ЗИЛ logo
ЗИЛ ZILL

ЗИЛ Bargeldumlauf 2009-2025 | ZILL

Bargeldumlauf Jährlich ЗИЛ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Net Income

-1.1 B 3.39 B 236 M 26 B 94.4 M -965 M -2.13 B -1.44 B -2.62 B 17.7 B -1.61 B -920 M -4.07 B -276 M 908 M

Depreciation And Amortization

117 M 43.5 K 197 M 213 M 223 M 6.2 M 18.9 M 179 K 36.3 M 61.2 M 86.5 K - - 93.8 M 97.6 M

Deferred Income Tax

- - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - -

Other Non Cash Items

10.8 B -43.5 K -1.27 B -28.1 B -403 M 965 M 2.13 B 1.44 B 2.62 B -17.7 B 1.61 B 920 M 4.07 B -1.5 B -4.42 B

Investments In Property Plant And Equipment

-17.5 B -1.63 K -95.3 M -85.3 M -5.8 M -27.8 M - -129 K -192 K -20.6 M -14.2 K -20.8 M -7.84 M -43 M -66 M

Acquisitions Net

-1.28 M 5.61 B 7.9 B 85.3 M 525 M 180 M 1.04 M 73.3 M 173 M 33.5 M - - - 1.31 B 3.59 B

Purchases Of Investments

- -9.03 B -129 M -20 M -78 M -82.6 M -38.1 M -209 M -247 M -664 M -139 M - -2.68 M -90.2 M -132 M

Sales Maturities Of Investments

- 40 M 4.88 M 5.95 B 5.31 B 4.04 B 2.78 B 2.8 B 3 B 4.27 B 616 M 196 K - - 1 M

Other Investing Activites

11.1 B 630 M 399 M 31.7 M -35.1 M 134 M -679 M 17.9 M 56.5 M 117 M 488 M -72.6 M -758 M - -

Net Cash Used For Investing Activites

-6.4 B -2.75 B 8.08 B 5.96 B 5.71 B 4.24 B 2.06 B 2.68 B 2.99 B 3.73 B 965 M -93.2 M -768 M 1.18 B 3.39 B

Debt Repayment

255 M 105 M -6.96 B -3.77 B -5.37 B -3.4 B 205 M 522 M 932 M -1.63 B 3.44 B 4.36 B 5.95 B 546 M -36.2 M

Common Stock Repurchased

- - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - -

Other Financing Activites

-7.72 M - -253 M -531 M - - - - - - - -1.01 B -572 M -58.5 M 67 M

Net Cash Used Provided By Financing Activities

247 M 105 M -7.31 B -4.3 B -5.37 B -3.4 B 205 M 522 M 932 M -1.63 B 3.44 B 3.35 B 5.38 B 487 M 30.8 M

Effect Of Forex Changes On Cash

- -1.53 B 230 M 230 M -307 M - - - 1 K - - - - - -

Net Change In Cash

3.67 B -791 M 162 M -4.84 M -45.2 M -1 B 39.1 M 1.31 B 29.2 M -385 M 292 M -4.51 M 39.2 M - -

Cash At End Of Period

3.72 B 56.5 M 847 M 331 M 336 M 381 M 1.38 B 1.34 B 30 M 892 K 386 M 92.9 M 97.4 M 8.8 M 25.4 M

Cash At Beginning Of Period

56.5 M 847 M 685 M 336 M 381 M 1.38 B 1.34 B 30 M 892 K 386 M 93.4 M 97.4 M 58.2 M 25.4 M -

Operating Cash Flow

9.82 B 3.39 B -840 M -1.9 B -85.3 M -1.83 B -2.23 B -1.89 M -3.89 B -2.48 B -4.12 M - - -1.68 B -3.41 B

Capital Expenditure

-17.5 B -1.63 K -95.3 M -85.3 M -5.8 M -27.8 M - -129 K -192 K -20.6 M -14.2 K -20.8 M -7.84 M -43 M -66 M

Free Cash Flow

-7.69 B 3.39 B -935 M -1.98 B -91.1 M -1.86 B -2.23 B -2.02 M -3.89 B -2.5 B -4.13 M -20.8 M -7.84 M -1.72 B -3.48 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich ЗИЛ

2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Net Income

-45.9 M 1.3 B 585 M 145 M 1.42 B 341 M 348 M -105 M 112 M 27.2 B 208 M -305 M -129 M -289 M -18.1 M 7.74 M -137 M -111 M -306 M -288 M -260 M -732 M -675 M -351 M -367 M 1.71 B -2.29 B -910 M 49.7 M -1.01 B -466 M -471 M -667 M 16.8 B 2.35 B -727 M -712 M -362 M -391 M -567 M -289 M 983 M -629 M -

Depreciation And Amortization

26.2 M - - - - 106 M - 91.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

12.1 M -1.3 B -585 M -145 M -1.42 B -655 M -348 M -224 M -112 M -27.2 B -208 M 305 M 129 M 289 M 18.1 M -7.74 M 137 M 111 M 306 M 288 M 260 M 732 M 675 M 351 M 367 M -1.71 B 2.29 B 910 M -49.7 M 1.01 B 466 M 471 M 667 M -16.8 B -2.35 B 727 M 712 M 362 M 391 M 567 M 289 M -983 M 629 M -

