.45 0.548 0.535 1.07 0.667 0.48 0.564 0.507 0.568 0.276 0.325 0.498 0.437 0.368 0.39 0.483 0.603 0.476 0.52 0.781 -

Price To Book Ratio, P/B

- - 5.3 5.12 4.87 4.99 5.21 5.96 6.35 6.75 8.37 6.17 5.32 5.35 5.99 6.05 6.77 4.91 4.94 3.04 4.99 6.24 4.06 3.57 4.12 3.46 5.19 5.08 8.84 3.6 2.86 4.08 2.85 3.2 1.76 2.35 2 1.99 2.46 3.56 3.35 3.72 3.58 4.16 4.43 -

Price Earnings To Growth Ratio, PEG

- - 0.004 0.167 -33.9 -0.036 0.19 0.014 0.008 -0.17 -0.932 0.09 -2.42 -1.05 -0.652 0.008 -2.98 0.003 -3.94 0.071 -11.4 -10.5 -0.808 0.06 0.002 -11.8 -4.68 -0.686 0.011 -0.156 0.01 0.285 -0.148 0.04 -0.033 0.001 -0.202 -0.084 -0.002 -0.208 0.236 -0.324 -0.009 0.595 0.012 -

Operating Cash Flow Per Share

- - - - - - - - - 14.1 - 14.7 - 4.18 - -13.5 - - - 0.776 - - - -1.71 - - - 0.401 - - - 1.58 - - - -11.7 - - - -1.06 - - - -0.388 - -

Free Cash Flow Per Share

- - - - - - - - - 9.98 - 12.3 - -1.38 - -18.4 - -2.56 -2.54 -1.78 - -2.47 -2.46 -4.19 - -0.483 -0.479 -0.082 - -0.183 -0.182 1.39 - - - -11.7 - - - -1.06 - - - -0.388 -0.072 -

Cash Per Share

- - 7.86 3.56 4.71 8.12 4.56 4.04 2.95 2.51 3.04 7.9 29.4 25.4 32.1 22.7 25.6 6.2 7.83 1.36 5.77 4.97 11.7 3.1 13.2 12.6 16.7 4.88 1.94 12 26.7 15.8 33.4 36.6 37.6 20.1 33.8 28.5 29.4 19.4 39.3 36.5 35.8 37.5 35.8 -

Payout Ratio

- - - - - - - - - - - - - - - - - 0.0 0.002 0.0 - 0.001 0.001 -0.0 - 0.027 0.009 0.002 - 0.574 0.315 1.44 0.001 -0.0 0.0 -0.0 0.007 0.002 0.001 -0.008 -1.47 0.466 0.301 -2.18 -0.473 -

Dividend Yield

- - - - - - - - - - - - - - - - - 0.0 0.0 0.0 - 0.0 0.0 0.0 - 0.0 0.0 0.0 - 0.021 0.022 0.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.012 0.01 0.01 0.01 0.04 -

Current Ratio

1.02 0.77 0.794 0.802 0.834 0.826 0.821 0.796 0.849 0.842 0.873 0.882 1 1 0.98 0.971 0.969 0.979 0.893 0.958 1.02 1.07 1.11 1.2 0.958 0.941 0.937 0.87 0.801 0.86 1.03 0.977 0.971 0.961 0.985 0.955 1.08 1.08 1.02 0.944 0.993 0.997 1.01 0.971 0.967 -

Quick Ratio

1.02 0.77 0.794 0.802 0.834 0.826 0.821 0.796 0.849 0.841 0.873 0.881 1 1 0.98 0.971 0.968 0.978 0.891 0.957 1.01 1.07 1.11 1.2 0.956 0.939 0.935 0.87 0.8 0.858 1.03 0.976 0.97 0.959 0.983 0.955 1.08 1.08 1.02 0.944 0.992 0.997 1 0.971 0.966 -

Cash Ratio

0.03 0.029 0.03 0.013 0.017 0.03 0.016 0.011 0.01 0.008 0.01 0.052 0.005 0.007 0.044 0.006 0.005 0.006 0.014 0.023 0.009 0.006 0.033 0.02 0.016 0.013 0.039 0.03 0.011 0.072 0.009 0.021 0.028 0.063 0.064 0.06 0.013 0.037 0.022 0.025 0.038 0.014 0.009 0.053 0.027 -

