ЗИЛ logo
ЗИЛ ZILL

ЗИЛ Cash Flow 2009-2025 | ZILL

Annual Cash Flow ЗИЛ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Net Income

-1.1 B 3.39 B 236 M 26 B 94.4 M -965 M -2.13 B -1.44 B -2.62 B 17.7 B -1.61 B -920 M -4.07 B -276 M 908 M

Depreciation And Amortization of Intangible Assets

117 M 43.5 K 197 M 213 M 223 M 6.2 M 18.9 M 179 K 36.3 M 61.2 M 86.5 K - - 93.8 M 97.6 M

Deferred Income Tax

- - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - -

Other Non Cash Items

10.8 B -43.5 K -1.27 B -28.1 B -403 M 965 M 2.13 B 1.44 B 2.62 B -17.7 B 1.61 B 920 M 4.07 B -1.5 B -4.42 B

Investments In Property Plant And Equipment

-17.5 B -1.63 K -95.3 M -85.3 M -5.8 M -27.8 M - -129 K -192 K -20.6 M -14.2 K -20.8 M -7.84 M -43 M -66 M

Acquisitions Net

-1.28 M 5.61 B 7.9 B 85.3 M 525 M 180 M 1.04 M 73.3 M 173 M 33.5 M - - - 1.31 B 3.59 B

Purchases Of Investments

- -9.03 B -129 M -20 M -78 M -82.6 M -38.1 M -209 M -247 M -664 M -139 M - -2.68 M -90.2 M -132 M

Sales Maturities Of Investments

- 40 M 4.88 M 5.95 B 5.31 B 4.04 B 2.78 B 2.8 B 3 B 4.27 B 616 M 196 K - - 1 M

Other Investing Activites

11.1 B 630 M 399 M 31.7 M -35.1 M 134 M -679 M 17.9 M 56.5 M 117 M 488 M -72.6 M -758 M - -

Net Cash Used For Investing Activites

-6.4 B -2.75 B 8.08 B 5.96 B 5.71 B 4.24 B 2.06 B 2.68 B 2.99 B 3.73 B 965 M -93.2 M -768 M 1.18 B 3.39 B

Debt Repayment

255 M 105 M -6.96 B -3.77 B -5.37 B -3.4 B 205 M 522 M 932 M -1.63 B 3.44 B 4.36 B 5.95 B 546 M -36.2 M

Common Stock Repurchased

- - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - -

Other Financing Activites

-7.72 M - -253 M -531 M - - - - - - - -1.01 B -572 M -58.5 M 67 M

Net Cash Used Provided By Financing Activities

247 M 105 M -7.31 B -4.3 B -5.37 B -3.4 B 205 M 522 M 932 M -1.63 B 3.44 B 3.35 B 5.38 B 487 M 30.8 M

Effect Of Forex Changes On Cash

- -1.53 B 230 M 230 M -307 M - - - 1 K - - - - - -

Net Change In Cash

3.67 B -791 M 162 M -4.84 M -45.2 M -1 B 39.1 M 1.31 B 29.2 M -385 M 292 M -4.51 M 39.2 M - -

Cash At End Of Period

3.72 B 56.5 M 847 M 331 M 336 M 381 M 1.38 B 1.34 B 30 M 892 K 386 M 92.9 M 97.4 M 8.8 M 25.4 M

Cash At Beginning Of Period

56.5 M 847 M 685 M 336 M 381 M 1.38 B 1.34 B 30 M 892 K 386 M 93.4 M 97.4 M 58.2 M 25.4 M -

Operating Cash Flow

9.82 B 3.39 B -840 M -1.9 B -85.3 M -1.83 B -2.23 B -1.89 M -3.89 B -2.48 B -4.12 M - - -1.68 B -3.41 B

Capital Expenditure

-17.5 B -1.63 K -95.3 M -85.3 M -5.8 M -27.8 M - -129 K -192 K -20.6 M -14.2 K -20.8 M -7.84 M -43 M -66 M

Free Cash Flow

-7.69 B 3.39 B -935 M -1.98 B -91.1 M -1.86 B -2.23 B -2.02 M -3.89 B -2.5 B -4.13 M -20.8 M -7.84 M -1.72 B -3.48 B

All numbers in RUB currency

Quarterly Cash Flow ЗИЛ

2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Net Income

-45.9 M 1.3 B 585 M 145 M 1.42 B 341 M 348 M -105 M 112 M 27.2 B 208 M -305 M -129 M -289 M -18.1 M 7.74 M -137 M -111 M -306 M -288 M -260 M -732 M -675 M -351 M -367 M 1.71 B -2.29 B -910 M 49.7 M -1.01 B -466 M -471 M -667 M 16.8 B 2.35 B -727 M -712 M -362 M -391 M -567 M -289 M 983 M -629 M -