Investments In Property Plant And Equipment

- - - - - - - - - - - - - - - 72.8 M 72.8 M 72.8 M - -6.95 M -6.95 M -6.95 M - - - - - -32.2 K -32.2 K -32.2 K -48 K -48 K -48 K -48 K - - - - - - - - -5.19 M -1.96 M

Acquisitions Net

9.48 M - - - - 166 M - 237 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - -19.5 M -19.5 M -19.5 M - -20.6 M -20.6 M -20.6 M - -9.53 M -9.53 M -9.53 M - -1.69 M -1.69 M -1.69 M -12.9 M -12.9 M -12.9 M -12.9 M -166 M -166 M -166 M -166 M -34.7 M -34.7 M -34.7 M -34.7 M - -

Sales Maturities Of Investments

4.03 B - - - - -200 K - 7.9 B - - - - - - - 1.33 B 1.33 B 1.33 B - 1.01 B 1.01 B 1.01 B - 695 M 695 M 695 M - 699 M 699 M 699 M 751 M 751 M 751 M 751 M 1.09 B 1.09 B 1.09 B 1.09 B 220 M 220 M 220 M 220 M 49 K -

Other Investing Activites

-3.99 B - - - - -248 M - -97.4 M - - - - - - - -1.48 B -1.48 B -1.48 B - -1.44 B -1.44 B -1.44 B - -1.24 B -1.24 B -1.24 B - -1.17 B -1.17 B -1.17 B -1.71 B -1.71 B -1.71 B -1.71 B -1.55 B -1.55 B -1.55 B -1.55 B -1.21 B -1.21 B -1.21 B -1.21 B -810 M -1.14 B

Net Cash Used For Investing Activites

49.6 M - - - - -82.2 M - 8.04 B - - - - - - - -98.1 M -98.1 M -98.1 M - -460 M -460 M -460 M - -557 M -557 M -557 M - -472 M -472 M -472 M -972 M -972 M -972 M -972 M -622 M -622 M -622 M -622 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Financing Activites

-67.8 M - - - - -3.03 B - -3.93 B - - - - - - - -98.1 M -98.1 M -98.1 M - - - -460 M - -557 M -557 M -557 M - - - -472 M -972 M -972 M -972 M -972 M -79 M -79 M -79 M -79 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Net Cash Used Provided By Financing Activities

-67.8 M - - - - -3.03 B - -3.93 B - - - - - - - -98.1 M -98.1 M -98.1 M - -460 M -460 M -460 M - -557 M -557 M -557 M - -472 M -472 M -472 M -972 M -972 M -972 M -972 M -622 M -622 M -622 M -622 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Effect Of Forex Changes On Cash

- - - - - - - - - - - - - - - - - 296 M - - - 1.4 B - - - -588 M - - - 2.29 B - - - -14.8 B - - - 1.51 B - - - 1.15 B - -

Net Change In Cash

-816 M - - - - -3.53 B - 3.69 B - - - - - - - -11.3 M -11.3 M -11.3 M - -250 M -250 M -250 M - 9.78 M 9.78 M 9.78 M - 328 M 328 M 328 M 7.29 M 7.29 M 7.29 M 7.29 M -96.2 M -96.2 M -96.2 M -96.2 M 73.1 M 73.1 M 73.1 M 73.1 M -1.13 M 9.81 M

Cash At End Of Period

30.8 M - - - - 847 M - 4.38 B - - - - - - - 83.9 M 83.9 M 83.9 M - 95.2 M 95.2 M 95.2 M - 346 M 346 M 346 M - 336 M 336 M 336 M 7.51 M 7.51 M 7.51 M 7.51 M 223 K 223 K 223 K 223 K 96.4 M 96.4 M 96.4 M 96.4 M 23.2 M 24.3 M

Cash At Beginning Of Period

847 M - - - - 4.38 B - 685 M - - - - - - - 95.2 M 95.2 M 95.2 M - 346 M 346 M 346 M - 336 M 336 M 336 M - 7.51 M 7.51 M 7.51 M 223 K 223 K 223 K 223 K 96.4 M 96.4 M 96.4 M 96.4 M 23.3 M 23.3 M 23.3 M 23.3 M 24.3 M 14.5 M

Operating Cash Flow

-7.57 M - - - - -420 M - -420 M - - - - - - - - - -111 M - - - -732 M - - - 1.71 B - - - -1.01 B - - - 16.8 B - - - -362 M - - - 983 M - -

Capital Expenditure

- - - - - - - - - - - - - - - 72.8 M 72.8 M 72.8 M - -6.95 M -6.95 M -6.95 M - - - - - -32.2 K -32.2 K -32.2 K -48 K -48 K -48 K -48 K - - - - - - - - -5.19 M -1.96 M

Free Cash Flow

-7.57 M - - - - -420 M - -420 M - - - - - - - 72.8 M 72.8 M -38.1 M - -6.95 M -6.95 M -739 M - - - 1.71 B - -32.2 K -32.2 K -1.01 B -48 K -48 K -48 K 16.8 B - - - -362 M - - - 983 M -5.19 M -1.96 M

Alle Zahlen in RUB-Währung