Days Of Sales Outstanding, DSO

- 72.6 - 73.8 - - - 80.3 - - 86.6 97.2 - 124 - 73.1 - - - - 98.5 74.7 63 61.9 80.5 76.7 58.4 57.9 79.8 72.1 - - - - - 9.31 - - - - - - - - - -

Days Of Inventory Outstanding, DIO

- 0.02 0.014 0.018 0.011 0.005 0.004 0.017 0.01 0.023 0.01 0.002 0.136 0.2 0.041 0.002 0.123 0.177 0.262 0.008 0.231 0.271 0.298 0.003 0.239 0.304 0.259 0.003 0.181 0.238 0.149 0.097 0.168 0.165 0.147 0.009 0.037 0.04 0.039 0.002 0.024 0.036 0.037 0.003 0.128 -

Days Of Payables Outstanding, DPO

- 128 105 96.7 147 132 117 87.9 133 107 92.7 23.7 115 125 129 20.6 134 130 94 14.1 92.8 58.9 55.4 10.5 97.1 74.3 53.6 68.1 114 77.8 64.7 54.8 82 61.2 57.8 72 71.9 62.5 54.7 51.4 51.1 48.9 47.4 11.3 52.1 -

Operating Cycle

- 72.6 0.014 73.8 0.011 0.005 0.004 80.4 0.01 0.023 86.6 97.2 0.136 124 0.041 73.1 0.123 0.177 0.262 0.008 98.8 74.9 63.3 61.9 80.8 77 58.7 57.9 79.9 72.4 0.149 0.097 0.168 0.165 0.147 9.32 0.037 0.04 0.039 0.002 0.024 0.036 0.037 0.003 0.128 -

Cash Conversion Cycle

- -55.7 -105 -22.9 -147 -132 -117 -7.5 -133 -107 -6.15 73.5 -115 -0.48 -129 52.5 -134 -129 -93.7 -14.1 6.01 16 7.9 51.3 -16.4 2.64 5.08 -10.2 -34.3 -5.42 -64.5 -54.7 -81.8 -61 -57.7 -62.7 -71.9 -62.5 -54.7 -51.4 -51.1 -48.9 -47.4 -11.3 -51.9 -

Gross Profit Margin

- 0.489 0.459 0.444 0.462 0.458 0.44 0.407 0.406 0.466 0.443 -1.54 0.487 0.458 0.449 -1.47 0.474 0.421 0.424 -1.45 0.458 0.487 0.478 -1.36 0.511 0.471 0.452 0.452 0.443 0.478 0.467 0.464 0.472 0.444 0.439 0.431 0.433 0.454 0.455 0.444 0.441 0.438 0.428 -1.57 0.43 -

Operating Profit Margin

- 0.052 0.028 0.037 0.052 0.055 0.073 -0.02 0.011 0.037 0.013 -0.059 0.101 0.046 0.052 0.106 0.077 0.006 0.016 0.082 0.017 0.055 0.036 0.025 0.048 0.009 0.02 0.017 -0.017 0.068 0.065 0.051 0.035 0.007 0.016 -0.012 0.002 0.05 0.061 0.018 0.006 0.016 0.015 -0.015 0.08 -

Pretax Profit Margin

- 0.111 0.022 0.001 0.0 0.029 -0.016 -0.031 0.016 0.024 0.002 -0.007 0.008 0.014 0.01 0.036 0.001 0.02 0.001 0.005 0.001 0.002 0.001 -0.008 0.013 0.001 0.001 0.003 -0.083 0.034 0.044 0.012 0.009 -0.023 0.021 -0.078 0.01 0.041 0.056 -0.006 -0.004 0.017 0.021 0.001 -0.083 -