Depreciation And Amortization of Intangible Assets

26.2 M - - - - 106 M - 91.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

12.1 M -1.3 B -585 M -145 M -1.42 B -655 M -348 M -224 M -112 M -27.2 B -208 M 305 M 129 M 289 M 18.1 M -7.74 M 137 M 111 M 306 M 288 M 260 M 732 M 675 M 351 M 367 M -1.71 B 2.29 B 910 M -49.7 M 1.01 B 466 M 471 M 667 M -16.8 B -2.35 B 727 M 712 M 362 M 391 M 567 M 289 M -983 M 629 M -

Investments In Property Plant And Equipment

- - - - - - - - - - - - - - - 72.8 M 72.8 M 72.8 M - -6.95 M -6.95 M -6.95 M - - - - - -32.2 K -32.2 K -32.2 K -48 K -48 K -48 K -48 K - - - - - - - - -5.19 M -1.96 M

Acquisitions Net

9.48 M - - - - 166 M - 237 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - -19.5 M -19.5 M -19.5 M - -20.6 M -20.6 M -20.6 M - -9.53 M -9.53 M -9.53 M - -1.69 M -1.69 M -1.69 M -12.9 M -12.9 M -12.9 M -12.9 M -166 M -166 M -166 M -166 M -34.7 M -34.7 M -34.7 M -34.7 M - -

Sales Maturities Of Investments

4.03 B - - - - -200 K - 7.9 B - - - - - - - 1.33 B 1.33 B 1.33 B - 1.01 B 1.01 B 1.01 B - 695 M 695 M 695 M - 699 M 699 M 699 M 751 M 751 M 751 M 751 M 1.09 B 1.09 B 1.09 B 1.09 B 220 M 220 M 220 M 220 M 49 K -

Other Investing Activites

-3.99 B - - - - -248 M - -97.4 M - - - - - - - -1.48 B -1.48 B -1.48 B - -1.44 B -1.44 B -1.44 B - -1.24 B -1.24 B -1.24 B - -1.17 B -1.17 B -1.17 B -1.71 B -1.71 B -1.71 B -1.71 B -1.55 B -1.55 B -1.55 B -1.55 B -1.21 B -1.21 B -1.21 B -1.21 B -810 M -1.14 B

Net Cash Used For Investing Activites

49.6 M - - - - -82.2 M - 8.04 B - - - - - - - -98.1 M -98.1 M -98.1 M - -460 M -460 M -460 M - -557 M -557 M -557 M - -472 M -472 M -472 M -972 M -972 M -972 M -972 M -622 M -622 M -622 M -622 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Financing Activites

-67.8 M - - - - -3.03 B - -3.93 B - - - - - - - -98.1 M -98.1 M -98.1 M - - - -460 M - -557 M -557 M -557 M - - - -472 M -972 M -972 M -972 M -972 M -79 M -79 M -79 M -79 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Net Cash Used Provided By Financing Activities

-67.8 M - - - - -3.03 B - -3.93 B - - - - - - - -98.1 M -98.1 M -98.1 M - -460 M -460 M -460 M - -557 M -557 M -557 M - -472 M -472 M -472 M -972 M -972 M -972 M -972 M -622 M -622 M -622 M -622 M -1.03 B -1.03 B -1.03 B -1.03 B -815 M -1.14 B

Effect Of Forex Changes On Cash

- - - - - - - - - - - - - - - - - 296 M - - - 1.4 B - - - -588 M - - - 2.29 B - - - -14.8 B - - - 1.51 B - - - 1.15 B - -

Net Change In Cash

-816 M - - - - -3.53 B - 3.69 B - - - - - - - -11.3 M -11.3 M -11.3 M - -250 M -250 M -250 M - 9.78 M 9.78 M 9.78 M - 328 M 328 M 328 M 7.29 M 7.29 M 7.29 M 7.29 M -96.2 M -96.2 M -96.2 M -96.2 M 73.1 M 73.1 M 73.1 M 73.1 M -1.13 M 9.81 M

Cash At End Of Period

30.8 M - - - - 847 M - 4.38 B - - - - - - - 83.9 M 83.9 M 83.9 M - 95.2 M 95.2 M 95.2 M - 346 M 346 M 346 M - 336 M 336 M 336 M 7.51 M 7.51 M 7.51 M 7.51 M 223 K 223 K 223 K 223 K 96.4 M 96.4 M 96.4 M 96.4 M 23.2 M 24.3 M

Cash At Beginning Of Period

847 M - - - - 4.38 B - 685 M - - - - - - - 95.2 M 95.2 M 95.2 M - 346 M 346 M 346 M - 336 M 336 M 336 M - 7.51 M 7.51 M 7.51 M 223 K 223 K 223 K 223 K 96.4 M 96.4 M 96.4 M 96.4 M 23.3 M 23.3 M 23.3 M 23.3 M 24.3 M 14.5 M

Operating Cash Flow

-7.57 M - - - - -420 M - -420 M - - - - - - - - - -111 M - - - -732 M - - - 1.71 B - - - -1.01 B - - - 16.8 B - - - -362 M - - - 983 M - -

Capital Expenditure

- - - - - - - - - - - - - - - 72.8 M 72.8 M 72.8 M - -6.95 M -6.95 M -6.95 M - - - - - -32.2 K -32.2 K -32.2 K -48 K -48 K -48 K -48 K - - - - - - - - -5.19 M -1.96 M

Free Cash Flow

-7.57 M - - - - -420 M - -420 M - - - - - - - 72.8 M 72.8 M -38.1 M - -6.95 M -6.95 M -739 M - - - 1.71 B - -32.2 K -32.2 K -1.01 B -48 K -48 K -48 K 16.8 B - - - -362 M - - - 983 M -5.19 M -1.96 M

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company ЗИЛ, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Auto manufacturers sector

Issuer Price % 24h Market Cap Country
Ayro Ayro
AYRO
- 23.13 % $ 43.7 M usaUSA
Blue Bird Corporation Blue Bird Corporation
BLBD
$ 51.06 1.39 % $ 1.63 B usaUSA
Tata Motors Limited Tata Motors Limited
TTM
- 1.05 % $ 1.6 T indiaIndia
Ford Motor Company Ford Motor Company
F
$ 13.66 -0.62 % $ 54.3 B usaUSA
Canoo Canoo
GOEV
- -9.6 % $ 213 M usaUSA
Li Auto Li Auto
LI
$ 16.61 -2.72 % $ 33.1 B chinaChina
General Motors Company General Motors Company
GM
$ 81.6 0.85 % $ 91 B usaUSA
Honda Motor Co., Ltd. Honda Motor Co., Ltd.
HMC
$ 31.15 0.71 % $ 53.8 B japanJapan
Ferrari N.V. Ferrari N.V.
RACE
$ 368.74 0.48 % $ 56.6 B -
Fisker Fisker
FSR
- -28.17 % $ 27.3 M usaUSA
NIO Limited NIO Limited
NIO
$ 4.99 -0.7 % $ 10.3 B -
Niu Technologies Niu Technologies
NIU
$ 3.03 -6.92 % $ 480 M chinaChina
Toyota Motor Corporation Toyota Motor Corporation
TM
$ 215.09 3.31 % $ 2.26 T japanJapan
Tesla Tesla
TSLA
$ 477.62 4.06 % $ 471 B usaUSA
Nikola Corporation Nikola Corporation
NKLA
- -28.74 % $ 144 M usaUSA
Lordstown Motors Corp. Lordstown Motors Corp.
RIDE
- -2.33 % $ 53.3 M usaUSA
Workhorse Group Workhorse Group
WKHS
$ 5.9 -9.37 % $ 11.6 M usaUSA
XPeng XPeng
XPEV
$ 18.31 -3.61 % $ 34.6 B chinaChina
Electrameccanica Vehicles Corp. Electrameccanica Vehicles Corp.
SOLO
- - $ 23.5 M canadaCanada