Net Profit Margin

- 0.088 0.017 0.001 0.0 0.024 -0.013 -0.025 0.012 0.019 0.002 -0.006 0.003 0.005 0.007 0.011 0.001 0.015 0.0 0.003 0.001 0.001 0.001 -0.007 0.01 0.0 0.0 0.002 -0.067 0.024 0.034 0.008 0.006 -0.019 0.017 -0.063 0.008 0.032 0.044 -0.006 -0.004 0.013 0.016 -0.002 -0.066 -

Effective Tax Rate

- 0.207 0.213 0.434 0.788 0.201 0.194 0.188 0.236 0.215 0.25 0.164 0.603 0.656 0.316 0.691 0.521 0.242 0.479 0.32 0.222 0.546 0.229 0.124 0.221 0.86 0.484 0.392 0.195 0.289 0.23 0.337 0.314 0.197 0.211 0.188 0.228 0.212 0.208 0.117 -0.041 0.235 0.238 3.04 0.2 -

Return On Assets, ROA

- 0.063 0.016 0.001 0.0 0.016 -0.011 -0.02 0.008 0.012 0.001 -0.004 0.002 0.003 0.005 0.008 0.0 0.009 0.0 0.003 0.001 0.001 0.001 -0.008 0.008 0.0 0.0 0.002 -0.053 0.02 0.038 0.009 0.006 -0.019 0.02 -0.079 0.008 0.04 0.063 -0.008 -0.004 0.015 0.021 -0.003 -0.071 -

Return On Equity, ROE

- 0.321 0.123 0.005 0.0 0.143 -0.116 -0.243 0.076 0.124 0.017 -0.055 0.022 0.03 0.054 0.099 0.006 0.121 0.004 0.032 0.008 0.009 0.011 -0.076 0.072 0.001 0.003 0.018 -0.556 0.13 0.202 0.056 0.036 -0.105 0.107 -0.458 0.032 0.147 0.295 -0.052 -0.027 0.083 0.117 -0.018 -0.377 -

Return On Capital Employed, ROCE

- 0.162 0.186 0.242 0.264 0.28 0.561 -0.165 0.056 0.208 0.083 -0.336 0.399 0.164 0.269 0.528 0.337 0.021 0.131 0.436 0.056 0.192 0.153 0.096 0.318 0.066 0.178 0.164 -0.11 0.336 0.389 0.37 0.199 0.037 0.102 -0.087 0.009 0.229 0.405 0.163 0.045 0.097 0.114 -0.121 0.446 -

Net Income Per Ebt

- 0.793 0.787 0.566 0.212 0.799 0.806 0.812 0.764 0.785 0.75 0.836 0.397 0.344 0.684 0.309 0.479 0.758 0.521 0.68 0.778 0.454 0.771 0.876 0.779 0.14 0.516 0.608 0.805 0.711 0.77 0.663 0.686 0.803 0.789 0.812 0.772 0.788 0.792 0.883 1.04 0.765 0.762 -2.04 0.8 -

Ebt Per Ebit

- 2.15 0.763 0.034 0.006 0.534 -0.215 1.53 1.5 0.655 0.176 0.119 0.082 0.309 0.187 0.338 0.018 3.57 0.042 0.058 0.078 0.044 0.035 -0.313 0.26 0.109 0.036 0.179 5 0.499 0.676 0.226 0.261 -3.57 1.33 6.45 4.36 0.815 0.918 -0.357 -0.578 1.11 1.35 -0.074 -1.04 -

Ebit Per Revenue

- 0.052 0.028 0.037 0.052 0.055 0.073 -0.02 0.011 0.037 0.013 -0.059 0.101 0.046 0.052 0.106 0.077 0.006 0.016 0.082 0.017 0.055 0.036 0.025 0.048 0.009 0.02 0.017 -0.017 0.068 0.065 0.051 0.035 0.007 0.016 -0.012 0.002 0.05 0.061 0.018 0.006 0.016 0.015 -0.015 0.08 -

Debt Ratio

0.156 0.232 0.231 0.237 0.266 0.297 0.25 0.266 0.283 0.284 0.277 0.323 0.358 0.352 0.327 0.347 0.304 0.339 0.312 0.318 0.339 0.362 0.327 0.297 0.294 0.362 0.394 0.273 0.198 0.295 0.251 0.319 0.309 0.345 0.272 0.227 0.197 0.13 0.19 0.237 0.393 0.464 0.387 0.284 0.291 -

Debt Equity Ratio

0.481 1.19 1.81 2.13 2.41 2.68 2.7 3.2 2.82 2.98 3.58 4.53 3.83 3.86 3.87 4.15 4.29 4.4 3.48 3.49 3.61 3.34 3.32 2.83 2.53 3.13 3.32 2.27 2.09 1.94 1.33 1.99 1.9 1.92 1.43 1.32 0.8 0.478 0.893 1.48 2.39 2.57 2.17 1.61 1.54 -

Long Term Debt To Capitalization

- - - - - - - - - - 0.282 0.307 0.291 0.313 0.261 0.293 0.357 0.409 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.325 0.543 0.644 0.68 0.707 0.728 0.729 0.762 0.738 0.749 0.782 0.819 0.793 0.794 0.795 0.806 0.811 0.815 0.777 0.777 0.783 0.769 0.768 0.739 0.717 0.758 0.768 0.694 0.677 0.66 0.571 0.666 0.656 0.658 0.589 0.569 0.445 0.323 0.472 0.596 0.705 0.72 0.685 0.617 0.606 -

Interest Coverage

- - 4.22 4.25 3.91 3.01 6.35 -1.89 0.821 2.9 1.21 -4.61 6.67 2.73 4.09 8.91 4.79 0.422 1.71 8.8 1.36 5.01 4.82 3.22 3.76 0.645 1.72 1.94 -1.5 5.49 6.56 4.84 2.23 0.385 1.85 -1.64 0.355 15.3 19.3 4.21 0.75 1.77 2.98 -3.28 14.4 -

Cash Flow To Debt Ratio

- - - - - - - - - 0.149 - 0.123 - 0.035 - -0.116 - - - 0.009 - - - -0.027 - - - 0.008 - - - 0.028 - - - -0.347 - - - -0.035 - - - -0.011 - -

Company Equity Multiplier

3.09 5.13 7.82 8.99 9.07 9.02 10.8 12 9.94 10.5 12.9 14 10.7 11 11.8 11.9 14.1 13 11.2 11 10.6 9.23 10.1 9.53 8.61 8.64 8.43 8.31 10.6 6.59 5.31 6.26 6.15 5.59 5.27 5.82 4.07 3.69 4.7 6.23 6.08 5.54 5.61 5.67 5.28 -

Receivables Turnover

- 1.24 - 1.22 - - - 1.12 - - 1.04 0.926 - 0.724 - 1.23 - - - - 0.913 1.21 1.43 1.45 1.12 1.17 1.54 1.55 1.13 1.25 - - - - - 9.67 - - - - - - - - - -

Payables Turnover

- 0.702 0.861 0.931 0.614 0.684 0.766 1.02 0.676 0.838 0.971 3.79 0.782 0.72 0.696 4.36 0.671 0.695 0.958 6.38 0.97 1.53 1.63 8.53 0.926 1.21 1.68 1.32 0.788 1.16 1.39 1.64 1.1 1.47 1.56 1.25 1.25 1.44 1.64 1.75 1.76 1.84 1.9 7.99 1.73 -

Inventory Turn Over

- 4.41 K 6.28 K 5.03 K 7.86 K 18.1 K 20.8 K 5.28 K 9.17 K 3.93 K 9.45 K 36.6 K 664 450 2.2 K 36.4 K 733 509 343 11 K 390 332 302 26.5 K 377 296 347 27.9 K 496 378 605 931 537 546 614 10.2 K 2.44 K 2.27 K 2.31 K 37.2 K 3.72 K 2.53 K 2.45 K 36 K 706 -

Fixed Asset Turnover

- 3.21 4.31 3.87 3.27 3.36 4.29 4.54 4.11 4.1 5.25 4.65 4.2 3.78 4.75 4.86 4.95 4.65 5.93 5.93 5.27 6.43 8.8 8.62 6.31 6.07 7.43 7.27 6.29 6.31 8.15 7.8 5.86 5.72 7.08 7.06 5.83 6.52 7.98 7.71 7.46 6.78 8.89 8.33 6 -

Asset Turnover

- 0.711 0.927 0.839 0.649 0.673 0.851 0.793 0.612 0.621 0.789 0.676 0.63 0.557 0.684 0.75 0.622 0.621 0.9 0.922 0.709 0.919 1.1 1.18 0.859 0.891 1.13 1.14 0.785 0.82 1.12 1.16 0.914 1.01 1.21 1.24 0.988 1.24 1.42 1.46 1.14 1.11 1.34 1.41 1.07 -

Operating Cash Flow Sales Ratio

- - - - - - - - - 0.068 - 0.059 - 0.022 - -0.054 - - - 0.003 - - - -0.007 - - - 0.002 - - - 0.008 - - - -0.063 - - - -0.006 - - - -0.002 - -

Free Cash Flow Operating Cash Flow Ratio

- - - - - - - - - 0.709 - 0.838 - -0.331 - 1.36 - - - -2.3 - - - 2.45 - - - -0.204 - - - 0.884 - - - 1 - - - 1 - - - 1 - -

Cash Flow Coverage Ratios

- - - - - - - - - 0.149 - 0.123 - 0.035 - -0.116 - - - 0.009 - - - -0.027 - - - 0.008 - - - 0.028 - - - -0.347 - - - -0.035 - - - -0.011 - -

Short Term Coverage Ratios

- - - - - - - - - 0.149 - 0.137 - 0.04 - -0.128 - - - 0.009 - - - -0.027 - - - 0.008 - - - 0.028 - - - -0.347 - - - -0.035 - - - -0.011 - -

Capital Expenditure Coverage Ratio

- - - - - - - - - 3.44 - 6.17 - 0.751 - -2.75 - - - 0.303 - - - -0.692 - - - 0.83 - - - 8.59 - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

- - - - - - - - - 3.44 - 6.17 - 0.751 - -2.75 - - - 0.303 - - - -0.692 - - - 0.829 - - - 0.642 - - - -13.1 K - - - -129 - - - -0.458 - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - 0.0 0.002 0.0 - 0.001 0.001 -0.0 - 0.027 0.009 0.002 - 0.574 0.315 1.44 0.001 -0.0 0.0 -0.0 0.007 0.002 0.001 -0.008 -1.47 0.466 0.301 -2.18 -0.473 -

Price To Free Cash Flows Ratio, P/FCF

- - - - - - - - - 21.4 - 13.2 - -118 - -9.25 - -45.3 -46.5 -40.9 - -58.2 -37.4 -19.2 - -162 -242 -1.39 K - -600 -556 83.3 - - - -5.12 - - - -69 - - - -227 -1.33 K -

Price To Operating Cash Flows Ratio, P/OCF

- - - - - - - - - 15.2 - 11 - 39.2 - -12.6 - - - 94 - - - -47 - - - 284 - - - 73.6 - - - -5.12 - - - -69 - - - -227 - -

Price Cash Flow Ratio, P/CF

- - - - - - - - - 15.2 - 11 - 39.2 - -12.6 - - - 94 - - - -47 - - - 284 - - - 73.6 - - - -5.12 - - - -69 - - - -227 - -

Enterprise Value Multiple, EV

- 313 33.6 95.5 88.9 25.6 -201 -46.2 50.4 40.1 91.8 184 57.8 48 51.7 23.7 71.4 34.8 82.1 44.7 83 84.3 72.9 -8.96 K 34.8 55.3 71.6 62.5 -18.1 20.7 12.9 37.3 32.7 -136 15.3 -6.62 40.8 11.7 8.32 -250 164 38.2 29.6 120 -13.3 -

Price Fair Value, P/FV

- - 5.3 5.12 4.87 4.99 5.21 5.96 6.35 6.75 8.37 6.17 5.32 5.35 5.99 6.05 6.77 4.91 4.94 3.04 4.99 6.24 4.06 3.57 4.12 3.46 5.19 5.08 8.84 3.6 2.86 4.08 2.85 3.2 1.76 2.35 2 1.99 2.46 3.56 3.35 3.72 3.58 4.16 4.43 -

Alle Zahlen in RUB-Währung